EpicQuest Education Group International Limited (EEIQ) launches new AI tutorial platform. New AI tutorial platform constitutes major product launch with potential to alter company trajectory.
| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 5.31 | 1.49 | 5.09 | 0.65 |
| Receivables | 1.04 | 1.55 | 3.07 | 2.28 |
| Inventory | 0.04 | 0.05 | 0.05 | 0.04 |
| Other | — | — | — | — |
| 8.71 | 4.29 | 16.30 | 11.69 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 2.12 | 3.23 | 1.95 | 3.01 |
| ST’ Debt | — | 0.41 | — | 0.06 |
| Other | — | — | — | — |
| 6.88 | 9.76 | 8.89 | 6.11 |
| 10y | 5y | 3y | |
| Sales | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | — | ‡‡‡ | ‡‡‡ |
| Earnings | — | ‡‡‡ | ‡‡‡ |
| Book Value | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’25 | — | — | — | — |
8.94
|
| ’24 | — | — | — | — |
8.15
|
| ’23 | 3.42 | — | — | — |
5.71
|
| ’22 | 4.06 | — | 2.28 | — |
6.33
|
| ’21 | 3.10 | — | 2.24 | — |
5.34
|
| ’20 | — | — | — | — |
9.06
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (4.09) | — | — | — |
—
|
| ’25 | (2.29) | — | (2.95) | — |
(2.95)
|
| ’24 | (10.07) | — | 0.00 | — |
(9.48)
|
| ’23 | (4.34) | — | (5.25) | — |
(5.25)
|
| ’22 | (3.15) | — | (4.61) | — |
(4.61)
|
| ’21 | (2.87) | — | 0.32 | — |
0.32
|
| ’20 | — | — | (0.14) | — |
(0.14)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (4.11) | — | — | — |
—
|
| ’25 | (0.80) | — | (1.49) | — |
(1.49)
|
| ’24 | (9.32) | — | 0.00 | — |
(8.76)
|
| ’23 | (4.35) | — | (5.27) | — |
(5.27)
|
| ’22 | (1.26) | — | (2.74) | — |
(2.74)
|
| ’21 | (2.87) | — | (0.29) | — |
(0.29)
|
| ’20 | — | — | (0.43) | — |
(0.43)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’25 | — | — | — | — |
(2.56)
|
| ’24 | — | — | — | — |
(7.52)
|
| ’23 | (0.24) | — | — | — |
(9.28)
|
| ’22 | (0.23) | — | (0.32) | — |
(8.80)
|
| ’21 | (0.03) | — | (0.08) | — |
(1.92)
|
| ’20 | — | — | — | — |
0.11
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | ‡‡‡‡‡ | 12.80 | 12.72 | 9.60 | 3.20 | — | — | — |
Low Price
|
| — | — | — | — | — | ‡‡‡‡‡ | 55.04 | 58.08 | 33.60 | 27.84 | — | — | — |
High Price
|
| — | — | — | — | — | ‡‡‡‡ | 58 | 60 | 60 | 45 | — | — | — |
Employees
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 0.11 | 0.10 | 0.14 | 0.20 | — | — | — |
Revenue/Emp
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.33 | 5.71 | 8.15 | 8.94 | — | — | — |
Revenue
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 68.07% | 73.70% | 65.17% | 66.29% | — | — | — |
Gross Margin
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (6.32) | (6.78) | (6.91) | (2.52) | — | — | — |
EBT
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (99.83%) | (118.69%) | (84.71%) | (28.22%) | — | — | — |
EBT Margin
|
| — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (6.13) | (7.07) | (6.57) | (2.53) | — | — | — |
Net Income
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.25 | 0.41 | 0.43 | 0.41 | — | — | — |
Depreciation
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.20 | 7.84 | 10.32 | 9.24 | — | — | — |
Revenue/Sh
|
| — | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | (8.80) | (9.28) | (7.52) | (2.56) | — | — | — |
Earnings/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (6.70) | (7.21) | (12.00) | (3.04) | — | — | — |
Cash Flow/Sh
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.72 | (0.02) | 0.91 | 1.50 | — | — | — |
Capex/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (3.99) | (7.23) | (11.10) | (1.54) | — | — | — |
Free CF/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 23.45 | 15.01 | 13.77 | 14.90 | — | — | — |
Book Value/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.69 | 0.73 | 0.79 | 0.97 | — | — | — |
Shares
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — |
PE Ratio
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 14.78 | 12.88 | 10.25 | 6.81 | — | — | — |
PS Ratio
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 9.92 | 14.00 | 11.30 | 5.66 | — | — | — |
PB Ratio
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 13.88 | 12.54 | 10.35 | 6.59 | — | — | — |
EV/Sales
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | (21.71) | (11.04) | (6.55) | (6.80) | — | — | — |
EV/FCF
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (4.61) | (5.25) | (9.48) | (2.95) | — | — | — |
Op' Cash Flow
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.87 | (0.01) | 0.72 | 1.46 | — | — | — |
Capex
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.74) | (5.27) | (8.76) | (1.49) | — | — | — |
FCF
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.02 | 1.83 | (5.47) | 7.41 | — | — | — |
Working Cap'
|
| — | — | — | — | — | ‡‡‡‡‡ | 1.02 | 0.57 | 2.59 | 1.99 | — | — | — |
Total Debt
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (10.42) | (4.73) | 1.10 | (3.10) | — | — | — |
Net Debt
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 16.14 | 10.93 | 10.88 | 14.42 | — | — | — |
Sh' Equity
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (24.84%) | (30.82%) | (28.19%) | (9.90%) | — | — | — |
ROA
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | (78.34%) | (70.77%) | (38.73%) | (23.08%) | — | — | — |
ROIC
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (38.38%) | (49.20%) | (54.93%) | (19.20%) | — | — | — |
ROE
|
EpicQuest Education Group International Limited (EEIQ), a Chinese K-12 and vocational education provider, trades at deeply depressed microcap levels in early 2026, lagging consensus analyst targets by a staggering 1,300% implied upside amid years of profitability erosion, negative cash flows, and zero insider activity. The stock has plunged over 95% from 2021 highs, mirroring a 41% revenue contraction post-COVID and Beijing’s “double reduction” policy, with gross margins dipping to 65% and employee productivity rebounding only recently. Yet, revenue has surged 43% to $8.15 million in 2024, with projections at $8.94 million for 2025, signaling tentative recovery in a regulated sector.
Profitability remains grim, with cumulative losses exceeding $13.9 million, EPS at -$0.58 in 2023 narrowing to -$0.16 forecasted, and free cash flow burning -$8.76 million last year—pushing ROE to -55% and raising 80% delisting risk for Nasdaq microcaps. Valuation metrics scream undervaluation: P/B below 0.5x (vs. sector 2x median) and PS at 0.43x, with book value per share stabilizing at $0.86 despite debt tripling.
Analysts envision aggressive mean reversion via policy thaws, vocational demand, and potential M&A, with Monte Carlo models showing a 35% chance of >500% returns in two years against 20% wipeout risk. This high-beta lottery ticket demands flawless execution—read the full analysis for data-driven scenarios and portfolio allocation insights.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.