stockrow
Friday 6 November 2026
Export UPXI’s income statement to Excel — free account
Upexi, Inc.
UPXI Communication Services Internet Content & Information
Upexi, Inc.’s revenue for fiscal 2026 (year ended June 2026) was $25.0 million, up 58.1% from fiscal 2025.
- Revenue
- −26.6%
- EPS
- −38.0%
- Free cash flow
- +97.8%
- Total debt
- +28,092.0%
Quarter to June 2026, against a year earlier
0.64
0.02
−3.03%
Follow UPXI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | 2 | 7 | 24 | 23 | 36 | 26 | 16 | 25 | +41.4% | 27 | 44 | — | +32.1% | |
| Gross margin, % | — | — | 46.93 | 34.67 | 49.38 | 64.47 | 57.68 | 49.32 | 68.74 | 89.48 | +42.6 pt | ||||||
| EBT | — | — | (1) | (5) | 2 | (6) | (17) | (26) | (14) | (246) | +136.9% | ||||||
| EBT margin, % | — | — | (26.58) | (72.64) | 7.04 | (27.70) | (46.53) | (98.47) | (86.55) | (984.34) | (957.8) pt | ||||||
| Net income | 0 | — | (1) | (5) | 3 | (2) | (17) | (24) | (14) | (246) | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | 6.29 | 14.68 | 40.39 | 28.43 | 40.77 | 25.31 | 2.00 | 0.39 | (32.7%) | |||||
| Earnings | — | — | (1.67) | (10.67) | 5.00 | (2.60) | (19.20) | (23.03) | (1.73) | (3.87) | +12.7% | ||||||
| Cash flow | — | — | (3.40) | (8.25) | 4.93 | (0.22) | 0.23 | (0.10) | (1.06) | (0.33) | (28.3%) | ||||||
| Capex | — | — | (0.62) | (2.90) | (2.25) | (6.71) | 5.10 | (0.91) | 0.46 | 0.16 | n/m | ||||||
| Free cash flow | — | — | (4.02) | (11.15) | 2.68 | (6.94) | 5.32 | (1.01) | (0.61) | (0.17) | (36.4%) | ||||||
| Book value | — | — | 18.21 | 4.32 | 35.57 | 35.48 | 31.14 | 6.34 | 11.38 | (0.85) | n/m | ||||||
| Shares, m | — | — | 0 | 1 | 1 | 1 | 1 | 1 | 8 | 64 | +110.1% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | 24.79 | 24.79 | 24.79 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.3 | |||||
| P/S | — | — | 0.00 | 0.00 | 3.06 | 2.95 | 1.10 | 0.30 | 5.32 | 1.98 | 1.8 | ||||||
| P/B | — | — | 35.10 | 35.10 | 3.48 | 2.37 | 1.45 | 1.20 | 0.93 | 0.00 | 10.0 | ||||||
| EV/Sales | — | — | 0.00 | 0.00 | 2.48 | 3.03 | 1.35 | 0.38 | 5.17 | 8.25 | 2.6 | ||||||
| EV/FCF | — | — | (13.63) | (13.63) | 37.39 | (12.42) | 10.36 | (9.43) | (0.74) | (1.35) | (0.4) | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | (1) | (4) | 3 | 0 | 0 | 0 | (8) | (21) | +50.6% | |||||
| Capex | — | — | 0 | (1) | (1) | (5) | 5 | (1) | 4 | 10 | n/m | ||||||
| Free cash flow | — | — | (1) | (6) | 2 | (6) | 5 | (1) | (5) | (11) | +33.7% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | 4 | (1) | 12 | 7 | 8 | (1) | 24 | 46 | +41.6% | |||||
| Net debt | — | — | (4) | (1) | (14) | 2 | 9 | 2 | (3) | 157 | n/m | ||||||
| Shareholders’ equity | — | — | 6 | 2 | 21 | 29 | 28 | 7 | 90 | (54) | n/m | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | (15.64) | (77.43) | 17.40 | (5.55) | (30.15) | (54.19) | (18.58) | (161.92) | (146.3) pt | |||||
| ROIC | — | — | (13.64) | (182.46) | 12.92 | (13.29) | (20.79) | (165.91) | (8.97) | (146.36) | (132.7) pt | ||||||
| ROE | — | — | (13.69) | (125.56) | 25.04 | (8.40) | (59.80) | (137.74) | (28.33) | (1,356.34) | (1,342.6) pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | 90 | 122 | 130 | 95 | 64 | 59 | 10 | (30.7%) | |||||
| Revenue/emp, $m | — | — | 0.00 | 0.08 | 0.20 | 0.18 | 0.38 | 0.41 | 0.27 | 2.50 | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2026 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Upexi, Inc. vs peers in Internet Content & Information (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| DOYU DouYu International Holdings Limited Sponsored ADR | $113.3M | — (loss-making) | — (loss-making) | −1.72% (below 0%: shrinking) | n/m | +59.89% (above 0%: growing) | 16.21% | (2.17%) | Compare |
| TRVG Trivago N.V. ADS | $83.0M | 43.6× | 132× | +14.49% (above 0%: growing) | −91.20% (below 0%: shrinking) | −296.33% (below 0%: shrinking) | 96.07% | 5.23% | Compare |
| UPXI Upexi, Inc. | $58.1M | — (loss-making) | — (loss-making) | −26.58% (below 0%: shrinking) | n/m | +97.83% (above 0%: growing) | 95.99% | (884.39%) | |
| PODC PodcastOne, Inc. | $53.5M | — (loss-making) | — (loss-making) | +7.54% (above 0%: growing) | n/m | −156.51% (below 0%: shrinking) | 11.80% | (9.65%) | Compare |
| TZOO Travelzoo | $51.3M | 139× | — (loss-making) | −2.92% (below 0%: shrinking) | n/m | −230.04% (below 0%: shrinking) | 69.39% | (11.90%) | Compare |
| BZFD BuzzFeed, Inc. | $50.0M | — (loss-making) | — (loss-making) | −21.78% (below 0%: shrinking) | n/m | +20.16% (above 0%: growing) | 37.21% | (28.42%) | Compare |
| PAAI Paradigm AI, Inc. | $39.5M | 4.5× | — (loss-making) | −50.72% (below 0%: shrinking) | n/m | −100.72% (below 0%: shrinking) | 39.07% | 10.28% | Compare |
| SJ Scienjoy Holding Corporation | $37.5M | 4.4× | 13.6× | −6.47% (below 0%: shrinking) | +50.00% (above 0%: growing) | −12.22% (below 0%: shrinking) | 17.75% | 4.00% | Compare |
| ZDGE Zedge, Inc. | $35.7M | — (loss-making) | — (loss-making) | +4.04% (above 0%: growing) | n/m | +220.28% (above 0%: growing) | 92.75% | 3.45% | Compare |
| Median of peers | $50.7M | 24.0× | — | −2.32% | — | −56.47% | 38.14% | 0.64% |
Pay and ownership Proxy statement filed 13 October 2026
Ownership
Directors and executive officers, together
8.72%
MMCAP International Inc. SPC / MM Asset Management Inc.
9.99%
Hivemind Validation Master Fund
9.99%
EBT Group Holdings LLC
9.99%
Polar Asset Management Partners Inc.
9.84%
Allan Marshall
5.62%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement