Pricing Log in Create free account
Friday 6 November 2026 Export USAS’s income statement to Excel — free account

Americas Gold and Silver Corporation

USAS Basic Materials Other Industrial Metals & Mining

Americas Gold and Silver Corporation’s revenue for fiscal 2025 (year ended December 2025) was $117.9 million, up 17.7% from fiscal 2024.

Revenue
+72.1%
EPS
+69.8%
Free cash flow
−209.6%
Total debt
−8.98%

Quarter to June 2026, against a year earlier

2.97 0.11 −3.57%
Market cap
$997.6M
P/E
0.0×
Fwd P/E
—
Dividend yield
—
F-score
3/9
Altman Z
2.29
Beneish M
−3.53
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 16.32%

Capital & Financial Ratios $m

Size
Market Cap 997.57
Revenue ttm 181.59
Net income ttm (47.71)
Free cash flow ttm (70.02)
Net debt Q (36.80)
Valuation
P/E 0.00
Forward P/E —
Price / sales 5.39
Forward P/S Powerpack
Price / FCF 0.00
Price / book 3.31
Financial health
Current ratio Q 1.62 (at or above 1.5: strong)
Debt / equity Q 0.18 (at or below 0.5: strong)
Interest coverage Q 3.96
Growth
Revenue growth Q +72.05% (above 0%: growing)
Operating income growth Q +147.41% (above 0%: growing)
EPS, this year +126.18% (at or above 15%: strong)
EPS, next year A +244.30% (at or above 15%: strong)
Revenue, next year A —
EPS, past 5 yrs —
EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 5.2×, against a ten-year median of 2.6×; over the ten years it ranged from 0.6× in 2024 to 21.5× in 2026.
P/S against its own 10 years 75.68%
10-year low 10-year high
P/B against its own 10 years 85.00%
10-year low 10-year high
EV/Sales against its own 10 years 75.15%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 2 20 132 89
Receivables 9 7 9 18
Inventory 9 11 11 17
Other — — — —
23 41 154 127
2023 2024 2025 Q'26
Payables 23 37 39 64
ST’ Debt 15 13 10 8
Other 16 16 35 4
61 69 86 79

Compound Annual Growth %

10y 5y 3y
Sales 8.24% 33.43% 11.53%
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value 13.08% 4.11% 31.00%

Earnings Trends EPS, adjusted, against the consensus

Jun 2026 Estimate 0.01 Actual −0.01

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Sep 2025 −0.02 −0.02 Met by 0.00
Dec 2025 0.03 −0.03 Miss by 0.06
Mar 2026 0.08 0.06 Miss by 0.02
Jun 2026 0.01 −0.01 Miss by 0.02
Sep 2026 0.03 — Reports 13 November 2026

EPS $

Mar Jun Sep Dec Year
’26 0.03 (0.02) — — —
’25 (0.07) (0.05) (0.06) (0.14) (0.33)
’24 (0.17) (0.05) (0.12) (0.09) (0.42)
’23 (0.12) (0.07) (0.10) (0.10) (0.40)
’22 (0.02) (0.10) (0.30) (0.15) (0.57)
’21 (1.80) (0.32) (0.32) (0.45) (2.77)
’20 (0.07) (0.22) (0.12) (0.17) (0.60)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 68 46 — — —
’25 24 27 31 37 118
’24 21 33 22 24 100
’23 22 24 18 31 95
’22 26 20 18 20 85
’21 10 10 11 14 45
’20 7 5 7 9 28
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 22 25 — — —
’25 (7) 5 (11) 9 (4)
’24 0 2 0 (5) (3)
’23 2 (6) 1 3 (1)
’22 (2) 7 (7) 0 (1)
’21 (16) (16) (9) (10) (51)
’20 1 (9) (9) (3) (19)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (1) (16) — — —
’25 (14) (5) (22) (32) (72)
’24 (5) (2) (4) (11) (22)
’23 (4) (11) (4) (1) (19)
’22 (5) 2 (12) (6) (21)
’21 (19) (18) (13) (13) (64)
’20 (3) (11) (12) (5) (30)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 59 54 68 58 28 45 85 95 100 118 182 +8.0% — — — —
Gross margin, % 21.61 26.24 23.76 2.89 (12.04) (88.22) 15.20 15.24 17.42 28.04 51.16 +6.4 pt
EBT (5) (4) (10) (32) (31) (162) (41) (40) (48) (83) (32) +36.6%
EBT margin, % (8.49) (7.17) (14.64) (55.27) (111.42) (360.01) (48.78) (42.28) (48.23) (70.23) (17.40) (61.7) pt
Net income (5) (3) (11) (34) (30) (161) (45) (38) (49) (87) (48) +36.8%
Per share, $
Per share, $ Revenue 4.26 3.38 4.01 2.04 0.67 0.79 1.15 1.12 0.95 0.44 0.55 (22.3%)
Earnings (0.37) (0.22) (0.62) (1.15) (0.60) (2.77) (0.57) (0.40) (0.42) (0.33) (0.19) (1.4%)
Cash flow 0.39 0.10 0.51 0.50 (0.46) (0.90) (0.02) (0.01) (0.03) (0.01) 0.14 n/m
Capex (0.34) (0.45) (0.87) (0.40) (0.28) (0.22) (0.27) (0.21) (0.18) (0.26) (0.35) (3.1%)
Free cash flow 0.05 (0.35) (0.37) 0.09 (0.73) (1.12) (0.28) (0.22) (0.21) (0.27) (0.21) n/m
Book value 6.31 5.48 4.94 4.87 4.36 1.83 1.34 0.85 0.59 0.83 0.90 (20.2%)
Shares, m 14 16 17 29 42 57 74 85 106 267 298 +39.0%
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0
P/S 0.80 3.02 1.03 3.88 12.05 2.54 1.33 0.55 0.99 11.58 5.39 3.8
P/B 0.54 1.86 0.84 1.63 1.85 1.10 1.14 0.73 1.60 6.16 3.31 1.7
EV/Sales 0.61 3.10 1.11 3.79 12.78 2.77 1.42 0.85 1.00 10.94 5.19 3.8
EV/FCF (13.97) (30.05) (12.16) 85.55 (11.68) (1.96) (5.81) (4.24) (4.56) (17.87) (13.45) (1.7)
Cash, $m
Cash, $m Operating cash flow 5 2 9 14 (19) (51) (1) (1) (3) (4) 45 n/m
Capex (5) (7) (15) (12) (12) (13) (20) (18) (19) (68) (115) +34.7%
Free cash flow 1 (6) (6) 3 (30) (64) (21) (19) (22) (72) (70) n/m
Balance, $m
Balance, $m Working capital 20 12 6 0 (19) (22) (17) (38) (28) 68 49 +14.4%
Net debt (17) 6 5 (5) 20 10 8 13 0 (76) (37) +18.2%
Shareholders’ equity 87 88 84 139 181 104 99 72 62 222 296 +10.9%
Returns, %
Returns, % ROA (4.86) (2.83) (8.39) (18.23) (9.75) (63.29) (21.33) (18.83) (24.16) (28.88) (14.10) (24.0) pt
ROIC (2.53) (1.82) (4.12) (13.08) (9.69) (45.25) (15.56) (16.67) (26.25) (11.12) 6.78 (8.6) pt
ROE (6.85) (3.96) (12.40) (29.26) (15.71) (110.65) (42.59) (40.94) (67.09) (61.63) (27.09) (54.8) pt
People
People Employees 553 586 586 629 647 578 605 622 651 659 — +2.0%
Revenue/emp, $m 0.11 0.09 0.12 0.09 0.04 0.08 0.14 0.15 0.15 0.18 — +5.9%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Americas Gold and Silver Corporation vs peers in Other Industrial Metals & Mining (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
NEXA Nexa Resources S.A. $1.5B 9.4× 4.4× +22.74% (above 0%: growing) n/m −3.80% (below 0%: shrinking) 26.09% 2.10% Compare
EMAT Evolution Metals & Technologies Corp. $1.2B — (loss-making) — — n/m −607.00% (below 0%: shrinking) (7.03%) (744.93%) Compare
VZLA Vizsla Silver Corp. $1.1B — (loss-making) — — n/m +10.03% (above 0%: growing) 0.00% 0.00% Compare
USAS Americas Gold and Silver Corporation $997.6M — (loss-making) — +72.05% (above 0%: growing) n/m −209.58% (below 0%: shrinking) 47.97% 10.95%
CMP Compass Minerals International, Inc. $953.4M 52.6× 17.9× +0.33% (above 0%: growing) n/m −179.91% (below 0%: shrinking) 17.60% 5.06% Compare
TMC TMC the metals company Inc. $913.2M — (loss-making) — — n/m −87.95% (below 0%: shrinking) 0.00% 0.00% Compare
CRML Critical Metals Corp. $821.7M — (loss-making) — — 0.00% 0.00% — — Compare
SCZM Santacruz Silver Mining Ltd. $680.2M 22.7× — +54.80% (above 0%: growing) −91.52% (below 0%: shrinking) −68.03% (below 0%: shrinking) 45.07% 39.44% Compare
LAC Lithium Americas Corp. $665.8M — (loss-making) — — n/m −26.94% (below 0%: shrinking) 0.00% 0.00% Compare
Median of peers $933.3M 22.7× — +22.74% — −47.48% 0.00% 0.00%

All 56 Other Industrial Metals & Mining stocks →

Americas Gold and Silver Corporation (USAS) Latest News

25 Oct

Impact 4 · · Simply Wall St.
Impact 4 · · Simply Wall St.

23 Oct

Impact 3 · · TMX Newsfile

22 Oct

Impact 4 · · TIKR
Impact 3 · · Simply Wall St.

21 Oct

Impact 4 · · MarketBeat

19 Oct

Impact 4 · · TMX Newsfile

13 Oct

Impact 3 · · TMX Newsfile

8 Oct

Impact 4 · · Simply Wall St.
Impact 4 · · Simply Wall St.

4 Oct

Impact 3 · · Simply Wall St.

2 Oct

Impact 4 · · MarketBeat

22 Sep

Impact 3 ·

18 Sep

Impact 4 ·
Impact 3 ·

17 Sep

Impact 4 ·
Impact 3 ·

9 Sep

Impact 3 ·

18 Aug

Impact 4 ·

14 Aug

Impact 3 · · The Motley Fool transcript
Impact 3 · · Moby transcript
Impact 3 · · MarketBeat
Impact 3 ·
Impact 3 ·

31 Jul

Impact 4 ·

25 Jun

Impact 4 · · TMX Newsfile

22 Jun

Impact 4 · · Insider Monkey

11 Jun

Impact 3 · · TMX Newsfile

6 Jun

Impact 3 · · Simply Wall St.

1 Jun

Impact 4 · · TMX Newsfile
stockrow.com/USAS · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com