Trivago N.V. ADS (TRVG) vs Travelzoo (TZOO)

Trivago N.V. ADS and Travelzoo are both Internet Content & Information companies. Trivago N.V. ADS is the larger, with a market value of $92.2M against $52.0M — 1.8× the size. Trivago N.V. ADS trades at the lower P/E: 74.2× against 137×. Trivago N.V. ADS grew revenue faster over the last twelve months: 26.5% against 4.93%. Trivago N.V. ADS has the higher net margin (1.98% vs 0.51%) and the higher return on invested capital (2.77% vs 0.00%). Across the 19 metrics below, Trivago N.V. ADS leads on 13 and Travelzoo on 6.

Valuation

Metric TRVG TZOO Internet Content & Information median
P/E 74.20 137.47 11.54
P/S 2.00 0.56 0.86
P/B 5.86 n/m 1.20
Price to free cash flow 31.19 15.99 9.63
EV/EBITDA 104.52 24.44 8.68
EV/Sales 1.96 0.52 1.18
Earnings yield 1.35% 0.73% (2.42%)
Free cash flow yield 3.21% 6.25% 2.27%

Profitability

Metric TRVG TZOO Internet Content & Information median
Gross margin 96.05% 77.12% 66.84%
Operating margin 0.36% 1.87% (3.41%)
Net margin 1.98% 0.51% (3.02%)
Free cash flow margin 6.42% 3.49% 1.75%
Return on equity 6.14% (10.88%) 0.00%
Return on assets 3.34% 1.00% (0.36%)
Return on invested capital 2.77% 0.00% 0.00%

Growth

Metric TRVG TZOO Internet Content & Information median
Revenue growth (TTM) 26.47% 4.93% 2.65%
EPS growth (last fiscal year) 154.57% (61.32%) 34.45%
Revenue growth, 5-year CAGR 16.91% 11.34% 9.73%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric TRVG TZOO Internet Content & Information median
Debt to equity 0.00 0.00 0.01
Current ratio 1.65 0.64 1.82
Net debt to EBITDA (19.15) (1.39) (0.48)

Dividend

Metric TRVG TZOO Internet Content & Information median
Dividend yield — — 1.07%
Payout ratio — — 0.28

Size

Metric TRVG TZOO Internet Content & Information median
Market cap 92.24m 52.03m 318.52m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack