Saturday 17 October 2026
Export VSA’s income statement to Excel — free account
VisionSys AI Inc.
VSA Consumer Defensive Education & Training Services
VisionSys AI Inc.’s revenue for fiscal 2025 (year ended December 2025) was $149,000.00, down 99.9% from fiscal 2024.
1.92
0.00
0.00%
Follow VSA
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
0.00 | 0.00 | 0.00 | 4.39 | 0.00 | 0.00 | 0.00 | 0.00 | 30.41 | 23.34 |
Piotroski F-Score |
4 | 4 | 3 | 7 | 7 | 4 | 3 | 5 | 5 | 6 |
Altman Z-Score |
(15.60) | (67.85) | (4.03) | (1.89) | (3.01) | (2.95) | (1.94) | 0.70 | 7.52 | 8.92 |
P/S ratio |
0.00 | 0.03 | 0.04 | 0.77 | 0.28 | 233.86 | 0.34 | 1.10 | 2.89 | 3.49 |
Altman Z″-Score (non-manufacturers) |
(10.75) | (247.00) | (20.23) | (15.79) | (16.31) | (13.70) | (8.84) | (3.40) | 6.84 | 8.24 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 3.93 | 1,341.91 | 1.73 | 5.57 | 10.85 | 13.51 |
P/Operating CF |
(0.03) | (0.54) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Beneish M-Score |
— | — | — | (1.91) | (3.70) | (3.93) | (4.00) | (5.32) | (1.74) | (3.36) |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.01 | 3.45 | 3.45 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.59 | 3.46 | 3.45 |
EV/Sales |
0.01 | (0.02) | (0.08) | 0.63 | 0.11 | 233.79 | 0.01 | 0.77 | 2.33 | 2.71 |
EV/EBITDA |
0.00 | 0.74 | 2.91 | 16.79 | 0.00 | 0.00 | 0.00 | 0.00 | 27.16 | 18.63 |
EV/Operating CF |
(0.07) | (0.40) | (0.35) | 3.50 | 0.28 | 412.88 | 0.02 | 1.20 | 3.83 | 4.78 |
EV/FCF |
(0.06) | 0.18 | 4.85 | (49.08) | 1.55 | 1,341.52 | 0.05 | 3.89 | 8.72 | 10.50 |
Quick Ratio |
14.00 | 0.03 | 0.09 | 0.17 | 0.16 | 0.15 | 0.28 | 0.57 | 2.14 | 2.76 |
Current Ratio |
14.44 | 0.03 | 0.23 | 0.25 | 0.21 | 0.20 | 0.34 | 0.71 | 2.39 | 3.02 |
Net Debt/EBITDA |
1.48 | 0.05 | (1.25) | (0.91) | (64.29) | 0.47 | 0.78 | 1.58 | (4.08) | (4.06) |
Debt/Assets |
0.00% | 26.13% | 0.00% | 3.89% | 1.83% | 0.55% | 3.55% | 0.73% | 0.79% | 0.00% |
Debt/Equity |
0.00 | (0.01) | 0.00 | (0.03) | (0.02) | (0.01) | (0.22) | 0.02 | 0.01 | 0.00 |
Asset Turnover |
0.01 | 2.04 | 1.15 | 1.58 | 1.34 | 0.88 | 0.91 | 1.01 | 0.90 | 0.84 |
Operating CF/Net income |
(0.11) | 0.21 | (13.31) | (0.33) | (0.02) | 0.02 | 0.03 | (0.28) | 1.56 | 2.17 |
Capex/Depreciation |
(20.01) | (0.50) | (0.20) | (0.14) | 0.05 | (0.21) | (0.37) | (1.68) | (1.76) | (5.25) |
| (211.53%) | 35.05% | (0.59%) | (5.17%) | 35.09% | 101.07% | (1,045.14%) | (53.85%) | 11.27% | 16.30% | |
| 1,693.80% | (102.23%) | 0.75% | 5.36% | (26.70%) | (35.54%) | (46.18%) | (28.69%) | 8.39% | 12.81% | |
ROIC |
(50.69%) | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 19.12% | 38.74% |
Return on Tangible Assets |
3,349.63% | 33.81% | (0.50%) | (4.47%) | 23.48% | 45.95% | 104.50% | (234.92%) | 13.31% | 17.17% |
Average Days of Receivables |
0.00 | 1.50 | 0.00 | 10.16 | 7.41 | 6.31 | 5.59 | 6.98 | 40.07 | 22.50 |
Research and Development Expense of Revenue |
0.00% | 1.63% | 0.85% | 2.92% | 4.45% | 5.29% | 6.47% | 8.02% | 5.07% | 4.15% |
Selling, General and Administrative Expense of Revenue |
3,859.06% | 77.80% | 43.58% | 50.52% | 60.68% | 80.98% | 89.84% | 76.45% | 56.00% | 52.87% |
Intangible Assets out of Total Assets |
0.48 | 0.00 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.04 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.00% | 0.11% | 0.20% | 0.67% | 0.80% | 0.29% | 2.88% | 5.96% | 3.92% | 4.29% |
Graham Net Nets |
(486.12) | (31.54) | (26.96) | (1.15) | (3.96) | 0.00 | (2.15) | (0.17) | 0.15 | 0.18 |
Graham Number |
— | 0.00 | 0.00 | 0.00 | 10,615.96 | 863.07 | 0.00 | 0.00 | 17,241.27 | 19,749.74 |
Earnings Yield |
(967.08%) | (65.19%) | (46.08%) | 22.80% | (245.11%) | (27.64%) | (83.16%) | (25.87%) | 3.29% | 4.28% |
Free Cash Flow Yield |
(6,695.19%) | (406.70%) | (42.08%) | (1.68%) | 25.42% | 0.07% | 57.69% | 17.95% | 9.22% | 7.40% |
Revenue per Share |
1.92 | 8,020.35 | 1,798.44 | 3,273.90 | 3,328.86 | 13,403.82 | 13,769.11 | 14,322.70 | 12,868.87 | 10,708.58 |
Operating CF per Share |
(347.07) | (832.00) | (155.52) | (36.52) | 12.02 | (117.78) | (212.99) | 1,120.07 | 1,881.99 | 3,552.55 |
Capex per Share |
(140.71) | (437.80) | (44.80) | (50.36) | 24.25 | (77.40) | (1,014.44) | (1,836.20) | (1,152.63) | (2,587.14) |
Free Cash Flow per Share |
(487.78) | (1,269.80) | (200.32) | (86.88) | 36.27 | (195.18) | (1,227.43) | (716.13) | 729.36 | 965.41 |
Cash per Share |
98.62 | 318.65 | 297.60 | 504.40 | 600.18 | 2,576.45 | 4,166.82 | 4,837.05 | 7,297.16 | 8,320.86 |
Shareholders Equity per Share |
189.57 | (12,354.60) | (1,963.43) | (1,998.61) | (2,221.21) | (8,046.18) | (2,705.42) | 3,926.15 | 10,785.00 | 10,834.78 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
189.57 | (12,354.60) | (1,963.43) | (1,998.61) | (2,221.21) | (8,046.18) | (2,705.42) | 3,926.15 | 10,785.00 | 10,834.78 |
Free Cash Flow |
(37.80) | (25.40) | (21.57) | (9.50) | 4.08 | (4.24) | (26.27) | (15.75) | 16.56 | 21.43 |
Working Capital |
7.34 | (240.65) | (260.67) | (288.43) | (364.18) | (326.88) | (225.24) | (56.64) | 128.52 | 146.15 |
Capital Expenditures |
(10.90) | (8.76) | (4.82) | (5.50) | 2.73 | (1.68) | (21.71) | (40.40) | (26.16) | (57.43) |
Net Current Asset Value |
7.34 | (253.18) | (275.92) | (315.58) | (410.33) | (392.68) | (303.63) | (57.54) | 127.88 | 145.09 |
EV/EBIT |
0.00 | 0.74 | 2.91 | 16.79 | 0.00 | 0.00 | 0.00 | 0.00 | 27.16 | 18.63 |
Capex to Sales |
73.19 | 0.05 | 0.02 | 0.02 | (0.01) | 0.01 | 0.07 | 0.13 | 0.09 | 0.24 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 20.32 | 0.00 | 0.00 | 0.00 | 0.00 | 33.77 | 23.97 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.00 | 5.97 | 2.55 | 2.17 | 1.25 | 0.11 | 0.72 | 0.25 | 0.19 | 0.17 |
Cash ROIC |
(169.25%) | 10.71% | 12.03% | 6.10% | (2.30%) | 3.62% | (59.59%) | (8.09%) | 4.01% | 5.04% |
Accounts Receivable Turnover |
0.00 | 30.20 | 0.00 | 40.74 | 59.31 | 60.97 | 55.89 | 16.54 | 12.50 | 12.75 |
Accounts Payable Turnover |
0.00 | 134.51 | 130.40 | 132.16 | 126.70 | 82.66 | 65.12 | 61.97 | 75.23 | 99.61 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 156.66 | 231.55 | 222.16 | 545.84 | 449.31 | 0.00 | 0.00 |
Average Days of Payables |
0.00 | 2.92 | 2.43 | 2.19 | 2.71 | 3.52 | 5.15 | 7.36 | 6.91 | 3.66 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
— | 5.31 | — | 8.78 | 6.31 | 4.77 | 5.27 | 19.05 | 23.36 | 18.65 |
Average Payables |
— | 0.76 | 0.81 | 1.16 | 1.49 | 1.98 | 2.59 | 2.24 | 1.18 | 0.68 |
Average Inventory |
— | — | — | 0.98 | 0.81 | 0.74 | 0.31 | 0.31 | — | — |
Average Assets |
14.51 | 78.60 | 168.67 | 225.78 | 278.95 | 330.55 | 322.30 | 310.80 | 325.81 | 284.24 |
Average Common Equity |
(116.20) | (229.28) | (214.95) | (234.17) | (212.24) | (116.25) | 14.24 | 165.60 | 242.68 | 223.34 |
Columns are period end dates