Saturday 17 October 2026 Export LXEH’s income statement to Excel — free account

Lixiang Education Holding Co., Ltd. Sponsored ADR

LXEH Consumer Defensive Education & Training Services

Lixiang Education Holding Co., Ltd. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $4.4 million, down 1.88% from fiscal 2024.

1.52 0.06 −3.80%

Follow LXEH

Alert me

Market cap: $3.0M
P/E: 5.1×
Fwd P/E: −32.6×
Dividend yield: —
F-score: 2/9
Altman Z: −2.26
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 2.95

Revenue 27.03

Net Income 0.00

Free Cash Flow 19.77

Net Debt 10.99

Current Ratio 0.25

Debt/Equity 0.59

P/E ratio 5.07

Fwd P/E (32.60)

P/S ratio 0.00

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth 33.35%

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 7.15%

10-year low 10-year high

P/S against its own 10 years 4.81%

10-year low 10-year high

P/B against its own 10 years 10.08%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2020	Powerpack
2019	Powerpack
2018	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	32	30	2	1
Receivables	2	1	1	1
Inventory	0	—	—	—
Other	—	—	—	—
	34	32	5	4

	2023	2024	2025	Q'26
Payables	0	0	1	0
ST’ Debt	11	12	12	12
Other	—	—	1	—
	15	15	18	17

Compound Annual Growth %

	10y	5y	3y
Sales	(11.72%)	(28.98%)	(14.81%)
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	30.70%	(17.21%)	(15.84%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	4
’24	—	—	—	—	4
’23	—	—	—	—	7
’22	—	—	—	—	7
’21	—	—	—	—	5
’20	—	12	3	—	24

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(45)
’24	—	—	—	—	(3)
’23	—	—	—	—	(8)
’22	—	—	—	—	6
’21	—	—	—	—	5
’20	—	—	—	—	8

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(46)
’24	—	—	—	—	(3)
’23	—	—	—	—	(9)
’22	—	—	—	—	6
’21	—	—	—	—	4
’20	—	4	—	3	6

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(9.12)
’24	—	—	—	—	(28.90)
’23	—	—	—	—	(227.00)
’22	—	—	—	—	(20.00)
’21	—	—	—	—	(570.00)
’20	—	0.39	(10.00)	—	102.00

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	1,120.00	1,438.00	364.00	40.40	19.50	1.83	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	2,195.60	2,500.00	1,990.00	804.00	650.60	500.80
People
People	Employees	—	—	—	491	517	540	272	197	192	187
	Revenue/emp, $m	0.00	0.00	0.00	0.04	0.05	0.01	0.03	0.04	0.02	0.02
Income, $m
Income, $m	Revenue	17	20	22	22	24	5	7	7	4	4
	Gross margin, %	39.24	42.55	36.95	35.49	28.31	49.60	16.06	7.80	(9.30)	(38.69)
	EBT	6	8	4	7	5	0	(1)	(14)	(3)	(17)
	EBT margin, %	34.79	41.54	19.23	31.05	21.09	2.67	(15.59)	(197.73)	(75.31)	(393.28)
	Net income	6	0	4	7	5	0	(1)	(15)	(3)	(17)
	Depreciation	1	1	1	1	2	1	2	2	2	2
Per share, $
Per share, $	Revenue	0.00	0.00	4.31	437.02	450.27	81.02	106.91	91.06	38.51	2.31
	Earnings	—	—	0.83	135.70	102.00	(570.00)	(20.00)	(227.00)	(28.90)	(9.12)
	Cash flow	0.00	0.00	1.58	168.85	139.84	72.01	89.05	(106.08)	(21.51)	(23.51)
	Capex	—	—	0.00	(37.80)	(36.75)	(5.29)	(2.82)	(3.90)	(0.35)	(0.57)
	Free cash flow	0.00	0.00	1.58	131.05	103.09	66.72	86.23	(109.98)	(21.86)	(24.08)
	Book value	0.00	0.00	3.61	491.67	1,039.06	280.11	551.02	281.51	170.81	11.46
	Shares, m	—	—	5	0	0	0	0	0	0	2
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	0.00	0.00	833.33	686.67	169.17	6.23
	P/S	2.01	2.01	2.01	2.01	2.37	2.37	0.77	0.38	0.09	0.00
	P/B	2.61	2.61	2.61	2.61	1.50	1.63	0.72	0.30	0.11	0.00
	EV/Sales	2.05	2.05	2.05	2.05	1.68	1.82	0.11	(0.36)	(0.68)	(0.63)
	EV/FCF	4.01	4.01	4.01	4.01	3.03	3.86	0.20	(0.49)	(0.92)	(0.86)
Cash, $m
Cash, $m	Operating cash flow	6	8	8	8	8	5	6	(8)	(3)	(45)
	Capex	(8)	(8)	(2)	(2)	(2)	0	0	0	0	(1)
	Free cash flow	6	8	8	7	6	4	6	(9)	(3)	(46)
Balance, $m
Balance, $m	Working capital	(17)	(18)	(17)	(10)	19	(18)	28	20	17	(13)
	Total debt	11	16	12	12	6	12	11	11	12	12
	Net debt	10	9	11	6	(27)	(19)	(25)	(21)	(19)	10
	Shareholders’ equity	7	16	18	25	56	19	37	22	20	22
Returns, %
Returns, %	ROA	21.61	53.98	11.97	16.48	9.03	(49.66)	(1.31)	(23.87)	(5.37)	(31.75)
	ROIC	0.00	0.00	0.00	13.31	8.31	0.00	(34.02)	(1,287.18)	(184.95)	(10.13)
	ROE	137.13	71.78	24.37	31.83	12.72	(102.03)	(4.07)	(60.58)	(16.04)	(83.32)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2020

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
STG Sunlands Technology Group Sponsored ADR	$11.4M	0.7×	7.6×	−20.40% (below 0%: shrinking)	−29.01% (below 0%: shrinking)	+135.42% (above 0%: growing)	85.92%	20.54%	Compare
EEIQ EpicQuest Education Group International Limited	$7.6M	— (loss-making)	— (loss-making)	+10.29% (above 0%: growing)	−700.00% (below 0%: shrinking)	+55.89% (above 0%: growing)	72.71%	0.00%	Compare
WAFU Wah Fu Education & Technology Group Limited	$6.5M	3.9×	19.2×	+24.35% (above 0%: growing)	−85.71% (below 0%: shrinking)	−67.98% (below 0%: shrinking)	55.32%	0.00%	Compare
AMBO Ambow Education Holding Ltd.	$4.4M	2.3×	— (loss-making)	−0.25% (below 0%: shrinking)	n/m	+277.54% (above 0%: growing)	51.40%	(5.35%)	Compare
CLEUF China Liberal Education Holdings Limited	$3.5M	— (loss-making)	—	+387.60% (above 0%: growing)	−66.67% (below 0%: shrinking)	−119.14% (below 0%: shrinking)	28.66%	0.00%	Compare
LXEH Lixiang Education Holding Co., Ltd. Sponsored ADR	$3.0M	5.1×	— (loss-making)	−64.96% (below 0%: shrinking)	n/m	+31.87% (above 0%: growing)	23.40%	0.00%
GSUN Golden Sun Technology Group Limited	$1.9M	— (loss-making)	—	−68.69% (below 0%: shrinking)	−385.71% (below 0%: shrinking)	+96.62% (above 0%: growing)	35.18%	0.00%	Compare
KIDZ KIDZ AI Inc.	$1.5M	— (loss-making)	—	−33.60% (below 0%: shrinking)	n/m	+46.47% (above 0%: growing)	43.94%	(238.34%)	Compare
VSA VisionSys AI Inc.	$1.2M	— (loss-making)	1.5×	−22.41% (below 0%: shrinking)	−84.62% (below 0%: shrinking)	+61.90% (above 0%: growing)	51.14%	(1.25%)	Compare
Median of peers	$3.9M	2.3×	7.6×	−10.32%	−85.16%	+58.90%	51.27%	0.00%

All 46 Education & Training Services stocks →