stockrow
Friday 6 November 2026
Export CRML’s income statement to Excel — free account
Critical Metals Corp.
CRML Basic Materials Other Industrial Metals & Mining
5.62
0.75
−11.77%
Follow CRML
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | 35 | 35 | — | 0.0% | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT | — | — | — | 0 | 0 | (5) | (5) | (139) | (52) | (228) | +566.7% | ||||||
| EBT margin, % | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | 0 | — | — | 0 | 0 | 0 | (5) | (139) | (52) | (228) | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | — | 0.00 | (0.02) | 0.00 | (0.01) | (5.27) | (0.56) | (1.87) | n/m | ||||||
| Cash flow | — | — | — | 0.00 | (0.03) | 0.00 | 0.00 | (0.57) | (0.16) | (0.24) | n/m | ||||||
| Capex | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | (0.04) | (0.01) | (0.11) | n/m | ||||||
| Free cash flow | — | — | — | 0.00 | (0.03) | 0.00 | 0.00 | (0.61) | (0.17) | (0.35) | n/m | ||||||
| Book value | — | — | — | 0.00 | 6.94 | 0.00 | 0.00 | (0.42) | 0.99 | 3.01 | +274.0% | ||||||
| Shares, m | — | — | — | 22 | 22 | 1,239 | 0 | 26 | 93 | 122 | +33.3% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | (1) | 0 | (2) | (15) | (14) | (30) | +120.4% | |||||
| Capex | — | — | — | — | — | — | (3) | (1) | (1) | (13) | +62.9% | ||||||
| Free cash flow | — | — | — | — | (1) | 0 | (5) | (16) | (16) | (43) | +137.0% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | 0 | 1 | (3) | (3) | (52) | (56) | (15) | +146.8% | |||||
| Net debt | — | — | — | 0 | (1) | 0 | 0 | 18 | 14 | (82) | n/m | ||||||
| Shareholders’ equity | — | — | — | 0 | 151 | 32 | 32 | (11) | 92 | 368 | +401.3% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | (4.46) | (0.43) | (15.58) | (15.58) | (295.63) | (44.90) | (67.55) | (63.1) pt | |||||
| ROIC | — | — | — | 0.00 | 0.00 | (0.87) | (0.87) | (33.92) | (28.90) | (18.26) | (18.3) pt | ||||||
| ROE | — | — | — | 0.00 | (0.46) | 58.99 | (48.58) | (1,353.01) | (128.30) | (99.22) | (99.2) pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | — | 4 | 4 | 4 | 5 | +7.7% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
Negative figures in brackets.
estimates
Fundamentals updated 2 Nov 2026
Critical Metals Corp. vs peers in Other Industrial Metals & Mining (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| EMAT Evolution Metals & Technologies Corp. | $1.2B | — (loss-making) | — | — | n/m | −607.00% (below 0%: shrinking) | (7.03%) | (744.93%) | Compare |
| VZLA Vizsla Silver Corp. | $1.1B | — (loss-making) | — | — | n/m | +10.03% (above 0%: growing) | 0.00% | 0.00% | Compare |
| USAS Americas Gold and Silver Corporation | $997.6M | — (loss-making) | — | +72.05% (above 0%: growing) | n/m | −209.58% (below 0%: shrinking) | 47.97% | 10.95% | Compare |
| CMP Compass Minerals International, Inc. | $953.4M | 52.6× | 17.9× | +0.33% (above 0%: growing) | n/m | −179.91% (below 0%: shrinking) | 17.60% | 5.06% | Compare |
| TMC TMC the metals company Inc. | $913.2M | — (loss-making) | — | — | n/m | −87.95% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| CRML Critical Metals Corp. | $821.7M | — (loss-making) | — | — | 0.00% | 0.00% | — | — | |
| SCZM Santacruz Silver Mining Ltd. | $680.2M | 22.7× | — | +54.80% (above 0%: growing) | −91.52% (below 0%: shrinking) | −68.03% (below 0%: shrinking) | 45.07% | 39.44% | Compare |
| LAC Lithium Americas Corp. | $665.8M | — (loss-making) | — | — | n/m | −26.94% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| LAR Lithium Americas (Argentina) Corp. | $656.9M | — (loss-making) | — (loss-making) | +7.75% (above 0%: growing) | n/m | +17.86% (above 0%: growing) | 0.00% | 0.00% | Compare |
| Median of peers | $933.3M | — | — | +31.28% | — | −77.99% | 0.00% | 0.00% |