VisionSys AI Inc.
VSA Consumer Defensive Education & Training Services
VisionSys AI Inc.’s revenue for fiscal 2025 (year ended December 2025) was $149,000.00, down 99.9% from fiscal 2024.
Follow VSA
VisionSys AI Inc. (VSA) Altman Z-score
VisionSys AI Inc.'s Altman Z-score for fiscal 2025 is −15.60, in the distress zone (below 1.81).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2025 | −15.60 | 52.24 |
| FY2024 | −67.85 | (63.82) |
| FY2023 | −4.03 | (2.14) |
| FY2022 | −1.89 | 1.12 |
| FY2021 | −3.01 | (0.06) |
| FY2020 | −2.95 | (1.01) |
| FY2019 | −1.94 | (2.64) |
| FY2018 | 0.70 | (6.82) |
| FY2017 | 7.52 | (1.40) |
| FY2016 | 8.92 | (0.23) |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | 0.48 | — | 0.58 | |
| Retained earnings / total assets | (12.16) | — | −17.02 | |
| EBIT / total assets | (0.38) | — | −1.24 | |
| Market value of equity / total liabilities | 3.45 | — | 2.07 | |
| Sales / total assets | 0.01 | — | 0.01 | |
| Altman Z-score | Distress zone | −15.60 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Distress zone | −10.75 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| WAFU Wah Fu Education & Technology Group Limited compare | 2.8× |
| CLEUF China Liberal Education Holdings Limited compare | 1.4× |
| GSUN Golden Sun Technology Group Limited compare | 0.2× |
| EEIQ EpicQuest Education Group International Limited compare | −0.4× |
| GVHGF Visionary Holdings Inc. compare | −1.3× |
| KIDZ KIDZ AI Inc. compare | −1.3× |
| LXEH Lixiang Education Holding Co., Ltd. Sponsored ADR compare | −2.3× |
| VSA VisionSys AI Inc. | −15.6× |
| AMBO Ambow Education Holding Ltd. compare | −33.1× |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets