Pricing Log in Create free account
Friday 6 November 2026 Export DOYU’s income statement to Excel — free account

DouYu International Holdings Limited Sponsored ADR

DOYU Communication Services Internet Content & Information

DouYu International Holdings Limited Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $546.1 million, down 6.67% from fiscal 2024.

Revenue
−1.72%
EPS
−305.9%
Free cash flow
+59.9%

Quarter to June 2026, against a year earlier

3.72 0.04 −1.06%
Market cap
$113.3M
P/E
0.0×
Fwd P/E
−39.1×
Dividend yield
0.00%
F-score
5/9
Altman Z
0.85
Beneish M
−2.23
Dividend safety
20/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 0.00%

Capital & Financial Ratios $m

Size
Market Cap 113.33
Revenue ttm 532.19
Net income ttm (4.16)
Free cash flow ttm (57.15)
Net debt Q (339.58)
Valuation
P/E 0.00
Forward P/E (39.10) (negative: loss-making)
Price / sales 0.21
Forward P/S Powerpack
Price / FCF 0.00
Price / book 0.41
Financial health
Current ratio Q 2.19 (at or above 1.5: strong)
Debt / equity Q 0.00 (at or below 0.5: strong)
Interest coverage Q —
Growth
Revenue growth Q −1.72% (below 0%: shrinking)
Operating income growth Q −257.77% (below 0%: shrinking)
EPS, this year +99.88% (at or above 15%: strong)
EPS, next year A +188,586.29% (at or above 15%: strong)
Revenue, next year A −0.71% (below 0%: weak)
EPS, past 5 yrs —
EPS, next 5 yrs A +36.31% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is −0.4×, against a ten-year median of −0.3×; over the ten years it ranged from −0.8× in 2024 to 3.4× in 2020.
P/S against its own 10 years 1.05%
10-year low 10-year high
P/B against its own 10 years 24.75%
10-year low 10-year high
EV/FCF against its own 10 years 58.02%
10-year low 10-year high

Dividends

Yield
0.00%
Annual rate
0.00
Payout ratio
—
Growth, 2024–25
+1.84%/yr
  1. 9.76 ’24
  2. 9.94 ’25 +2
paid change on the year, % Powerpack

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 867 560 323 340
Receivables 10 7 11 7
Inventory — — — —
Other 59 42 40 39
942 612 376 392
2023 2024 2025 Q'26
Payables 75 68 79 94
ST’ Debt — — — —
Other 37 31 16 13
194 169 162 179

Compound Annual Growth %

10y 5y 3y
Sales — (17.98%) (19.08%)
Cash Flow — 0.00% 0.00%
Earnings — 0.00% 0.00%
Book Value — (23.28%) (33.15%)

Earnings Trends EPS, adjusted, against the consensus

Dec 2023 Estimate −0.20 Actual 0.00

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Mar 2023 −0.10 0.10 Beat by 0.20
Jun 2023 0.20 0.30 Beat by 0.10
Sep 2023 0.10 0.30 Beat by 0.20
Dec 2023 −0.20 0.00 Beat by 0.20

EPS $

Mar Jun Sep Dec Year
’26 0.13 (0.35) — — —
’25 (0.36) 0.17 0.05 0.00 (0.14)
’24 (0.38) (0.22) 0.02 (0.74) (1.32)
’23 0.07 0.03 0.30 (0.30) 0.16
’22 (0.40) (0.10) 0.00 0.20 (0.30)
’21 (0.30) (0.70) (0.60) (0.95) (2.81)
’20 1.10 1.40 0.40 (0.85) 2.30
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 119 145 — — —
’25 131 147 126 142 546
’24 144 142 151 148 585
’23 216 192 186 185 779
’22 283 274 253 221 1,031
’21 329 362 364 383 1,438
’20 321 354 373 423 1,472
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — (7) (7)
’24 — — — (33) (33)
’23 — — — — (7)
’22 — — — — (10)
’21 — — — — (92)
’20 — — — — 102
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — (8) (8)
’24 — — — (34) (34)
’23 — — — (2) (9)
’22 — — — (3) (13)
’21 — — — (19) (111)
’20 — — — (12) 90
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

3
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 118 279 545 1,041 1,472 1,438 1,031 779 585 546 532 +18.6% 542 530 528 (1.1%)
Gross margin, % (46.61) (0.36) 4.13 16.42 16.25 11.89 13.93 12.37 7.58 12.82 14.42 +59.4 pt
EBT (118) (91) (129) 5 62 (95) (22) 10 (39) 0 8 n/m
EBT margin, % (100.00) (32.62) (23.78) 0.50 4.20 (6.60) (2.10) 1.23 (6.73) 0.03 1.42 +100.0 pt
Net income (161) 0 (131) 5 62 (97) (13) 5 (42) (4) (4) (33.4%)
Per share, $
Per share, $ Revenue 0.00 34.07 67.10 54.07 46.04 44.19 32.24 24.36 18.98 18.10 17.63 n/m
Earnings — (11.11) (16.09) 0.25 2.30 (2.81) (0.30) 0.16 (1.32) (0.14) (0.17) (42.1%)
Cash flow 0.00 (6.89) (6.20) 6.04 3.20 (2.83) (0.31) (0.21) (1.06) (0.25) 0.00 n/m
Capex 0.00 0.00 (2.10) (0.90) (0.39) (0.59) (0.11) (0.07) (0.05) (0.01) 0.00 n/m
Free cash flow 0.00 (6.89) (8.30) 5.13 2.82 (3.41) (0.42) (0.28) (1.12) (0.25) 0.00 n/m
Book value 0.00 3.05 (55.34) 53.92 33.45 30.18 29.75 29.46 18.71 9.42 9.24 n/m
Shares, m — 8 8 19 32 33 32 32 31 30 30 +17.7%
Valuation, ×
Valuation, × P/E 1,150.00 1,150.00 1,150.00 129.57 50.27 0.00 0.00 95.92 0.00 0.00 0.00 372.6
P/S 0.00 0.00 0.00 1.57 2.40 0.60 0.42 0.38 0.59 0.38 0.21 0.6
P/B 0.00 0.00 0.00 1.57 3.31 0.87 0.46 0.31 0.60 0.72 0.41 0.8
EV/Sales 0.00 0.00 0.00 0.45 1.62 (0.12) (0.50) (0.74) (0.37) (0.22) (0.42) 0.0
EV/FCF 0.00 0.00 0.00 0.00 12.07 (1.53) (8.01) 13.22 1.28 2.07 3.96 1.9
Cash, $m
Cash, $m Operating cash flow (107) (56) (50) 116 102 (92) (10) (7) (33) (7) (50) (25.6%)
Capex (7) (5) (17) (17) (12) (19) (3) (2) (2) 0 (8) (32.5%)
Free cash flow (107) (56) (67) 99 90 (111) (13) (9) (34) (8) (57) (25.4%)
Balance, $m
Balance, $m Working capital 22 (1) 485 973 943 844 800 748 443 215 213 +28.8%
Net debt (74) (83) (829) (1,163) (1,153) (1,027) (951) (867) (560) (323) (340) +17.8%
Shareholders’ equity 37 25 (449) 1,038 1,069 982 951 942 577 284 279 +25.4%
Returns, %
Returns, % ROA (119.26) (162.50) (24.37) 0.50 5.58 (6.90) (0.89) 0.43 (4.46) (0.70) (1.14) +118.6 pt
ROIC 0.00 0.00 0.00 0.00 0.00 0.00 (7,097.97) (19.25) (292.69) 0.00 0.00 0.0 pt
ROE 49.61 28.04 31.78 1.93 7.06 (8.90) (1.13) 0.53 (5.53) (0.97) (1.85) (50.6) pt
People
People Employees — — 2,250 1,948 1,877 2,155 1,973 1,336 819 493 — (19.5%)
Revenue/emp, $m 0.00 0.00 0.24 0.53 0.78 0.67 0.52 0.58 0.71 1.11 — n/m
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026

DouYu International Holdings Limited Sponsored ADR vs peers in Internet Content & Information (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
ZH Zhihu Inc. Sponsored ADR $208.9M — (loss-making) — (loss-making) +1.63% (above 0%: growing) n/m +68.08% (above 0%: growing) 57.01% (11.00%) Compare
DIBS 1stdibs.com, Inc. $203.0M — (loss-making) — (loss-making) +5.11% (above 0%: growing) n/m +292.69% (above 0%: growing) 73.18% (9.77%) Compare
SSTK Shutterstock, Inc. $113.4M — (loss-making) — (loss-making) −33.14% (below 0%: shrinking) n/m −87.57% (below 0%: shrinking) 51.86% (114.46%) Compare
DOYU DouYu International Holdings Limited Sponsored ADR $113.3M — (loss-making) — (loss-making) −1.72% (below 0%: shrinking) n/m +59.89% (above 0%: growing) 16.21% (2.17%)
TRVG Trivago N.V. ADS $83.0M 43.6× 132× +14.49% (above 0%: growing) −91.20% (below 0%: shrinking) −296.33% (below 0%: shrinking) 96.07% 5.23% Compare
UPXI Upexi, Inc. $58.1M — (loss-making) — (loss-making) −26.58% (below 0%: shrinking) n/m +97.83% (above 0%: growing) 95.99% (884.39%) Compare
PODC PodcastOne, Inc. $53.5M — (loss-making) — (loss-making) +7.54% (above 0%: growing) n/m −156.51% (below 0%: shrinking) 11.80% (9.65%) Compare
TZOO Travelzoo $51.3M 139× — (loss-making) −2.92% (below 0%: shrinking) n/m −230.04% (below 0%: shrinking) 69.39% (11.90%) Compare
BZFD BuzzFeed, Inc. $50.0M — (loss-making) — (loss-making) −21.78% (below 0%: shrinking) n/m +20.16% (above 0%: growing) 37.21% (28.42%) Compare
Median of peers $70.6M — — −0.65% — −33.70% 63.20% (11.45%)

All 68 Internet Content & Information stocks →

DouYu International Holdings Limited Sponsored ADR (DOYU) Latest News

20 Aug

Impact 4 ·

7 Aug

Impact 3 ·

28 May

Impact 3 · · GlobeNewswire

23 Apr

Impact 3 · · Simply Wall St.

25 Mar

Impact 4 · · PR Newswire

8 Dec

Impact 3 · · Simply Wall St.

20 Nov

Impact 3 · · PR Newswire
Impact 3 ·

11 Nov

Impact 3 · · Simply Wall St.

18 Aug

Impact 3 · · PR Newswire

21 Jul

Impact 3 · · Simply Wall St.

21 Jun

Impact 3 ·

20 May

Impact 3 ·

19 May

Impact 3 ·

2 May

Impact 3 · · Simply Wall St.
Impact 3 ·

29 Apr

Impact 4 · · Insider Monkey

15 Mar

Impact 3 · · Simply Wall St.
Impact 3 · · GuruFocus.com

14 Mar

Impact 4 · · Thomson Reuters StreetEvents transcript
Impact 3 · · PR Newswire

24 Feb

Impact 4 · · Insider Monkey

11 Feb

Impact 3 ·

16 Jan

Impact 4 ·
Impact 3 · · MT Newswires

22 Nov

Impact 4 · earnings

21 Nov

Impact 3 · · GuruFocus.com

13 Nov

Impact 3 ·

15 Sep

Impact 3 · · Insider Monkey

14 Sep

Impact 4 · · Simply Wall St.
stockrow.com/DOYU · Data as of Oct 26, 2026 · For information only; not investment advice. · © 2026 stockrow.com