stockrow
Wednesday 4 November 2026
Export W’s income statement to Excel — free account
Wayfair Inc.
W Consumer Cyclical Internet Retail
Wayfair Inc.’s revenue for fiscal 2025 (year ended December 2025) was $12.5 billion, up 5.11% from fiscal 2024.
- Revenue
- +9.72%
- EPS
- +159.2%
- Free cash flow
- +28.5%
- Total debt
- −6.40%
Quarter to September 2026, against a year earlier
122.88
11.56
+10.38%
Follow W
Alert me
| Sep '26 From the 10-Q filed 4 Nov | Jun '26 | Mar '26 | Dec '25 | Older periods | |
|---|---|---|---|---|---|
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 |
+8 more quarters Free account |
P/S ratio |
1.06 | 0.95 | 0.78 | 1.03 | |
P/FCF ratio |
23.34 | 21.71 | 20.19 | 27.70 | |
P/Operating CF |
70.96 | 33.89 | (189.47) | 63.63 | |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Sales |
1.18 | 1.07 | 0.93 | 1.17 | |
EV/EBITDA |
27.87 | 27.71 | 27.52 | 43.94 | |
EV/Operating CF |
21.93 | 20.83 | 20.28 | 27.24 | |
EV/FCF |
25.79 | 24.65 | 24.02 | 31.34 | |
Quick Ratio |
0.51 | 0.59 | 0.59 | 0.79 | |
Current Ratio |
0.67 | 0.74 | 0.76 | 0.94 | |
Net Debt/EBITDA |
8.57 | 9.67 | 32.79 | 10.77 | |
Debt/Assets |
81.62% | 93.92% | 102.13% | 93.98% | |
Debt/Equity |
(0.92) | (1.00) | (1.03) | (1.16) | |
Asset Turnover |
4.21 | 4.13 | 4.03 | 3.61 | |
Operating CF/Net income |
3.19 | (360.00) | 0.50 | (1.74) | |
Capex/Depreciation |
(0.45) | (0.39) | (0.37) | (0.34) | |
Interest Coverage |
2.52 | 2.67 | (0.28) | 2.33 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
0.00% | 23.30% | 25.69% | 24.45% | |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | |
Share Based Compensation of Revenue |
1.90% | 1.96% | 2.29% | 2.49% | |
Graham Net Nets |
(0.30) | (0.33) | (0.42) | (0.33) | |
Graham Number |
23.97 | 34.17 | 33.80 | 34.47 | |
Earnings Yield |
(1.22%) | (2.66%) | (3.11%) | (2.42%) | |
Free Cash Flow Yield |
4.28% | 4.61% | 4.95% | 3.61% | |
Revenue per Share |
24.96 | 26.66 | 22.37 | 26.07 | |
Operating CF per Share |
1.45 | 2.73 | (0.40) | 1.58 | |
Capex per Share |
(0.22) | (0.20) | (0.19) | (0.20) | |
Free Cash Flow per Share |
1.23 | 2.53 | (0.59) | 1.38 | |
Cash per Share |
8.01 | 8.66 | 8.11 | 12.05 | |
Shareholders Equity per Share |
(20.47) | (21.12) | (21.69) | (21.73) | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
(20.47) | (21.12) | (21.69) | (21.73) | |
Free Cash Flow |
168.00 | 334.00 | (77.00) | 177.00 | |
Working Capital |
(821.00) | (583.00) | (487.00) | (128.00) | |
Capital Expenditures |
(30.00) | (26.00) | (25.00) | (25.00) | |
Net Current Asset Value |
(4,280.00) | (4,081.00) | (4,144.00) | (4,221.00) | |
EV/EBIT |
54.86 | 64.43 | 91.57 | 855.50 | |
Capex to Sales |
0.01 | 0.01 | 0.01 | 0.01 | |
Price to Operating Income |
49.65 | 56.74 | 76.97 | 756.03 | |
| Other line items | |||||
Average Receivables |
147.00 | 147.00 | 149.00 | 143.50 | |
Average Payables |
1,206.00 | 1,228.50 | 1,108.50 | 1,224.00 | |
Average Inventory |
79.50 | 86.50 | 84.00 | 73.50 | |
Average Assets |
3,133.50 | 3,128.00 | 3,144.50 | 3,449.50 | |
Average Common Equity |
(2,786.00) | (2,753.50) | (2,825.50) | (2,768.50) |
Columns are period end dates · fundamentals updated 4 Nov 2026