| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | 1 | — | — |
| Sell | — | 1 | — | — | — | 1 | — | — | 1 | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 6.84 | 3.48 | 117.63 | 98.66 |
| Receivables | 1.98 | 1.85 | 3.05 | 2.75 |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 8.82 | 5.33 | 120.68 | 101.41 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 31.33 | 42.75 | 46.05 | 52.10 |
| ST’ Debt | — | 11.78 | — | — |
| Other | — | — | 13.35 | 0.53 |
| 31.33 | 54.53 | 59.40 | 52.62 |
| 10y | 5y | 3y | |
| Sales | — | — | — |
| Cash Flow | — | ‡‡‡ | ‡‡‡ |
| Earnings | — | ‡‡‡ | ‡‡‡ |
| Book Value | — | ‡‡‡ | ‡‡‡ |
| Year |
|---|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.61) | (20.10) | — | — |
—
|
| ’25 | (9.35) | (10.66) | (11.49) | (11.35) |
(42.85)
|
| ’24 | (11.85) | (12.11) | (5.78) | (13.72) |
(43.47)
|
| ’23 | (23.48) | (8.40) | (12.50) | (15.18) |
(59.57)
|
| ’22 | (15.53) | (22.59) | (8.64) | (19.84) |
(66.60)
|
| ’21 | (10.06) | (7.88) | (10.39) | (27.75) |
(56.09)
|
| ’20 | 0.00 | (0.47) | (20.88) | (5.18) |
(26.53)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.65) | (20.13) | — | — |
—
|
| ’25 | (9.42) | (10.71) | (11.51) | (11.46) |
(43.10)
|
| ’24 | (11.85) | (12.53) | (5.83) | (13.77) |
(43.98)
|
| ’23 | (23.48) | (8.47) | (12.60) | (15.59) |
(60.15)
|
| ’22 | (15.74) | (22.84) | (9.14) | (20.05) |
(67.77)
|
| ’21 | (10.06) | (8.29) | (10.39) | (27.75) |
(56.49)
|
| ’20 | 0.00 | (0.47) | (20.88) | (5.18) |
(26.53)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.05) | (0.14) | — | — |
—
|
| ’25 | (0.06) | (0.20) | (0.46) | (0.08) |
(0.83)
|
| ’24 | (0.08) | (0.06) | (0.06) | (0.05) |
(0.25)
|
| ’23 | 0.00 | (0.05) | (0.04) | (0.11) |
(0.26)
|
| ’22 | (0.09) | (0.05) | (0.12) | (0.41) |
(0.71)
|
| ’21 | 0.85 | (0.46) | (0.18) | (0.09) |
(0.69)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | ‡‡‡‡ | 0.51 | 0.65 | 0.72 | 1.02 | — | — | — |
Low Price
|
| — | — | — | — | — | ‡‡‡‡‡ | 3.34 | 3.20 | 2.07 | 11.35 | — | — | — |
High Price
|
| — | — | — | — | ‡‡‡ | ‡‡‡‡ | 39 | 46 | 47 | 48 | — | — | — |
Employees
|
| — | — | — | — | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — |
Revenue/Emp
|
| — | — | — | — | — | — | — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| — | — | — | — | ‡‡‡ | ‡‡‡ | 0.00% | — | — | — | — | — | — |
Gross Margin
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (170.89) | (73.74) | (81.89) | (319.70) | — | — | — |
EBT
|
| — | — | — | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00% | 0.00% | 0.00% | 0.00% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| — | ‡‡‡ | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (170.96) | (73.78) | (81.94) | (319.84) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| — | — | — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.42 | 0.36 | 0.36 | 0.25 | — | — | — |
Depreciation
|
| — | — | — | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| — | — | — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.71) | (0.26) | (0.25) | (0.83) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ |
Earnings/Sh
|
| — | — | — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.28) | (0.21) | (0.13) | (0.11) | ‡‡‡‡ | — | — |
Cash Flow/Sh
|
| — | — | — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| — | — | — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.28) | (0.21) | (0.14) | (0.11) | — | — | — |
Free CF/Sh
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.17 | 0.04 | (0.05) | (0.09) | — | — | — |
Book Value/Sh
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 239.87 | 288.64 | 321.88 | 384.51 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| — | — | — | — | — | — | — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| — | — | — | — | — | — | — | — | — | — | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| — | — | — | — | — | — | — | — | — | — | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| — | — | — | — | — | — | — | — | — | — | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| — | — | — | — | — | — | — | — | — | — | — | — | — |
EV/FCF
|
| — | — | — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (66.60) | (59.57) | (43.47) | (42.85) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| — | — | — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.17) | (0.58) | (0.51) | (0.24) | ‡‡‡‡‡ | — | — |
Capex
|
| — | — | — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (67.77) | (60.15) | (43.98) | (43.10) | ‡‡‡‡‡ | — | — |
FCF
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.99 | (22.51) | (49.20) | 61.28 | — | — | — |
Working Cap'
|
| — | — | — | — | — | — | — | — | 11.78 | — | — | — | — |
Total Debt
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (46.88) | (6.84) | 8.30 | (117.63) | — | — | — |
Net Debt
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 41.51 | 10.92 | (17.12) | (33.44) | — | — | — |
Sh' Equity
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (150.03%) | (90.16%) | (124.26%) | (261.49%) | — | — | — |
ROA
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.00% | (1,109.99%) | 0.00% | 0.00% | — | — | — |
ROIC
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | (254.68%) | (281.48%) | 2,643.32% | 1,265.18% | — | — | — |
ROE
|
TMC the Metals Company Inc. (TMC) is poised at a critical inflection point in the high-stakes deep-sea mining race for polymetallic nodules packed with nickel, cobalt, manganese, and copper—essential for the EV battery boom. Despite pre-revenue status until 2025, marked by heavy dilution, over $500 million in cumulative losses, negative book value per share, and relentless cash burn, the stock has staged a dramatic rebound from 2024 lows, tripling recent highs amid regulatory breakthroughs like ISA exploration approvals and an Allseas partnership extension. Analyst consensus is bullish, forecasting 48-101% upside, driven by commercialization potential in a sector starved for supply.
Insider selling dominates (over $15 million vs. one major buy), signaling caution, yet projections dazzle: $44 million revenue ramp in 2025-2027, EPS swinging from -$0.74 to -$0.11 by 2027, and positive free cash flow by 2026, albeit with capex-fueled share dilution. Tied tightly to metal prices and execution milestones like a full ISA exploitation contract, TMC offers multibagger asymmetry—Monte Carlo models show 55% odds of hitting average targets—but environmental risks and delays loom large. Fundamentals scream risk; catalysts scream reward.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.