Shutterstock, Inc. (SSTK) vs Trivago N.V. ADS (TRVG)

Shutterstock, Inc. and Trivago N.V. ADS are both Internet Content & Information companies. Shutterstock, Inc. is the larger, with a market value of $153.0M against $127.9M — 1.2× the size. Shutterstock, Inc. has negative trailing earnings, so its P/E is not meaningful; Trivago N.V. ADS trades at 102×. Trivago N.V. ADS grew revenue faster over the last twelve months: 26.5% against −10.8%. Trivago N.V. ADS has the higher net margin (1.98% vs −22.9%) and the higher return on invested capital (2.77% vs −19.4%). Across the 21 metrics below, Trivago N.V. ADS leads on 14 and Shutterstock, Inc. on 7.

Valuation

Metric SSTK TRVG Internet Content & Information median
P/E n/m 102.45 10.24
P/S 0.17 2.77 0.87
P/B 0.42 8.09 1.32
Price to free cash flow 2.19 43.06 8.85
EV/EBITDA 2.71 136.78 8.86
EV/Sales 0.33 2.56 1.15
Earnings yield (135.41%) 0.98% (1.58%)
Free cash flow yield 45.72% 2.32% 2.32%

Profitability

Metric SSTK TRVG Internet Content & Information median
Gross margin 56.89% 96.05% 66.84%
Operating margin (17.32%) 0.36% (3.41%)
Net margin (22.87%) 1.98% (3.02%)
Free cash flow margin 10.00% 6.42% 1.75%
Return on equity (43.41%) 6.14% 0.00%
Return on assets (16.70%) 3.34% (0.36%)
Return on invested capital (19.36%) 2.77% 0.00%

Growth

Metric SSTK TRVG Internet Content & Information median
Revenue growth (TTM) (10.81%) 26.47% 2.65%
EPS growth (last fiscal year) 23.76% 154.57% —
Revenue growth, 5-year CAGR 8.23% 16.91% 9.73%
Net income growth, 5-year CAGR (8.71%) 0.00% 0.00%

Health

Metric SSTK TRVG Internet Content & Information median
Debt to equity 0.75 0.00 0.01
Current ratio 0.48 1.65 1.82
Net debt to EBITDA 0.58 (19.15) (0.48)

Dividend

Metric SSTK TRVG Internet Content & Information median
Dividend yield 2.37% — 3.19%
Payout ratio 0.33 0.00 0.00

Size

Metric SSTK TRVG Internet Content & Information median
Market cap 152.96m 127.87m 283.68m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack