Trivago N.V. ADS (TRVG) vs Upexi, Inc. (UPXI)

Trivago N.V. ADS and Upexi, Inc. are both Internet Content & Information companies. Trivago N.V. ADS and Upexi, Inc. are of similar size ($93.5M and $92.2M). Upexi, Inc. has negative trailing earnings, so its P/E is not meaningful; Trivago N.V. ADS trades at 74.2×. Upexi, Inc. grew revenue faster over the last twelve months: 58.1% against 26.5%. Trivago N.V. ADS has the higher net margin (1.98% vs −984.3%) and the higher return on invested capital (2.77% vs −146.4%). Across the 17 metrics below, Trivago N.V. ADS leads on 15 and Upexi, Inc. on 2.

Valuation

Metric TRVG UPXI Internet Content & Information median
P/E 74.20 n/m 11.54
P/S 2.00 2.47 0.86
P/B 5.86 n/m 1.20
Price to free cash flow 31.19 n/m 9.63
EV/EBITDA 104.52 n/m 8.68
EV/Sales 1.96 8.73 1.18
Earnings yield 1.35% (398.78%) (2.42%)
Free cash flow yield 3.21% (247.72%) 2.27%

Profitability

Metric TRVG UPXI Internet Content & Information median
Gross margin 96.05% 89.48% 66.84%
Operating margin 0.36% (963.47%) (3.41%)
Net margin 1.98% (984.34%) (3.02%)
Free cash flow margin 6.42% (43.18%) 1.75%
Return on equity 6.14% (1,356.34%) 0.00%
Return on assets 3.34% (161.92%) (0.36%)
Return on invested capital 2.77% (146.36%) 0.00%

Growth

Metric TRVG UPXI Internet Content & Information median
Revenue growth (TTM) 26.47% 58.10% 2.65%
EPS growth (last fiscal year) 154.57% (123.82%) 34.45%
Revenue growth, 5-year CAGR 16.91% 0.74% 9.73%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric TRVG UPXI Internet Content & Information median
Debt to equity 0.00 (3.02) 0.01
Current ratio 1.65 1.64 1.82
Net debt to EBITDA (19.15) (0.66) (0.48)

Dividend

Metric TRVG UPXI Internet Content & Information median
Dividend yield — — 1.07%
Payout ratio — — 0.28

Size

Metric TRVG UPXI Internet Content & Information median
Market cap 92.24m 93.47m 318.52m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack