Powerpack

Unlock full stockrow access for only $9.90/month and boost yourself as an investor.

  • Full quarterly history

    Every quarter and TTM period we hold, not just the last 12.

  • Analyst estimates

    Three years of forward estimates and dividend forecasts.

  • Unlimited screener

    All results, unlimited saved screens, email when a screen changes.

  • Unlimited Excel

    Full workbooks and screener exports.

  • Unlimited follows

See Powerpack
Screener Weekly Summary Pricing

Coupang, Inc. (CPNG) vs Wayfair Inc. (W)

Coupang, Inc. and Wayfair Inc. are both Internet Retail companies. Coupang, Inc. is the larger, with a market value of $25.1B against $13.4B — 1.9× the size. Coupang, Inc. grew revenue faster over the last twelve months: 9.92% against 7.46%. Coupang, Inc. has the higher net margin (−2.16% vs −2.49%) and the higher return on invested capital (0.00% vs 0.00%). Across the 17 metrics below, Wayfair Inc. leads on 9 and Coupang, Inc. on 8.

Valuation

Metric CPNG W Internet Retail median
P/E n/m n/m 22.73
P/S 0.70 1.01 0.64
P/B 8.36 n/m 1.65
Price to free cash flow 237.81 23.08 14.11
EV/EBITDA n/m 29.25 15.68
EV/Sales 0.55 1.13 0.76
Earnings yield (3.13%) (2.50%) (0.11%)
Free cash flow yield 0.42% 4.33% 0.00%

Profitability

Metric CPNG W Internet Retail median
Gross margin 28.35% 30.05% 43.51%
Operating margin (1.77%) 1.67% 0.08%
Net margin (2.16%) (2.49%) 0.56%
Free cash flow margin 0.30% 4.36% 0.00%
Return on equity (19.99%) 11.66% 0.00%
Return on assets (4.35%) (10.26%) 0.00%
Return on invested capital 0.00% 0.00% 0.00%

Growth

Metric CPNG W Internet Retail median
Revenue growth (TTM) 9.92% 7.46% 10.60%
EPS growth (last fiscal year) 37.50% 39.15% —
Revenue growth, 5-year CAGR 23.61% (2.51%) 10.81%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CPNG W Internet Retail median
Debt to equity 0.21 (1.00) 0.13
Current ratio 0.87 0.74 1.49
Net debt to EBITDA (5.82) 5.11 (0.25)

Dividend

Metric CPNG W Internet Retail median
Dividend yield — — —
Payout ratio 0.00 0.00 0.00

Size

Metric CPNG W Internet Retail median
Market cap 25.11b 13.38b 443.85m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack