Trivago N.V. ADS (TRVG) vs Upexi, Inc. (UPXI)

Trivago N.V. ADS and Upexi, Inc. are both Internet Content & Information companies. Trivago N.V. ADS is the larger, with a market value of $127.9M against $95.2M — 1.3× the size. Upexi, Inc. trades at the lower P/E: 2.3× against 102×. Upexi, Inc. grew revenue faster over the last twelve months: 58.1% against 26.5%. Trivago N.V. ADS has the higher net margin (1.98% vs −984.3%) and the higher return on invested capital (2.77% vs −146.4%). Across the 18 metrics below, Trivago N.V. ADS leads on 14 and Upexi, Inc. on 4.

Valuation

Metric TRVG UPXI Internet Content & Information median
P/E 102.45 2.28 10.24
P/S 2.77 3.13 0.87
P/B 8.09 n/m 1.32
Price to free cash flow 43.06 n/m 8.85
EV/EBITDA 136.78 n/m 8.86
EV/Sales 2.56 9.39 1.15
Earnings yield 0.98% 43.77% (1.58%)
Free cash flow yield 2.32% (195.36%) 2.32%

Profitability

Metric TRVG UPXI Internet Content & Information median
Gross margin 96.05% 89.48% 66.84%
Operating margin 0.36% (963.47%) (3.41%)
Net margin 1.98% (984.34%) (3.02%)
Free cash flow margin 6.42% (43.18%) 1.75%
Return on equity 6.14% (1,356.34%) 0.00%
Return on assets 3.34% (161.92%) (0.36%)
Return on invested capital 2.77% (146.36%) 0.00%

Growth

Metric TRVG UPXI Internet Content & Information median
Revenue growth (TTM) 26.47% 58.10% 2.65%
EPS growth (last fiscal year) 154.57% 92.49% —
Revenue growth, 5-year CAGR 16.91% 0.74% 9.73%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric TRVG UPXI Internet Content & Information median
Debt to equity 0.00 (3.02) 0.01
Current ratio 1.65 1.64 1.82
Net debt to EBITDA (19.15) (0.66) (0.48)

Dividend

Metric TRVG UPXI Internet Content & Information median
Dividend yield — — 3.19%
Payout ratio 0.00 0.00 0.00

Size

Metric TRVG UPXI Internet Content & Information median
Market cap 127.87m 95.24m 283.68m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack