Trivago N.V. ADS (TRVG) vs Upexi, Inc. (UPXI)

Trivago N.V. ADS and Upexi, Inc. are both Internet Content & Information companies. Trivago N.V. ADS is the larger, with a market value of $83.0M against $58.1M — 1.4× the size. Upexi, Inc. has negative trailing earnings, so its P/E is not meaningful; Trivago N.V. ADS trades at 43.6×. Upexi, Inc. grew revenue faster over the last twelve months: 58.1% against 24.1%. Trivago N.V. ADS has the higher net margin (0.98% vs −984.3%) and the higher return on invested capital (−0.08% vs −146.4%). Across the 17 metrics below, Trivago N.V. ADS leads on 14 and Upexi, Inc. on 3.

Valuation

Metric TRVG UPXI Internet Content & Information median
P/E 43.56 n/m 12.38
P/S 1.77 1.65 0.93
P/B 5.22 n/m 1.24
Price to free cash flow 63.34 n/m 10.76
EV/EBITDA 107.48 n/m 10.74
EV/Sales 1.75 7.92 1.20
Earnings yield 2.30% (575.17%) (1.71%)
Free cash flow yield 1.58% (369.67%) 4.26%

Profitability

Metric TRVG UPXI Internet Content & Information median
Gross margin 95.64% 89.48% 63.25%
Operating margin (0.01%) (963.47%) (1.87%)
Net margin 0.98% (984.34%) (1.37%)
Free cash flow margin 2.79% (43.18%) 3.47%
Return on equity 2.99% (1,356.34%) (1.19%)
Return on assets 1.61% (161.92%) 0.00%
Return on invested capital (0.08%) (146.36%) 0.00%

Growth

Metric TRVG UPXI Internet Content & Information median
Revenue growth (TTM) 24.14% 58.10% 6.92%
EPS growth (last fiscal year) 154.57% (123.82%) 34.37%
Revenue growth, 5-year CAGR 16.91% 0.74% 10.46%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric TRVG UPXI Internet Content & Information median
Debt to equity 0.00 (3.02) 0.01
Current ratio 1.83 1.64 1.84
Net debt to EBITDA (19.15) (0.66) (0.53)

Dividend

Metric TRVG UPXI Internet Content & Information median
Dividend yield — — 1.19%
Payout ratio — — 0.27

Size

Metric TRVG UPXI Internet Content & Information median
Market cap 83.02m 58.08m 693.23m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack