stockrow
Friday 6 November 2026
Export JDZG’s income statement to Excel — free account
JIADE Limited
JDZG Consumer Defensive Education & Training Services
JIADE Limited’s revenue for fiscal 2025 (year ended December 2025) was $3.7 million, up 43.1% from fiscal 2024.
0.34
0.05
−12.82%
Follow JDZG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 2 | 3 | 4 | +29.4% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | 94.78 | 69.81 | 45.35 | (49.4) pt | ||||||
| EBT | — | — | — | — | — | — | — | 2 | 1 | (2) | n/m | ||||||
| EBT margin, % | — | — | — | — | — | — | — | 71.37 | 32.83 | (41.69) | (113.1) pt | ||||||
| Net income | — | — | — | — | — | — | — | 1 | 1 | (2) | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 197.59 | 209.30 | 133.11 | (17.9%) | |||||
| Earnings | — | — | — | — | — | — | — | 120.00 | 62.57 | (54.90) | n/m | ||||||
| Cash flow | — | — | — | — | — | — | — | 131.68 | (56.41) | (0.48) | n/m | ||||||
| Capex | — | — | — | — | — | — | — | (22.69) | (175.39) | (292.06) | +258.7% | ||||||
| Free cash flow | — | — | — | — | — | — | — | 108.98 | (231.80) | (292.54) | n/m | ||||||
| Book value | — | — | — | — | — | — | — | 226.14 | 796.22 | 625.26 | +66.3% | ||||||
| Shares, m | — | — | — | — | — | — | — | 0 | 0 | 0 | +57.7% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.65 | 0.2 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 1 | (1) | 0 | n/m | |||||
| Capex | — | — | — | — | — | — | — | 0 | (2) | (8) | +465.7% | ||||||
| Free cash flow | — | — | — | — | — | — | — | 1 | (3) | (8) | n/m | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 2 | 3 | 9 | +108.8% | |||||
| Net debt | — | — | — | — | — | — | — | (1) | 0 | 0 | (12.9%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | 3 | 10 | 17 | +162.2% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 10.45 | (9.55) | (9.5) pt | |||||
| ROIC | — | — | — | — | — | — | — | 52.63 | 5.57 | (6.49) | (59.1) pt | ||||||
| ROE | — | — | — | — | — | — | — | 0.00 | 12.50 | (11.21) | (11.2) pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 22 | 22 | 43 | +39.8% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.10 | 0.12 | 0.09 | (7.4%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · fundamentals updated 26 Oct 2026
JIADE Limited vs peers in Education & Training Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| WAFU Wah Fu Education & Technology Group Limited | $6.3M | 3.8× | 19.2× | +24.35% (above 0%: growing) | −85.71% (below 0%: shrinking) | −67.98% (below 0%: shrinking) | 55.32% | 0.00% | Compare |
| VSA VisionSys AI Inc. | $4.3M | — (loss-making) | 1.5× | −22.41% (below 0%: shrinking) | −84.62% (below 0%: shrinking) | +61.90% (above 0%: growing) | 51.14% | (1.25%) | Compare |
| AMBO Ambow Education Holding Ltd. | $3.9M | 2.0× | — (loss-making) | −0.25% (below 0%: shrinking) | n/m | +277.54% (above 0%: growing) | 51.40% | (5.35%) | Compare |
| CLEUF China Liberal Education Holdings Limited | $3.5M | — (loss-making) | — | +387.60% (above 0%: growing) | −66.67% (below 0%: shrinking) | −119.14% (below 0%: shrinking) | 28.66% | 0.00% | Compare |
| LXEH Lixiang Education Holding Co., Ltd. Sponsored ADR | $2.5M | 4.6× | — (loss-making) | −64.96% (below 0%: shrinking) | n/m | +31.87% (above 0%: growing) | 23.40% | 0.00% | Compare |
| JDZG JIADE Limited | $2.2M | — | — | — | — | — | — | — | |
| GSUN Golden Sun Technology Group Limited | $1.7M | — (loss-making) | — | −68.69% (below 0%: shrinking) | −385.71% (below 0%: shrinking) | +96.62% (above 0%: growing) | 35.18% | 0.00% | Compare |
| KIDZ KIDZ AI Inc. | $970.0K | 0.0× | — | −33.60% (below 0%: shrinking) | n/m | +46.47% (above 0%: growing) | 43.94% | (238.34%) | Compare |
| GVHGF Visionary Holdings Inc. | $700.0K | — (loss-making) | — | +15.18% (above 0%: growing) | −140.00% (below 0%: shrinking) | +89.96% (above 0%: growing) | 36.55% | 0.00% | Compare |
| Median of peers | $3.0M | 2.9× | — | −11.33% | −85.71% | +54.18% | 40.25% | 0.00% |