Powerpack

Unlock full stockrow access for only $9.90/month and boost yourself as an investor.

  • Full quarterly history

    Every quarter and TTM period we hold, not just the last 12.

  • Analyst estimates

    Three years of forward estimates and dividend forecasts.

  • Unlimited screener

    All results, unlimited saved screens, email when a screen changes.

  • Unlimited Excel

    Full workbooks and screener exports.

  • Unlimited follows

See Powerpack
Screener Weekly Summary Pricing

Sea Limited Sponsored ADR (SE) vs Wayfair Inc. (W)

Sea Limited Sponsored ADR and Wayfair Inc. are both Internet Retail companies. Sea Limited Sponsored ADR is the larger, with a market value of $57.3B against $13.4B — 4.3× the size. Wayfair Inc. has negative trailing earnings, so its P/E is not meaningful; Sea Limited Sponsored ADR trades at 36.7×. Sea Limited Sponsored ADR grew revenue faster over the last twelve months: 43.1% against 7.46%. Sea Limited Sponsored ADR has the higher net margin (5.94% vs −2.49%) and the higher return on invested capital (51.6% vs 0.00%). Across the 19 metrics below, Sea Limited Sponsored ADR leads on 16 and Wayfair Inc. on 3.

Valuation

Metric SE W Internet Retail median
P/E 36.73 n/m 22.73
P/S 2.28 1.01 0.64
P/B 4.85 n/m 1.65
Price to free cash flow 19.04 23.08 14.11
EV/EBITDA 23.22 29.25 15.68
EV/Sales 1.91 1.13 0.76
Earnings yield 2.72% (2.50%) (0.11%)
Free cash flow yield 5.25% 4.33% 0.00%

Profitability

Metric SE W Internet Retail median
Gross margin 44.34% 30.05% 43.51%
Operating margin 8.24% 1.67% 0.08%
Net margin 5.94% (2.49%) 0.56%
Free cash flow margin 18.81% 4.36% 0.00%
Return on equity 14.43% 11.66% 0.00%
Return on assets 5.73% (10.26%) 0.00%
Return on invested capital 51.63% 0.00% 0.00%

Growth

Metric SE W Internet Retail median
Revenue growth (TTM) 43.06% 7.46% 10.60%
EPS growth (last fiscal year) 240.54% 39.15% —
Revenue growth, 5-year CAGR 39.28% (2.51%) 10.81%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric SE W Internet Retail median
Debt to equity 0.09 (1.00) 0.13
Current ratio 1.49 0.74 1.49
Net debt to EBITDA (5.33) 5.11 (0.25)

Dividend

Metric SE W Internet Retail median
Dividend yield — — —
Payout ratio 0.00 0.00 0.00

Size

Metric SE W Internet Retail median
Market cap 57.27b 13.38b 443.85m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack