Saturday 17 October 2026
Export TMC’s income statement to Excel — free account
TMC the metals company Inc.
TMC Basic Materials Other Industrial Metals & Mining
In the quarter to June 2026, EPS grew 30.0% and free cash flow fell 88.0%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years; insiders bought in the last twelve months.
2.58
0.09
−3.37%
Follow TMC
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | 1.66 | 0.51 | 0.65 | 0.72 | 1.02 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | 15.39 | 3.34 | 3.20 | 2.07 | 11.35 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | 3 | 31 | 39 | 46 | 47 | 48 | ||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | ||||
| Gross margin, % | — | — | — | — | 0.00 | 0.00 | 0.00 | — | — | — | |||||
| EBT | — | — | — | 0 | (57) | (141) | (171) | (74) | (82) | (320) | |||||
| EBT margin, % | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Net income | — | 0 | — | 0 | (57) | (141) | (171) | (74) | (82) | (320) | |||||
| Depreciation | — | — | — | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Earnings | — | — | — | 0.00 | (0.32) | (0.69) | (0.71) | (0.26) | (0.25) | (0.83) | |||||
| Cash flow | — | — | — | 0.00 | (0.15) | (0.27) | (0.28) | (0.21) | (0.13) | (0.11) | |||||
| Capex | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Free cash flow | — | — | — | 0.00 | (0.15) | (0.28) | (0.28) | (0.21) | (0.14) | (0.11) | |||||
| Book value | — | — | — | 0.00 | 0.20 | 0.45 | 0.17 | 0.04 | (0.05) | (0.09) | |||||
| Shares, m | — | — | — | 9 | 179 | 205 | 240 | 289 | 322 | 385 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | ||||
| P/S | — | — | — | — | — | — | — | — | — | — | |||||
| P/B | — | — | — | — | — | — | — | — | — | — | |||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | |||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | 0 | (27) | (56) | (67) | (60) | (43) | (43) | ||||
| Capex | — | — | — | 0 | (1) | 0 | (1) | (1) | (1) | 0 | |||||
| Free cash flow | — | — | — | 0 | (27) | (56) | (68) | (60) | (44) | (43) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | 0 | 2 | 62 | 8 | (23) | (49) | 61 | ||||
| Total debt | — | — | — | — | — | — | — | — | 12 | — | |||||
| Net debt | — | — | — | — | (10) | (85) | (47) | (7) | 8 | (118) | |||||
| Shareholders’ equity | — | — | — | 0 | 36 | 93 | 42 | 11 | (17) | (33) | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | (15.05) | (206.67) | (150.47) | (150.03) | (90.16) | (124.26) | (261.49) | ||||
| ROIC | — | — | — | (35.16) | (135.25) | (1,186.76) | 0.00 | (1,109.99) | 0.00 | 0.00 | |||||
| ROE | — | — | — | (0.05) | (317.08) | (220.00) | (254.68) | (281.48) | 2,643.32 | 1,265.18 | |||||
Negative figures in brackets.
Charts ten years each
TMC the metals company Inc. vs peers in Other Industrial Metals & Mining (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NEXA Nexa Resources S.A. | $1.7B | 6.0× | 4.4× | +28.16% (above 0%: growing) | +5,100.00% (above 0%: growing) | +28.53% (above 0%: growing) | 28.32% | 19.31% | Compare |
| USAS Americas Gold and Silver Corporation | $1.3B | — (loss-making) | — | +72.05% (above 0%: growing) | n/m | −209.58% (below 0%: shrinking) | 47.97% | 10.95% | Compare |
| TMC TMC the metals company Inc. | $1.2B | — (loss-making) | — | — | n/m | −87.95% (below 0%: shrinking) | 0.00% | 0.00% | |
| VZLA Vizsla Silver Corp. | $1.2B | — (loss-making) | — | — | n/m | +10.03% (above 0%: growing) | 0.00% | 0.00% | Compare |
| CRML Critical Metals Corp. | $1.0B | — (loss-making) | — | — | 0.00% | 0.00% | — | — | Compare |
| SGML Sigma Lithium Corporation | $989.5M | — (loss-making) | 18.7× | +223.90% (above 0%: growing) | n/m | +405.47% (above 0%: growing) | 59.98% | 13.84% | Compare |
| EMAT Evolution Metals & Technologies Corp. | $965.9M | — (loss-making) | — | — | n/m | −607.00% (below 0%: shrinking) | (7.03%) | (744.93%) | Compare |
| CMP Compass Minerals International, Inc. | $948.4M | 51.8× | 39.5× | +0.33% (above 0%: growing) | n/m | −179.91% (below 0%: shrinking) | 17.60% | 5.06% | Compare |
| LAC Lithium Americas Corp. | $810.5M | — (loss-making) | — | — | n/m | −26.94% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| Median of peers | $1.0B | — | 18.7× | +50.11% | — | −13.47% | 17.60% | 5.06% |
TMC the metals company Inc. (TMC) key facts
- TMC the metals company Inc. (TMC) is an Other Industrial Metals & Mining company in the Basic Materials sector, listed on Nasdaq.
- As of October 16, 2026, TMC traded at $2.58, a market capitalization of $1.2 billion.
- Return on equity was 1,265.2% and debt-to-equity 0.00.