Thursday 15 October 2026
Export W’s income statement to Excel — free account
Wayfair Inc.
W Consumer Cyclical Internet Retail
Wayfair Inc.’s revenue for fiscal 2025 (year ended December 2025) was $12.5 billion, up 5.11% from fiscal 2024. In the quarter to June 2026, revenue grew 7.52%, EPS fell 106.9%, free cash flow grew 28.5% and total debt fell 3.02%, each against the same quarter a year earlier. Dividend growth for five consecutive years.
111.47
6.69
+6.38%
Follow W
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Older periods | |
|---|---|---|---|---|---|
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 |
+8 more quarters Free account |
P/S ratio |
0.95 | 0.78 | 1.03 | 0.95 | |
P/FCF ratio |
21.71 | 20.19 | 27.70 | 27.07 | |
P/Operating CF |
33.89 | (189.47) | 63.63 | 74.92 | |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Sales |
1.07 | 0.93 | 1.17 | 1.07 | |
EV/EBITDA |
27.71 | 27.52 | 43.94 | 88.16 | |
EV/Operating CF |
20.83 | 20.28 | 27.24 | 26.59 | |
EV/FCF |
24.65 | 24.02 | 31.34 | 30.62 | |
Quick Ratio |
0.59 | 0.59 | 0.79 | 0.60 | |
Current Ratio |
0.74 | 0.76 | 0.94 | 0.74 | |
Net Debt/EBITDA |
9.67 | 32.79 | 10.77 | 13.24 | |
Debt/Assets |
93.92% | 102.13% | 93.98% | 88.19% | |
Debt/Equity |
(1.00) | (1.03) | (1.16) | (0.99) | |
Asset Turnover |
4.13 | 4.03 | 3.61 | 3.75 | |
Operating CF/Net income |
(360.00) | 0.50 | (1.74) | (1.57) | |
Capex/Depreciation |
(0.39) | (0.37) | (0.34) | (0.35) | |
Interest Coverage |
2.67 | (0.28) | 2.33 | 1.23 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
23.30% | 25.69% | 24.45% | 24.86% | |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | |
Share Based Compensation of Revenue |
1.96% | 2.29% | 2.49% | 2.82% | |
Graham Net Nets |
(0.33) | (0.42) | (0.33) | (0.36) | |
Graham Number |
34.17 | 33.80 | 34.47 | 35.02 | |
Earnings Yield |
(2.66%) | (3.11%) | (2.42%) | (2.87%) | |
Free Cash Flow Yield |
4.61% | 4.95% | 3.61% | 3.69% | |
Revenue per Share |
26.66 | 22.37 | 26.07 | 23.98 | |
Operating CF per Share |
2.73 | (0.40) | 1.58 | 1.19 | |
Capex per Share |
(0.20) | (0.19) | (0.20) | (0.21) | |
Free Cash Flow per Share |
2.53 | (0.59) | 1.38 | 0.98 | |
Cash per Share |
8.66 | 8.11 | 12.05 | 9.42 | |
Shareholders Equity per Share |
(21.12) | (21.69) | (21.73) | (21.29) | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
(21.12) | (21.69) | (21.73) | (21.29) | |
Free Cash Flow |
334.00 | (77.00) | 177.00 | 128.00 | |
Working Capital |
(583.00) | (487.00) | (128.00) | (576.00) | |
Capital Expenditures |
(26.00) | (25.00) | (25.00) | (27.00) | |
Net Current Asset Value |
(4,081.00) | (4,144.00) | (4,221.00) | (4,206.00) | |
EV/EBIT |
64.43 | 91.57 | 855.50 | 0.00 | |
Capex to Sales |
0.01 | 0.01 | 0.01 | 0.01 | |
Price to Operating Income |
56.74 | 76.97 | 756.03 | 0.00 | |
| Other line items | |||||
Average Receivables |
147.00 | 149.00 | 143.50 | 142.00 | |
Average Payables |
1,228.50 | 1,108.50 | 1,224.00 | 1,193.00 | |
Average Inventory |
86.50 | 84.00 | 73.50 | 75.50 | |
Average Assets |
3,128.00 | 3,144.50 | 3,449.50 | 3,265.00 | |
Average Common Equity |
(2,753.50) | (2,825.50) | (2,768.50) | (2,750.50) |
Columns are period end dates