stockrowTrivago N.V. ADS
TRVG Communication Services Internet Content & Information
Trivago N.V. ADS’s revenue for fiscal 2025 (year ended December 2025) was $621.0 million, up 24.5% from fiscal 2024.
- Revenue
- +14.5%
- EPS
- −91.2%
- Free cash flow
- −296.3%
Quarter to September 2026, against a year earlier
Follow TRVG
Alert me
Trivago N.V. ADS (TRVG) Altman Z-score
Trivago N.V. ADS's Altman Z-score for fiscal 2025 is −0.24, in the distress zone (below 1.81).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2025 | −0.24 | 0.74 |
| FY2024 | −0.98 | 0.88 |
| FY2023 | −1.87 | (3.59) |
| FY2022 | 1.72 | (1.23) |
| FY2021 | 2.95 | 1.37 |
| FY2020 | 1.58 | (1.63) |
| FY2019 | 3.21 | (1.66) |
| FY2018 | 4.88 | (0.45) |
| FY2017 | 5.33 | (5.19) |
| FY2016 | 10.52 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | 0.33 | — | 0.39 | |
| Retained earnings / total assets | (2.09) | — | −2.93 | |
| EBIT / total assets | 0.00 | — | 0.01 | |
| Market value of equity / total liabilities | 1.24 | — | 0.75 | |
| Sales / total assets | 1.53 | — | 1.53 | |
| Altman Z-score | Distress zone | −0.24 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Distress zone | −3.10 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| TZOO Travelzoo compare | 3.5× |
| SJ Scienjoy Holding Corporation compare | 3.1× |
| PODC PodcastOne, Inc. compare | 2.6× |
| SSTK Shutterstock, Inc. compare | 1.5× |
| DOYU DouYu International Holdings Limited Sponsored ADR compare | 0.9× |
| TRVG Trivago N.V. ADS | −0.2× |
| PAAI Paradigm AI, Inc. compare | −0.8× |
| BZFD BuzzFeed, Inc. compare | −4.8× |
| UPXI Upexi, Inc. compare | −6.2× |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets