Saturday 10 October 2026
Export all THO data to Excel Powerpack
Thor Industries, Inc.
THO Consumer Cyclical Recreational Vehicles
Thor Industries, Inc.’s revenue for fiscal 2026 (year ended July 2026) was $9.6 billion, roughly unchanged from fiscal 2025. In the quarter to July 2026, revenue fell 8.41%, EPS fell 67.0%, free cash flow fell 26.7% and total debt fell 5.96%, each against the same quarter a year earlier. Dividend growth for ten consecutive years; insiders bought in the last twelve months.
63.87
2.24
−3.39%
Follow THO
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to July
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 2027e | 2028e | 2029e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 87.96 | 47.71 | 42.05 | 32.30 | 92.20 | 66.26 | 74.50 | 88.37 | 63.16 | 63.73 |
Analyst estimates 2027–2029 Powerpack |
|||
| High | 156.86 | 161.48 | 76.80 | 121.33 | 152.20 | 108.58 | 122.00 | 129.31 | 117.09 | 122.83 | |||||
| People | |||||||||||||||
| People | Employees | 17,800 | 17,500 | 21,750 | 22,250 | 31,000 | 32,000 | 24,900 | 22,300 | 20,900 | 19,500 | ||||
| Revenue/emp, $m | 0.41 | 0.48 | 0.36 | 0.37 | 0.40 | 0.51 | 0.45 | 0.45 | 0.46 | 0.49 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 7,247 | 8,329 | 7,865 | 8,168 | 12,317 | 16,313 | 11,122 | 10,043 | 9,579 | 9,608 | ||||
| Gross margin, % | 14.40 | 13.98 | 12.37 | 13.69 | 15.38 | 17.20 | 14.35 | 14.46 | 13.99 | 12.62 | |||||
| EBT | 556 | 633 | 185 | 273 | 845 | 1,460 | 499 | 349 | 296 | 239 | |||||
| EBT margin, % | 7.68 | 7.60 | 2.35 | 3.34 | 6.86 | 8.95 | 4.49 | 3.47 | 3.09 | 2.48 | |||||
| Net income | 374 | 430 | 132 | 221 | 661 | 1,138 | 374 | 265 | 257 | 175 | |||||
| Depreciation | 100 | 95 | 155 | 207 | 246 | 296 | 288 | 295 | 279 | 270 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 137.87 | 158.12 | 145.90 | 148.04 | 222.60 | 296.40 | 207.97 | 188.62 | 180.45 | 183.48 | ||||
| Earnings | 7.12 | 8.17 | 2.47 | 4.04 | 11.93 | 20.67 | 7.00 | 4.98 | 4.86 | 3.39 | |||||
| Cash flow | 7.98 | 8.86 | 9.42 | 9.80 | 9.51 | 17.99 | 18.36 | 10.25 | 10.89 | 6.13 | |||||
| Capex | (2.10) | (2.55) | (2.37) | (1.43) | (2.29) | (4.11) | (3.64) | (2.15) | (1.12) | (1.61) | |||||
| Free cash flow | 5.88 | 6.31 | 7.06 | 8.37 | 7.22 | 13.88 | 14.72 | 8.09 | 9.76 | 4.52 | |||||
| Book value | 29.99 | 36.79 | 38.87 | 42.51 | 53.28 | 65.42 | 74.49 | 76.51 | 80.80 | 81.35 | |||||
| Shares, m | 53 | 53 | 54 | 55 | 55 | 55 | 53 | 53 | 53 | 52 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 14.80 | 11.62 | 24.63 | 28.15 | 9.92 | 4.08 | 16.50 | 21.23 | 18.60 | 22.05 | ||||
| P/S | 0.76 | 0.60 | 0.41 | 0.77 | 0.53 | 0.28 | 0.56 | 0.56 | 0.50 | 0.41 | |||||
| P/B | 3.51 | 2.58 | 1.53 | 2.68 | 2.22 | 1.29 | 1.55 | 1.39 | 1.13 | 0.92 | |||||
| EV/Sales | 0.75 | 0.58 | 0.59 | 0.91 | 0.63 | 0.37 | 0.63 | 0.63 | 0.54 | 0.45 | |||||
| EV/FCF | 17.67 | 14.45 | 12.26 | 16.05 | 19.27 | 7.98 | 8.94 | 14.59 | 9.97 | 18.22 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 419 | 467 | 508 | 541 | 526 | 990 | 982 | 546 | 578 | 321 | ||||
| Capex | (110) | (134) | (127) | (79) | (127) | (226) | (195) | (115) | (60) | (85) | |||||
| Free cash flow | 309 | 332 | 381 | 462 | 400 | 764 | 787 | 431 | 518 | 237 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 399 | 542 | 589 | 587 | 1,009 | 1,307 | 1,077 | 1,083 | 1,193 | 1,190 | ||||
| Total debt | 145 | 6 | 1,903 | 1,667 | 1,607 | 1,767 | 1,303 | 1,134 | 923 | 868 | |||||
| Net debt | (78) | (269) | 1,451 | 1,125 | 1,159 | 1,456 | 861 | 633 | 336 | 386 | |||||
| Shareholders’ equity | 1,577 | 1,938 | 2,095 | 2,346 | 2,948 | 3,601 | 3,983 | 4,074 | 4,290 | 4,260 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 15.33 | 16.12 | 3.16 | 3.90 | 10.62 | 16.18 | 5.10 | 3.72 | 3.67 | 2.53 | ||||
| ROIC | 23.35 | 23.68 | 4.34 | 6.97 | 13.82 | 18.94 | 7.55 | 5.63 | 4.04 | 2.65 | |||||
| ROE | 26.34 | 24.48 | 6.61 | 10.04 | 24.93 | 34.75 | 9.87 | 6.59 | 6.18 | 4.15 | |||||
Negative figures in brackets.
Fiscal years to Jul 2026 · latest quarter Jul 2026 · fundamentals updated 2 Oct 2026
Charts ten years each
Thor Industries, Inc. vs peers in Recreational Vehicles (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BC Brunswick Corporation | $4.0B | — (loss-making) | 21.9× | +7.66% (above 0%: growing) | +88.76% (above 0%: growing) | +0.80% (above 0%: growing) | 28.10% | 8.31% | Compare |
| DOO BRP Inc. | $3.9B | 46.5× | — | +16.59% (above 0%: growing) | n/m | +116.16% (above 0%: growing) | 11.74% | (2.24%) | Compare |
| THO Thor Industries, Inc. | $3.4B | 18.8× | 15.7× | −8.41% (below 0%: shrinking) | −66.96% (below 0%: shrinking) | −26.73% (below 0%: shrinking) | 12.36% | 2.19% | |
| PII Polaris Inc. | $3.0B | — (loss-making) | 70.0× | +9.18% (above 0%: growing) | n/m | −33.49% (below 0%: shrinking) | 23.65% | 7.36% | Compare |
| HOG Harley-Davidson, Inc. | $2.8B | 16.0× | 65.6× | −5.86% (below 0%: shrinking) | −14.61% (below 0%: shrinking) | −53.23% (below 0%: shrinking) | 31.74% | 6.18% | Compare |
| PATK Patrick Industries, Inc. | $2.1B | 13.9× | 17.4× | −0.56% (below 0%: shrinking) | +36.00% (above 0%: growing) | −49.38% (below 0%: shrinking) | 23.77% | 7.40% | Compare |
| LCII LCI Industries | $2.0B | 9.0× | 10.6× | −12.52% (below 0%: shrinking) | +20.52% (above 0%: growing) | +88.04% (above 0%: growing) | 31.09% | 9.91% | Compare |
| WGO Winnebago Industries, Inc. | $696.8M | 17.2× | 16.1× | −9.86% (below 0%: shrinking) | −19.05% (below 0%: shrinking) | +155.68% (above 0%: growing) | 13.58% | 3.29% | Compare |
| MCFT MASTERCRAFT BOAT HOLDINGS, INC. | $474.6M | — (loss-making) | 12.7× | +63.41% (above 0%: growing) | n/m | −18.29% (below 0%: shrinking) | 22.56% | (4.86%) | Compare |
| Median of peers | $2.4B | 16.0× | 17.4× | +3.55% | +20.52% | −8.74% | 23.71% | 6.77% |
Thor Industries, Inc. (THO) key facts
- Concern: Net income was $174.7 million, or $3.39 per share (basic), a net margin of 1.85%.
- Thor Industries, Inc. (THO) is a Recreational Vehicles company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
- Thor Industries, Inc.’s revenue for fiscal 2026 (year ended July 2026) was $9.6 billion, roughly unchanged from fiscal 2025.
- As of October 9, 2026, THO traded at $63.87, a market capitalization of $3.4 billion.
- At that price the stock trades at 18.8× trailing-twelve-month earnings and 0.3× sales; its P/E is higher than 62% of its own readings over the past ten years.
- Thor Industries, Inc. pays an annual dividend of $2.08 per share, a yield of 3.26%, with a payout ratio of 61.4%.
- Return on equity was 4.15% and debt-to-equity 0.20.
- Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 3.45 (safe zone) for fiscal 2026.