Pricing Log in Create free account

Brunswick Corporation (BC) vs Thor Industries, Inc. (THO)

Brunswick Corporation and Thor Industries, Inc. are both Recreational Vehicles companies. Brunswick Corporation is the larger, with a market value of $5.1B against $4.3B — 1.2× the size. Thor Industries, Inc. trades at the lower P/E: 24.4× against 24.4×. Brunswick Corporation grew revenue faster over the last twelve months: 10.4% against 0.30%. Brunswick Corporation has the higher net margin (3.69% vs 1.85%) and the higher return on invested capital (5.96% vs 2.65%). Both pay a dividend; Thor Industries, Inc. yields more (2.53% vs 2.21%). Across the 23 metrics below, Thor Industries, Inc. leads on 12 and Brunswick Corporation on 11.

Valuation

Metric BC THO Recreational Vehicles median
P/E 24.44 24.38 24.41
P/S 0.90 0.45 0.62
P/B 3.07 1.02 1.02
Price to free cash flow 13.25 18.33 12.02
EV/EBITDA 24.79 10.11 10.03
EV/Sales 1.20 0.49 0.78
Earnings yield 4.09% 4.10% (0.05%)
Free cash flow yield 7.55% 5.45% 6.29%

Profitability

Metric BC THO Recreational Vehicles median
Gross margin 26.22% 12.62% 20.94%
Operating margin 5.69% 2.05% (0.16%)
Net margin 3.69% 1.85% (1.59%)
Free cash flow margin 6.79% 2.46% 5.37%
Return on equity 0.00% 4.15% 0.00%
Return on assets 3.89% 2.53% 0.00%
Return on invested capital 5.96% 2.65% 0.00%

Growth

Metric BC THO Recreational Vehicles median
Revenue growth (TTM) 10.41% 0.30% 2.28%
EPS growth (last fiscal year) (207.77%) (29.66%) (5.83%)
Revenue growth, 5-year CAGR 4.29% (4.85%) 3.46%
Net income growth, 5-year CAGR 0.00% (23.09%) 0.00%

Health

Metric BC THO Recreational Vehicles median
Debt to equity 1.18 0.20 0.42
Current ratio 1.51 1.77 1.67
Net debt to EBITDA 7.25 0.83 0.17

Dividend

Metric BC THO Recreational Vehicles median
Dividend yield 2.21% 2.53% 2.41%
Payout ratio 0.54 0.62 0.54

Size

Metric BC THO Recreational Vehicles median
Market cap 5.11b 4.26b 513.00m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack