DouYu International Holdings Limited Sponsored ADR (DOYU) vs Trivago N.V. ADS (TRVG)

DouYu International Holdings Limited Sponsored ADR and Trivago N.V. ADS are both Internet Content & Information companies. DouYu International Holdings Limited Sponsored ADR is the larger, with a market value of $108.0M against $92.2M — 1.2× the size. DouYu International Holdings Limited Sponsored ADR has negative trailing earnings, so its P/E is not meaningful; Trivago N.V. ADS trades at 74.2×. Trivago N.V. ADS grew revenue faster over the last twelve months: 26.5% against −7.72%. Trivago N.V. ADS has the higher net margin (1.98% vs −0.97%) and the higher return on invested capital (2.77% vs 0.00%). Across the 17 metrics below, Trivago N.V. ADS leads on 11 and DouYu International Holdings Limited Sponsored ADR on 6.

Valuation

Metric DOYU TRVG Internet Content & Information median
P/E n/m 74.20 11.54
P/S 0.20 2.00 0.86
P/B 0.39 5.86 1.20
Price to free cash flow n/m 31.19 9.63
EV/EBITDA n/m 104.52 8.68
EV/Sales (0.44) 1.96 1.18
Earnings yield (4.80%) 1.35% (2.42%)
Free cash flow yield (52.89%) 3.21% 2.27%

Profitability

Metric DOYU TRVG Internet Content & Information median
Gross margin 14.42% 96.05% 66.84%
Operating margin 0.45% 0.36% (3.41%)
Net margin (0.97%) 1.98% (3.02%)
Free cash flow margin 0.00% 6.42% 1.75%
Return on equity (1.85%) 6.14% 0.00%
Return on assets (1.14%) 3.34% (0.36%)
Return on invested capital 0.00% 2.77% 0.00%

Growth

Metric DOYU TRVG Internet Content & Information median
Revenue growth (TTM) (7.72%) 26.47% 2.65%
EPS growth (last fiscal year) 89.39% 154.57% 34.45%
Revenue growth, 5-year CAGR (17.98%) 16.91% 9.73%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DOYU TRVG Internet Content & Information median
Debt to equity 0.00 0.00 0.01
Current ratio 2.19 1.65 1.82
Net debt to EBITDA (62.27) (19.15) (0.48)

Dividend

Metric DOYU TRVG Internet Content & Information median
Dividend yield 0.00% — 1.07%
Payout ratio — — 0.28

Size

Metric DOYU TRVG Internet Content & Information median
Market cap 108.04m 92.24m 318.52m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack