VisionSys AI Inc. VSA

2.74 (0.22) (7.43%) as of 25 Sep
Market cap
$1.7M
P/E
0.0×

Insider Decisions

in millions of $
Nov 25 Feb 26 May 26 Aug 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 0.00%

Capital & Financial Ratios

Market Cap 1.74
Revenue 293.85
Net Income 0.00
Free Cash Flow (37.62)
Net Debt 1.65
Current Ratio 0.00
Debt/Equity (0.01)
P/E ratio 0.00
P/S ratio 0.00
P/B ratio 0.00
Past 5Y EPS Growth 10.32%
This Y EPS Growth —
Next Y EPS Growth —
Next 5Y EPS Growth (1.25%)
in millions of $

Dividends

Payout Ratio 0.00
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2020 Powerpack
2019 Powerpack
2018 0.00
0.60
2017 0.96
0.16
0.80
predictions in italic, special payouts not included in total or ratios

Assets vs Liabilities

2022 2023 2024 2025
Cash 55 32 6 8
Receivables 10 — 1 —
Inventory — — — —
Other 16 0 — —
97 79 8 8
2022 2023 2024 2025
Payables 1 1 1 —
ST’ Debt 8 — 4 —
Other — — — —
385 340 248 1
in millions of $

Compound Annual Growth

10y 5y 3y
Sales (51.06%) (78.03%) (92.53%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 23.95% 0.00% 172.79%
Book Value (23.21%) 0.00% 0.00%

Revenue

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — 0
’24 — — — — 160
’23 56 75 — — 194
’22 98 97 90 72 358
’21 81 90 95 107 374
’20 — — 89 98 291
in millions of $ · fiscal quarters ending in the months shown

Operating Cash Flow

Mar Jun Sep Dec Year
’26 — — — — —
’25 — (15) — — (27)
’24 — (14) — — (17)
’23 — — — — (17)
’22 — — — (4) (4)
’21 — — — 1 1
’20 — — — — (3)
in millions of $ · fiscal quarters ending in the months shown

Free Cash Flow

Mar Jun Sep Dec Year
’26 — — — — —
’25 — (15) — — (38)
’24 — (17) — — (25)
’23 — — — — (22)
’22 — — — (9) (9)
’21 — — — 4 4
’20 — — — — (4)
in millions of $ · fiscal quarters ending in the months shown

EPS

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — 3.17k
’24 — — — — (4.02k)
’23 (340.00) 45.00 — — 13.18
’22 188.59 320.00 170.00 (125.00) 107.02
’21 (825.00) (550.00) (625.00) (255.00) (660.00)
’20 — — (425.00) (0.26) (5.40k)
fiscal quarters ending in the months shown

Target Price Range

Analyst price targets

Recommendation Rating

4
1Buy 2 3Hold 4 5Sell
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
20,875.00 31,300.00 15,000.00 1,717.50 3,750.00 730.00 805.00 375.00 304.50 23.70

Analyst estimates 2026–2028

Powerpack
Low Price
44,375.00 54,250.00 38,625.00 17,400.00 13,400.00 9,625.00 4,125.00 3,100.00 1,495.00 2,120.50
High Price
6,257 9,582 12,337 11,833 10,181 10,009 7,955 7,022 4,142 17
Employees
0 0 0 0 0 0 0 0 0 0
Revenue/Emp
238 292 315 295 291 374 358 194 160 0
Revenue
71.57% 69.64% 55.95% 42.78% 43.79% 49.66% 57.21% 45.40% 36.19% 22.15%
Gross Margin
39 31 (90) (155) (124) (57) 15 2 (69) (6)
EBT
16.50% 10.67% (28.63%) (52.67%) (42.48%) (15.16%) 4.30% 1.04% (43.04%) (3,842.28%)
EBT Margin
36 27 (89) (149) (18) (75) 12 3 (73) (6)
Net Income
11 15 24 59 8 59 39 24 18 1
Depreciation
10,708.58 12,868.87 14,322.70 13,769.11 13,403.82 3,328.86 3,273.90 1,798.44 8,020.35 1.92
Revenue/Sh
1,650.00 1,200.00 (3,925.00) (6,975.00) (5,400.00) (660.00) 113.04 58.44 (3,797.67) 3,170.20
Earnings/Sh
3,552.55 1,881.99 1,120.07 (212.99) (117.78) 12.02 (36.52) (155.52) (832.00) (347.07)
Cash Flow/Sh
(2,587.14) (1,152.63) (1,836.20) (1,014.44) (77.40) 24.25 (50.36) (44.80) (437.80) (140.71)
Capex/Sh
965.41 729.36 (716.13) (1,227.43) (195.18) 36.27 (86.88) (200.32) (1,269.80) (487.78)
Free CF/Sh
10,834.78 10,785.00 3,926.15 (2,705.42) (8,046.18) (2,221.21) (1,998.61) (1,963.43) (12,354.60) 189.57
Book Value/Sh
0 0 0 0 0 0 0 0 0 0
Shares
23.34 30.41 0.00 0.00 0.00 0.00 4.39 0.00 0.00 0.00
PE Ratio
3.49 2.89 1.10 0.34 233.86 0.28 0.77 0.04 0.03 0.00
PS Ratio
3.45 3.45 4.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PB Ratio
2.71 2.33 0.77 0.01 233.79 0.11 0.63 (0.08) (0.02) 0.01
EV/Sales
10.50 8.72 3.89 0.05 1,341.52 1.55 (49.08) 4.85 0.15 (0.06)
EV/FCF
79 43 25 (5) (3) 1 (4) (17) (17) (27)
Op' Cash Flow
(57) (26) (40) (22) (2) 3 (6) (5) (9) (11)
Capex
21 17 (16) (26) (4) 4 (9) (22) (25) (38)
FCF
146 129 (57) (225) (327) (364) (288) (261) (241) 7
Working Cap'
— 3 2 13 2 5 8 — 4 —
Total Debt
(185) (163) (104) (76) (54) (63) (48) (32) (3) (8)
Net Debt
241 245 86 (58) (175) (250) (218) (211) (247) 15
Sh' Equity
12.81% 8.39% (28.69%) (46.18%) (35.54%) (26.70%) 5.36% 0.75% (102.23%) 1,693.80%
ROA
38.74% 19.12% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% (50.69%)
ROIC
16.30% 11.27% (53.85%) (1,045.14%) 101.07% 35.09% (5.17%) (0.59%) 35.05% (211.53%)
ROE
predictions in italic, sparklines do not include predictions

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2023

VisionSys AI Inc. (VSA) key facts

  • VisionSys AI Inc. (VSA) is an Education & Training Services company in the Consumer Defensive sector, traded in the US as an ADR.
  • As of September 25, 2026, VSA traded at $2.74, a market capitalization of $1.7 million.
  • Return on equity was −211.5% and debt-to-equity -0.01.

Source: company filings (standardised) and stockrow calculations.

VisionSys AI Inc. (VSA) Latest News

News by impact score

Fine-tune

27 Apr

4

VisionSys AI Inc. (VSA) announces proposed $90 million strategic investment at $1.50 per share. $90 million strategic investment at $1.50 per share provides major capital infusion to fuel growth and enhance market position.

26 Mar

4

VisionSys AI (VSA) stock soared 140% after an exchange non-compliance notice. 140% stock surge from exchange non-compliance indicates major volatility and regulatory risks with substantial influence on future performance.

18 Dec

3

VisionSys AI Inc. has announced a 1-for-50 reverse share split, a move that will reduce the number of outstanding shares while increasing the share price proportionally. This decision is aimed at improving the company's stock market appeal and compliance with listing requirements. The reverse split is expected to take effect shortly, and shareholders will receive one new share for every 50 shares they currently hold. This strategic maneuver is often employed by companies to enhance their market perception and attract institutional investors. The reverse share split may influence market perception and stock price but does not fundamentally change the company's operations or competitive landscape.

2 Oct

3

VisionSys AI (VSA) reported a 30.3% narrowing of losses, but its margins fell short of expectations for a turnaround. The company's financial performance indicates ongoing challenges despite the reduction in losses, raising concerns about its ability to achieve profitability in the near future. Narrowing losses suggest some improvement, but missed margin expectations indicate ongoing challenges that could limit overall performance.

1 Oct

3

TCTM Kids IT Education Inc. (VSA) experienced a notable decline in its stock price during midday trading, contributing to its position among the top decliners in the market. The drop in share value reflects broader market trends and investor sentiment, raising concerns about the company's future performance and competitive standing in the IT education sector. The stock decline indicates potential challenges that may moderately influence the company's financial performance and market positioning.

30 Sep

3

VisionSys AI Inc. has appointed a new Chief Strategy Officer to enhance its strategic direction and growth initiatives. This leadership change is expected to drive innovation and strengthen the company's market position in the competitive landscape of AI technology. The appointment of a Chief Strategy Officer may influence the company's strategic direction and competitive positioning but is not expected to drastically alter its trajectory.

15 Sep

3

TCTM Kids IT Education Inc. has officially changed its name to VisionSys AI Inc. as part of a strategic rebranding effort aimed at aligning the company's identity with its focus on artificial intelligence and technology education for children. This name change reflects the company's commitment to innovation and growth in the IT education sector. The name change indicates a shift in strategic focus that may influence market perception and future operations.

9 Jul

3

TCTM Kids IT Education Inc. (VSA) has regained compliance with Nasdaq's minimum bid price requirement of $1.00 per share, as confirmed by a notification from Nasdaq dated July 7, 2025. The company was previously notified on January 3, 2025, that it was not in compliance due to its American depositary shares (ADSs) closing below the required price for 30 consecutive business days. Nasdaq has now determined that VSA's ADSs have been at or above $1.00 for the last 19 consecutive business days, thus closing the matter. Regaining compliance with Nasdaq's listing requirements can positively influence investor sentiment and stabilize the company's market position.

17 Jun

4

TCTM Kids IT Education Inc. (VSA) has signed a non-binding letter of intent to acquire HopeAI Inc., an AI company focused on clinical development. This acquisition aims to enhance VSA's position in the AI biopharmaceutical sector. HopeAI's platforms have demonstrated significant efficiencies in clinical trials, potentially reducing timelines and costs for pharmaceutical companies. The transaction is subject to due diligence, board approval, and other customary conditions. Completion is not guaranteed, and the LOI is non-binding. Acquiring HopeAI is a major strategic move that could significantly enhance VSA's competitive position in the AI healthcare market.

15 May

3

TCTM Kids IT Education Inc. (NASDAQ: VSA) filed its annual report on Form 20-F for the fiscal year ended December 31, 2024, with the SEC on May 15, 2025. The report is available on the company's investor relations website and the SEC's website. TCTM provides IT-focused supplementary STEM education services in China, targeting students aged three to eighteen through various educational platforms. The company aims to enhance children's logical thinking and learning abilities while fostering their interests in technology. The filing of the annual report indicates ongoing compliance and operational stability, which may moderately influence investor sentiment and market performance.

7 Apr

4

TCTM Kids IT Education Inc. announced a private placement of 25,000,000 Class A ordinary shares for a total of US$2.0 million, with a per share price of approximately US$0.08. The proceeds will support the company's expansion into the AI-driven medical software industry. The closing of the transaction is expected by April 7, 2025, and investors are restricted from selling their acquired securities for 180 days. The share issuance is exempt from registration under the Securities Act. The financing will enable TCTM to diversify into a new industry, potentially impacting its future growth and market positioning significantly.

4

TCTM Kids IT Education Inc. has announced the signing of an Intangible Asset Purchase Agreement, which is expected to enhance its educational offerings and market position. The acquisition aims to bolster TCTM's capabilities in providing IT education for children, aligning with its strategic growth objectives. The acquisition of intangible assets is likely to significantly enhance TCTM's educational offerings and competitive positioning in the market.

3 Mar

4

TCTM Kids IT Education Inc. has appointed Mr. Heng Wang as Chief Executive Officer and Mr. Robert L. Angell as Chief Technology Officer. These leadership changes are expected to guide the company's strategic direction and enhance its technological capabilities in the IT education sector. Leadership changes at the executive level can significantly impact the company's strategic direction and market positioning.

19 Apr

3

TCTM filed its 2023 annual report on Form 20-F with the SEC. Filing the annual report may moderately influence TCTM's financial performance and investor sentiment.

27 Feb

3

TCTM Kids IT Education Inc. announces trading under new name on Nasdaq. The name change and trading under new name may moderately influence the company's market performance and competitive positioning.

20 Feb

3

TCTM Kids IT Education Inc. changes its corporate name from Tarena International, Inc. and ticker symbol from TEDU to TCTM. The name change may have a moderately noticeable influence on the company's future operations and market performance.

stockrow.com/VSA · Data as of Jun 30, 2023 · For information only; not investment advice. · © 2026 stockrow.com