Friday 6 November 2026
Export SJ’s income statement to Excel — free account
Scienjoy Holding Corporation
SJ Communication Services Internet Content & Information
Scienjoy Holding Corporation’s revenue for fiscal 2025 (year ended December 2025) was $177.5 million, down 4.94% from fiscal 2024.
- Revenue
- −6.47%
- EPS
- +50.0%
- Free cash flow
- −12.2%
Quarter to March 2026, against a year earlier
0.90
0.03
+3.45%
Follow SJ
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | 187 | 262 | 283 | 206 | 187 | 178 | 184 | (1.1%) | 1,489 | — | — | +738.7% | |
| Gross margin, % | — | — | — | — | 21.46 | 18.24 | 14.50 | 13.16 | 18.00 | 18.30 | 18.11 | (3.2) pt | ||||||
| EBT | — | — | 0 | 0 | 28 | 28 | 31 | (4) | 5 | (97) | 8 | n/m | ||||||
| EBT margin, % | — | — | 0.00 | 0.00 | 15.01 | 10.52 | 10.92 | (1.81) | 2.88 | (54.39) | 4.51 | (54.4) pt | ||||||
| Net income | — | 0 | 0 | 0 | 27 | 27 | 28 | (5) | 4 | (85) | 0 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | 0.00 | 0.00 | 8.04 | 8.49 | 7.21 | 5.08 | 4.52 | 4.25 | 4.38 | n/m | |||||
| Earnings | — | — | (0.01) | (0.35) | 1.16 | 0.87 | 0.71 | (0.11) | 0.13 | (2.01) | 0.20 | +113.3% | ||||||
| Cash flow | — | — | 0.00 | (0.31) | 1.02 | 0.59 | 0.21 | 0.36 | 0.23 | 0.24 | 0.00 | n/m | ||||||
| Capex | — | — | 0.00 | 0.00 | (0.01) | (0.01) | (0.01) | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | 0.00 | (0.31) | 1.02 | 0.58 | 0.20 | 0.35 | 0.22 | 0.24 | 0.00 | n/m | ||||||
| Book value | — | — | 0.00 | 2.20 | 3.02 | 4.12 | 4.29 | 3.98 | 3.93 | 2.03 | 0.00 | n/m | ||||||
| Shares, m | — | — | 7 | 2 | 23 | 31 | 39 | 41 | 41 | 42 | 42 | +27.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | 10.21 | 6.53 | 2.81 | 0.00 | 26.00 | 3.68 | 4.35 | 8.2 | |||||
| P/S | — | — | — | — | 0.00 | 0.67 | 0.30 | 0.62 | 0.22 | 0.16 | 0.20 | 0.3 | ||||||
| P/B | — | — | — | — | 3.32 | 1.38 | 0.51 | 0.91 | 0.25 | 0.17 | 0.41 | 1.1 | ||||||
| EV/Sales | — | — | — | — | 0.00 | 0.51 | 0.20 | 0.48 | 0.04 | (0.03) | (0.06) | 0.2 | ||||||
| EV/FCF | — | — | — | — | 8.43 | 5.64 | 2.19 | 4.23 | (11.17) | (0.84) | (1.62) | 1.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | 0 | (1) | 24 | 18 | 8 | 14 | 9 | 10 | 7 | n/m | |||||
| Capex | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | n/m | ||||||
| Free cash flow | — | — | 0 | (1) | 24 | 18 | 8 | 14 | 9 | 10 | 7 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | 0 | 0 | 29 | 68 | 56 | 48 | 53 | 40 | 43 | n/m | |||||
| Net debt | — | — | 0 | 0 | (34) | (44) | (31) | (33) | (40) | (45) | (49) | +162.3% | ||||||
| Shareholders’ equity | — | — | 0 | 5 | 70 | 127 | 169 | 162 | 162 | 85 | 90 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | 0.00 | (2.69) | 29.49 | 18.07 | 14.42 | (2.06) | 2.74 | (57.09) | 0.00 | (57.1) pt | |||||
| ROIC | — | — | 0.00 | (10.73) | 51.84 | 19.58 | 9.84 | 1.56 | 2.84 | (17.78) | 0.00 | (17.8) pt | ||||||
| ROE | — | — | 0.00 | (31.99) | 71.56 | 27.03 | 18.97 | (2.62) | 3.35 | (67.91) | 0.00 | (67.9) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 249 | 285 | 285 | 272 | 280 | 303 | — | +4.0% | |||||
| Revenue/emp, $m | — | — | — | — | 0.75 | 0.92 | 0.99 | 0.76 | 0.67 | 0.59 | — | (4.9%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Mar 2026 · fundamentals updated 2 Nov 2026
Scienjoy Holding Corporation vs peers in Internet Content & Information (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| TZOO Travelzoo | $51.3M | 139× | — (loss-making) | −2.92% (below 0%: shrinking) | n/m | −230.04% (below 0%: shrinking) | 69.39% | (11.90%) | Compare |
| PAAI Paradigm AI, Inc. | $39.5M | 4.5× | — (loss-making) | −50.72% (below 0%: shrinking) | n/m | −100.72% (below 0%: shrinking) | 39.07% | 10.28% | Compare |
| SJ Scienjoy Holding Corporation | $37.5M | 4.4× | 13.6× | −6.47% (below 0%: shrinking) | +50.00% (above 0%: growing) | −12.22% (below 0%: shrinking) | 17.75% | 4.00% | |
| ZDGE Zedge, Inc. | $35.7M | — (loss-making) | — (loss-making) | +4.04% (above 0%: growing) | n/m | +220.28% (above 0%: growing) | 92.75% | 3.45% | Compare |
| LVO LiveOne, Inc. | $31.8M | — (loss-making) | — (loss-making) | +0.74% (above 0%: growing) | n/m | +99.29% (above 0%: growing) | 20.36% | (19.00%) | Compare |
| BODI The Beachbody Company, Inc. | $31.3M | 2.5× | 12.0× | −22.41% (below 0%: shrinking) | n/m | −265.34% (below 0%: shrinking) | 72.05% | 3.36% | Compare |
| SEAT Vivid Seats Inc. | $30.8M | — (loss-making) | — (loss-making) | −9.55% (below 0%: shrinking) | n/m | +95.55% (above 0%: growing) | 70.24% | (4.96%) | Compare |
| SOGP Sound Group Inc. - Sponsored ADR | $29.2M | — (loss-making) | — (loss-making) | −24.06% (below 0%: shrinking) | n/m | +90.87% (above 0%: growing) | 25.07% | (33.13%) | Compare |
| TEAD Teads Holding Co. | $17.1M | — (loss-making) | — (loss-making) | −17.05% (below 0%: shrinking) | n/m | −83.46% (below 0%: shrinking) | 33.59% | (5.50%) | Compare |
| Median of peers | $31.6M | 4.5× | — | −13.30% | — | +3.70% | 54.23% | (5.23%) |