Paradigm AI, Inc. (PAAI) vs Trivago N.V. ADS (TRVG)

Paradigm AI, Inc. and Trivago N.V. ADS are both Internet Content & Information companies. Trivago N.V. ADS is the larger, with a market value of $127.9M against $80.5M — 1.6× the size. Paradigm AI, Inc. trades at the lower P/E: 9.2× against 102×. Trivago N.V. ADS grew revenue faster over the last twelve months: 26.5% against −31.4%. Paradigm AI, Inc. has the higher net margin (9.31% vs 1.98%) and the higher return on invested capital (15.1% vs 2.77%). Across the 20 metrics below, Paradigm AI, Inc. leads on 14 and Trivago N.V. ADS on 6.

Valuation

Metric PAAI TRVG Internet Content & Information median
P/E 9.23 102.45 10.24
P/S 0.81 2.77 0.87
P/B n/m 8.09 1.32
Price to free cash flow 4.07 43.06 8.85
EV/EBITDA 9.75 136.78 8.86
EV/Sales 2.69 2.56 1.15
Earnings yield 10.83% 0.98% (1.58%)
Free cash flow yield 24.56% 2.32% 2.32%

Profitability

Metric PAAI TRVG Internet Content & Information median
Gross margin 42.74% 96.05% 66.84%
Operating margin 18.88% 0.36% (3.41%)
Net margin 9.31% 1.98% (3.02%)
Free cash flow margin 19.95% 6.42% 1.75%
Return on equity (75.29%) 6.14% 0.00%
Return on assets 8.01% 3.34% (0.36%)
Return on invested capital 15.05% 2.77% 0.00%

Growth

Metric PAAI TRVG Internet Content & Information median
Revenue growth (TTM) (31.39%) 26.47% 2.65%
EPS growth (last fiscal year) 191.93% 154.57% —
Revenue growth, 5-year CAGR 1.04% 16.91% 9.73%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric PAAI TRVG Internet Content & Information median
Debt to equity (12.93) 0.00 0.01
Current ratio 2.37 1.65 1.82
Net debt to EBITDA 1.75 (19.15) (0.48)

Dividend

Metric PAAI TRVG Internet Content & Information median
Dividend yield — — 3.19%
Payout ratio 0.00 0.00 0.00

Size

Metric PAAI TRVG Internet Content & Information median
Market cap 80.46m 127.87m 283.68m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack