Friday 6 November 2026
Export AMBO’s income statement to Excel — free account
Ambow Education Holding Ltd.
AMBO Consumer Defensive Education & Training Services
Ambow Education Holding Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $9.5 million, up 0.82% from fiscal 2024.
- Revenue
- −0.25%
- EPS
- −225.0%
- Free cash flow
- +277.5%
- Total debt
- +18.5%
Quarter to June 2026, against a year earlier
1.48
0.13
−8.07%
Follow AMBO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 59 | 68 | 77 | 84 | 82 | 78 | 15 | 9 | 9 | 9 | 10 | (18.4%) | — | — | — | — | |
| Gross margin, % | 42.06 | 42.24 | 36.38 | 33.40 | 27.16 | 31.66 | 1.91 | 27.22 | 53.10 | 54.76 | 55.75 | +12.7 pt | ||||||
| EBT | (4) | 9 | 7 | (13) | (10) | (9) | (9) | (3) | (1) | 1 | 2 | n/m | ||||||
| EBT margin, % | (7.55) | 12.51 | 9.11 | (14.99) | (11.83) | (11.49) | (62.35) | (34.50) | (5.64) | 14.42 | 21.64 | +22.0 pt | ||||||
| Net income | (5) | 7 | 7 | (14) | (10) | 0 | (9) | (3) | 0 | 1 | 0 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 30.85 | 35.15 | 37.40 | 38.56 | 36.75 | 33.43 | 6.00 | 3.25 | 3.29 | 3.32 | 3.60 | (22.0%) | |||||
| Earnings | (2.60) | 3.68 | 3.20 | (6.60) | (4.40) | 0.20 | (5.80) | (1.20) | 0.11 | 0.48 | 0.76 | n/m | ||||||
| Cash flow | 1.31 | 1.60 | 1.79 | (0.67) | 0.33 | (1.07) | (3.74) | (0.10) | 0.57 | 0.05 | 0.30 | (30.8%) | ||||||
| Capex | (0.65) | (0.70) | (0.64) | (0.58) | (0.20) | (0.59) | 0.00 | 0.00 | (0.42) | (0.28) | 0.00 | (8.9%) | ||||||
| Free cash flow | 0.66 | 0.90 | 1.15 | (1.26) | 0.13 | (1.66) | (3.74) | (0.10) | 0.15 | (0.23) | 0.30 | n/m | ||||||
| Book value | 8.61 | 13.14 | 18.49 | 10.80 | 9.75 | 9.87 | 3.18 | 2.28 | 2.36 | 2.89 | 3.01 | (11.4%) | ||||||
| Shares, m | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | +4.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 16.97 | 0.00 | 0.00 | 11.01 | 0.00 | 0.00 | 0.00 | 9.26 | 1.95 | 3.7 | |||||
| P/S | 1.94 | 1.12 | 1.45 | 0.51 | 0.59 | 2.26 | 1.51 | 0.14 | 0.45 | 0.77 | 0.41 | 1.1 | ||||||
| P/B | 6.97 | 3.13 | 2.94 | 1.83 | 2.23 | 9.39 | 10.42 | 0.62 | 0.89 | 0.96 | 0.49 | 3.9 | ||||||
| EV/Sales | 0.99 | 0.21 | 0.93 | 0.55 | 0.10 | 2.40 | 1.53 | 0.09 | 0.39 | 0.29 | 0.03 | 0.7 | ||||||
| EV/FCF | (0.91) | (0.42) | (626.88) | 11.65 | (33.84) | (40.21) | (9.30) | (0.15) | (0.39) | (0.87) | (11.21) | (70.1) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 3 | 3 | 4 | (1) | 1 | (2) | (9) | 0 | 2 | 0 | 1 | (27.7%) | |||||
| Capex | (1) | (1) | (1) | (1) | 0 | (1) | — | — | (1) | (1) | (1) | (4.8%) | ||||||
| Free cash flow | 1 | 2 | 2 | (3) | 0 | (4) | (9) | 0 | 0 | (1) | 1 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (32) | (29) | (13) | (30) | (34) | (24) | 4 | 3 | 5 | 6 | 6 | n/m | |||||
| Net debt | (62) | (58) | (46) | 3 | (40) | (7) | 1 | (6) | (6) | (5) | (4) | (24.6%) | ||||||
| Shareholders’ equity | 17 | 26 | 38 | 23 | 22 | 23 | 8 | 6 | 7 | 8 | 9 | (7.5%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (3.47) | 4.91 | 4.63 | (10.29) | (6.25) | 0.30 | (15.83) | (13.78) | 1.63 | 7.12 | 11.83 | +10.6 pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | (32.66) | 0.00 | (56.21) | (66.44) | (862.38) | (45.31) | 2.08 | 10.56 | +2.1 pt | ||||||
| ROE | (26.63) | 33.95 | 20.54 | (46.52) | (42.60) | 2.11 | (91.13) | (44.42) | 4.69 | 18.14 | 28.21 | +44.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 2,483 | 2,657 | 3,448 | 3,448 | 3,666 | 1,990 | 216 | 161 | 163 | 160 | — | (26.3%) | |||||
| Revenue/emp, $m | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.04 | 0.07 | 0.06 | 0.06 | 0.06 | — | +10.6% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Ambow Education Holding Ltd. vs peers in Education & Training Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| STG Sunlands Technology Group Sponsored ADR | $10.0M | 0.6× | 7.6× | −20.40% (below 0%: shrinking) | −29.01% (below 0%: shrinking) | +135.42% (above 0%: growing) | 85.92% | 20.54% | Compare |
| EEIQ EpicQuest Education Group International Limited | $6.8M | — (loss-making) | — (loss-making) | +10.29% (above 0%: growing) | −700.00% (below 0%: shrinking) | +55.89% (above 0%: growing) | 72.71% | 0.00% | Compare |
| WAFU Wah Fu Education & Technology Group Limited | $6.3M | 3.8× | 19.2× | +24.35% (above 0%: growing) | −85.71% (below 0%: shrinking) | −67.98% (below 0%: shrinking) | 55.32% | 0.00% | Compare |
| VSA VisionSys AI Inc. | $4.3M | — (loss-making) | 1.5× | −22.41% (below 0%: shrinking) | −84.62% (below 0%: shrinking) | +61.90% (above 0%: growing) | 51.14% | (1.25%) | Compare |
| AMBO Ambow Education Holding Ltd. | $3.9M | 2.0× | — (loss-making) | −0.25% (below 0%: shrinking) | n/m | +277.54% (above 0%: growing) | 51.40% | (5.35%) | |
| CLEUF China Liberal Education Holdings Limited | $3.5M | — (loss-making) | — | +387.60% (above 0%: growing) | −66.67% (below 0%: shrinking) | −119.14% (below 0%: shrinking) | 28.66% | 0.00% | Compare |
| LXEH Lixiang Education Holding Co., Ltd. Sponsored ADR | $2.5M | 4.6× | — (loss-making) | −64.96% (below 0%: shrinking) | n/m | +31.87% (above 0%: growing) | 23.40% | 0.00% | Compare |
| JDZG JIADE Limited | $2.2M | — | — | — | — | — | — | — | Compare |
| GSUN Golden Sun Technology Group Limited | $1.7M | — (loss-making) | — | −68.69% (below 0%: shrinking) | −385.71% (below 0%: shrinking) | +96.62% (above 0%: growing) | 35.18% | 0.00% | Compare |
| Median of peers | $3.9M | 3.8× | 7.6× | −20.40% | −85.16% | +55.89% | 51.14% | 0.00% |