Friday 6 November 2026 Export LXEH’s income statement to Excel — free account

Lixiang Education Holding Co., Ltd. Sponsored ADR

LXEH Consumer Defensive Education & Training Services

Lixiang Education Holding Co., Ltd. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $4.4 million, down 1.88% from fiscal 2024.

1.36 0.02 +1.49%

Follow LXEH

Alert me

Market cap: $2.5M
P/E: 4.6×
Fwd P/E: −32.6×
Dividend yield: —
F-score: 2/9
Altman Z: −2.26
Beneish M: n/a
Dividend safety: n/a

Overview

Insider Decisions last twelve months

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Size

Market Cap 2.51

Revenue ttm 27.03

Net income ttm 0.00

Free cash flow ttm 19.77

Net debt Q 10.99

Valuation

P/E 4.63

Forward P/E (32.60)

Price / sales 0.00

Forward P/S Powerpack

Price / FCF 0.00

Price / book 0.00

Financial health

Current ratio Q 0.25

Debt / equity Q 0.59

Interest coverage Q 0.00

Growth

Revenue growth Q −64.96%

Operating income growth Q —

EPS, this year —

EPS, next year A —

Revenue, next year A +33.35%

EPS, past 5 yrs —

EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 4.04%

10-year low 10-year high

P/S against its own 10 years 3.66%

10-year low 10-year high

P/B against its own 10 years 8.88%

10-year low 10-year high

Dividends

Yield: —
Annual rate: —
Payout ratio: —

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	32	30	2	1
Receivables	2	1	1	1
Inventory	0	—	—	—
Other	—	—	—	—
	34	32	5	4

	2023	2024	2025	Q'26
Payables	0	0	1	0
ST’ Debt	11	12	12	12
Other	—	—	1	—
	15	15	18	17

Compound Annual Growth %

	10y	5y	3y
Sales	(11.72%)	(28.98%)	(14.81%)
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	30.70%	(17.21%)	(15.84%)

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(9.12)
’24	—	—	—	—	(28.90)
’23	—	—	—	—	(227.00)
’22	—	—	—	—	(16.94)
’21	—	—	—	—	(570.00)
’20	—	—	(10.00)	—	102.00

Fiscal quarters ending in the months shown.

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	4
’24	—	—	—	—	4
’23	—	—	—	—	7
’22	—	—	—	—	7
’21	—	—	—	—	5
’20	—	12	3	—	24

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(45)
’24	—	—	—	—	(3)
’23	—	—	—	—	(8)
’22	—	—	—	—	6
’21	—	—	—	—	5
’20	—	—	—	—	8

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(46)
’24	—	—	—	—	(3)
’23	—	—	—	—	(9)
’22	—	—	—	—	6
’21	—	—	—	—	4
’20	—	4	—	3	6

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	TTM Jun ’26	Trend	10 yrs	2026e	2027e	2028e	Next 3/yr
													Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	17	20	22	22	24	5	7	7	4	4	27		(13.7%)	—	—	—	—
	Gross margin, %	39.24	42.55	36.95	35.49	28.31	49.60	16.06	7.80	(9.30)	(38.69)	31.23		(77.9) pt	Powerpack Lixiang Education Holding Co., Ltd. Sponsored ADR’s next three years, line by line See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	6	8	4	7	5	0	(1)	(14)	(3)	(17)	2		n/m
	EBT margin, %	34.79	41.54	19.23	31.05	21.09	2.67	(15.59)	(197.73)	(75.31)	(393.28)	8.52		(428.1) pt
	Net income	6	0	4	7	5	0	(1)	(15)	(3)	(17)	0		n/m
Per share, $
Per share, $	Revenue	0.00	0.00	4.31	437.02	450.27	81.02	106.91	91.06	38.51	2.31	0.00		n/m
	Earnings	—	—	0.83	135.70	102.00	(570.00)	(16.94)	(227.00)	(28.90)	(9.12)	0.30		n/m
	Cash flow	0.00	0.00	1.58	168.85	139.84	72.01	89.05	(106.08)	(21.51)	(23.51)	0.00		n/m
	Capex	—	—	0.00	(37.80)	(36.75)	(5.29)	(2.82)	(3.90)	(0.35)	(0.57)	0.00		n/m
	Free cash flow	0.00	0.00	1.58	131.05	103.09	66.72	86.23	(109.98)	(21.86)	(24.08)	0.00		n/m
	Book value	0.00	0.00	3.61	491.67	1,039.06	280.11	551.02	281.51	170.81	11.46	0.00		n/m
	Shares, m	—	—	5	0	0	0	0	0	0	2	7		(12.8%)
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	0.00	0.00	833.33	686.67	169.17	6.23	4.63		169.5
	P/S	2.01	2.01	2.01	2.01	2.37	2.37	0.77	0.38	0.09	0.00	0.00		1.4
	P/B	2.61	2.61	2.61	2.61	1.50	1.63	0.72	0.30	0.11	0.00	0.00		1.5
	EV/Sales	2.05	2.05	2.05	2.05	1.68	1.82	0.11	(0.36)	(0.68)	(0.63)	0.49		1.0
	EV/FCF	4.01	4.01	4.01	4.01	3.03	3.86	0.20	(0.49)	(0.92)	(0.86)	0.67		2.1
Cash, $m
Cash, $m	Operating cash flow	6	8	8	8	8	5	6	(8)	(3)	(45)	20		n/m
	Capex	(8)	(8)	(2)	(2)	(2)	0	0	0	0	(1)	—		(19.3%)
	Free cash flow	6	8	8	7	6	4	6	(9)	(3)	(46)	20		n/m
Balance, $m
Balance, $m	Working capital	(17)	(18)	(17)	(10)	19	(18)	28	20	17	(13)	(12)		(2.7%)
	Net debt	10	9	11	6	(27)	(19)	(25)	(21)	(19)	10	11		+0.1%
	Shareholders’ equity	7	16	18	25	56	19	37	22	20	22	21		+13.6%
Returns, %
Returns, %	ROA	21.61	53.98	11.97	16.48	9.03	(49.66)	(1.31)	(23.87)	(5.37)	(31.75)	0.00		(53.4) pt
	ROIC	0.00	0.00	0.00	13.31	8.31	0.00	(34.02)	(1,287.18)	(184.95)	(10.13)	0.00		(10.1) pt
	ROE	137.13	71.78	24.37	31.83	12.72	(102.03)	(4.07)	(60.58)	(16.04)	(83.32)	0.00		(220.4) pt
People
People	Employees	—	—	—	491	517	540	272	197	192	187	—		(14.9%)
	Revenue/emp, $m	0.00	0.00	0.00	0.04	0.05	0.01	0.03	0.04	0.02	0.02	—		n/m

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2020 · fundamentals updated 26 Oct 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
EEIQ EpicQuest Education Group International Limited	$6.8M	— (loss-making)	— (loss-making)	+10.29% (above 0%: growing)	−700.00% (below 0%: shrinking)	+55.89% (above 0%: growing)	72.71%	0.00%	Compare
WAFU Wah Fu Education & Technology Group Limited	$6.3M	3.8×	19.2×	+24.35% (above 0%: growing)	−85.71% (below 0%: shrinking)	−67.98% (below 0%: shrinking)	55.32%	0.00%	Compare
VSA VisionSys AI Inc.	$4.3M	— (loss-making)	1.5×	−22.41% (below 0%: shrinking)	−84.62% (below 0%: shrinking)	+61.90% (above 0%: growing)	51.14%	(1.25%)	Compare
AMBO Ambow Education Holding Ltd.	$3.9M	2.0×	— (loss-making)	−0.25% (below 0%: shrinking)	n/m	+277.54% (above 0%: growing)	51.40%	(5.35%)	Compare
CLEUF China Liberal Education Holdings Limited	$3.5M	— (loss-making)	—	+387.60% (above 0%: growing)	−66.67% (below 0%: shrinking)	−119.14% (below 0%: shrinking)	28.66%	0.00%	Compare
LXEH Lixiang Education Holding Co., Ltd. Sponsored ADR	$2.5M	4.6×	— (loss-making)	−64.96% (below 0%: shrinking)	n/m	+31.87% (above 0%: growing)	23.40%	0.00%
JDZG JIADE Limited	$2.2M	—	—	—	—	—	—	—	Compare
GSUN Golden Sun Technology Group Limited	$1.7M	— (loss-making)	—	−68.69% (below 0%: shrinking)	−385.71% (below 0%: shrinking)	+96.62% (above 0%: growing)	35.18%	0.00%	Compare
KIDZ KIDZ AI Inc.	$970.0K	0.0×	—	−33.60% (below 0%: shrinking)	n/m	+46.47% (above 0%: growing)	43.94%	(238.34%)	Compare
Median of peers	$3.7M	2.0×	—	−0.25%	−85.71%	+55.89%	51.14%	0.00%

All 44 Education & Training Services stocks →