stockrow
Friday 6 November 2026
Export GSUN’s income statement to Excel — free account
Golden Sun Technology Group Limited
GSUN Consumer Defensive Education & Training Services
Golden Sun Technology Group Limited’s revenue for fiscal 2025 (year ended September 2025) was $35.5 million, up 482.8% from fiscal 2024.
0.17
0.01
−5.56%
Follow GSUN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Mar ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | 15 | 8 | 15 | 11 | 3 | 6 | 35 | 18 | +15.2% | — | — | — | — | |
| Gross margin, % | — | — | — | 53.51 | 47.31 | 58.67 | 44.49 | 69.13 | 16.26 | 2.26 | 47.23 | (51.3) pt | ||||||
| EBT | — | — | — | 5 | 0 | 2 | (2) | (6) | (2) | (6) | (6) | n/m | ||||||
| EBT margin, % | — | — | — | 30.26 | 0.50 | 13.08 | (16.31) | (217.63) | (35.31) | (16.79) | (30.43) | (47.0) pt | ||||||
| Net income | — | — | — | 3 | 0 | 1 | (2) | (6) | (2) | (6) | (20) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | 0.73 | 5.95 | 11.56 | 7.49 | 1.38 | 3.07 | 12.45 | 0.00 | +60.4% | |||||
| Earnings | — | — | — | 0.16 | 0.04 | 1.66 | (1.50) | (3.10) | (1.87) | (1.79) | (0.28) | n/m | ||||||
| Cash flow | — | — | — | 0.33 | 1.16 | 0.02 | 0.63 | (2.24) | (2.47) | (3.27) | 0.00 | n/m | ||||||
| Capex | — | — | — | 0.00 | (0.25) | (0.07) | (0.12) | (0.13) | (0.02) | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | 0.33 | 0.91 | (0.05) | 0.51 | (2.38) | (2.50) | (3.27) | 0.00 | n/m | ||||||
| Book value | — | — | — | (0.33) | (5.67) | (5.88) | 6.05 | 2.33 | 0.21 | 3.10 | 0.00 | n/m | ||||||
| Shares, m | — | — | — | 21 | 1 | 1 | 1 | 2 | 2 | 3 | — | (28.2%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | 0.00 | 0.00 | 0.00 | (0.67) | (0.18) | 0.14 | 0.16 | 0.18 | (0.1) | ||||||
| EV/FCF | — | — | — | 0.00 | 0.00 | 0.00 | (5.80) | 0.29 | (0.13) | (0.11) | (0.14) | (0.8) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | 7 | 2 | 0 | 1 | (4) | (5) | (9) | (23) | n/m | |||||
| Capex | — | — | — | (1) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (49.9%) | ||||||
| Free cash flow | — | — | — | 7 | 1 | 0 | 1 | (4) | (5) | (9) | (23) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | (11) | (14) | (7) | 10 | 1 | (3) | 2 | 0 | n/m | |||||
| Net debt | — | — | — | 4 | 0 | 1 | (17) | (3) | 3 | 3 | 3 | (3.5%) | ||||||
| Shareholders’ equity | — | — | — | (7) | (7) | (8) | 9 | 4 | 0 | 9 | 7 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | 0.00 | 0.27 | 16.43 | (14.23) | (26.98) | (20.29) | (24.79) | 0.00 | (24.8) pt | |||||
| ROIC | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | (328.68) | (36.14) | (11.24) | 0.00 | (11.2) pt | ||||||
| ROE | — | — | — | 0.00 | (0.59) | (26.36) | (391.60) | (88.28) | (154.82) | (110.12) | 0.00 | (110.1) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 454 | 377 | 454 | 217 | 336 | — | (7.2%) | |||||
| Revenue/emp, $m | — | — | — | 0.00 | 0.00 | 0.03 | 0.03 | 0.01 | 0.03 | 0.11 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Sep 2025 · fundamentals updated 26 Oct 2026
Golden Sun Technology Group Limited vs peers in Education & Training Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| WAFU Wah Fu Education & Technology Group Limited | $6.3M | 3.8× | 19.2× | +24.35% (above 0%: growing) | −85.71% (below 0%: shrinking) | −67.98% (below 0%: shrinking) | 55.32% | 0.00% | Compare |
| VSA VisionSys AI Inc. | $4.3M | — (loss-making) | 1.5× | −22.41% (below 0%: shrinking) | −84.62% (below 0%: shrinking) | +61.90% (above 0%: growing) | 51.14% | (1.25%) | Compare |
| AMBO Ambow Education Holding Ltd. | $3.9M | 2.0× | — (loss-making) | −0.25% (below 0%: shrinking) | n/m | +277.54% (above 0%: growing) | 51.40% | (5.35%) | Compare |
| CLEUF China Liberal Education Holdings Limited | $3.5M | — (loss-making) | — | +387.60% (above 0%: growing) | −66.67% (below 0%: shrinking) | −119.14% (below 0%: shrinking) | 28.66% | 0.00% | Compare |
| LXEH Lixiang Education Holding Co., Ltd. Sponsored ADR | $2.5M | 4.6× | — (loss-making) | −64.96% (below 0%: shrinking) | n/m | +31.87% (above 0%: growing) | 23.40% | 0.00% | Compare |
| JDZG JIADE Limited | $2.2M | — | — | — | — | — | — | — | Compare |
| GSUN Golden Sun Technology Group Limited | $1.7M | — (loss-making) | — | −68.69% (below 0%: shrinking) | −385.71% (below 0%: shrinking) | +96.62% (above 0%: growing) | 35.18% | 0.00% | |
| KIDZ KIDZ AI Inc. | $970.0K | 0.0× | — | −33.60% (below 0%: shrinking) | n/m | +46.47% (above 0%: growing) | 43.94% | (238.34%) | Compare |
| GVHGF Visionary Holdings Inc. | $700.0K | — (loss-making) | — | +15.18% (above 0%: growing) | −140.00% (below 0%: shrinking) | +89.96% (above 0%: growing) | 36.55% | 0.00% | Compare |
| Median of peers | $3.0M | 2.9× | — | −0.25% | −85.16% | +46.47% | 43.94% | 0.00% |