Friday 6 November 2026
Export DOO’s income statement to Excel — free account
BRP Inc.
DOO Consumer Cyclical Recreational Vehicles
BRP Inc.’s revenue for fiscal 2026 (year ended January 2026) was $6.1 billion, up 6.77% from fiscal 2025.
- Revenue
- +16.6%
- EPS
- −645.8%
- Free cash flow
- +116.2%
- Total debt
- −11.6%
Quarter to July 2026, against a year earlier
65.41
1.80
−2.68%
Follow DOO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to January
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Jul ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 3,168 | 3,479 | 4,046 | 4,568 | 4,455 | 6,107 | 7,678 | 7,679 | 5,680 | 6,065 | 6,737 | +7.5% | — | — | — | — | |
| Gross margin, % | 100.00 | 23.79 | 23.90 | 24.02 | 24.73 | 27.88 | 24.91 | 25.09 | 22.65 | 22.35 | 20.57 | (77.6) pt | ||||||
| EBT | 3,168 | 306 | 254 | 382 | 362 | 860 | 892 | 707 | 111 | 263 | 120 | (24.2%) | ||||||
| EBT margin, % | 100.00 | 8.78 | 6.27 | 8.35 | 8.14 | 14.08 | 11.62 | 9.20 | 1.95 | 4.33 | 1.79 | (95.7) pt | ||||||
| Net income | 0 | 213 | 175 | 280 | 272 | 634 | 662 | 551 | (155) | 208 | 78 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 28.08 | 32.53 | 41.16 | 49.24 | 50.90 | 73.60 | 96.72 | 99.51 | 77.12 | 82.93 | 92.60 | +12.8% | |||||
| Earnings | 1.73 | 1.98 | 1.75 | 3.01 | 3.10 | 7.64 | 8.34 | 7.13 | (2.01) | 2.86 | 1.14 | +5.7% | ||||||
| Cash flow | 3.10 | 4.07 | 4.40 | 4.52 | 8.16 | 7.41 | 6.26 | 15.92 | 7.29 | 11.91 | 15.00 | +16.1% | ||||||
| Capex | 0.00 | (1.67) | (2.34) | (2.69) | (2.23) | (6.71) | (6.36) | (5.62) | (4.20) | (3.35) | (3.28) | n/m | ||||||
| Free cash flow | 3.10 | 2.40 | 2.06 | 1.83 | 5.93 | 0.70 | (0.10) | 10.29 | 3.09 | 8.56 | 11.72 | +11.9% | ||||||
| Book value | 1.09 | (0.42) | (2.53) | (4.80) | (4.06) | (1.28) | 5.21 | 7.81 | 2.43 | 6.00 | 3.30 | +20.9% | ||||||
| Shares, m | 113 | 107 | 98 | 93 | 88 | 83 | 79 | 77 | 74 | 73 | 73 | (4.7%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 22.18 | 19.60 | 16.53 | 16.74 | 21.58 | 11.04 | 10.08 | 8.89 | 0.00 | 26.54 | 57.38 | 15.3 | |||||
| P/S | 0.00 | 1.17 | 0.70 | 1.04 | 1.34 | 1.13 | 0.86 | 0.63 | 0.62 | 0.94 | 0.71 | 0.8 | ||||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.05 | 8.08 | 19.67 | 12.96 | 19.82 | 5.7 | ||||||
| EV/Sales | 0.00 | 1.34 | 0.91 | 1.30 | 1.51 | 1.35 | 1.11 | 0.84 | 0.96 | 1.17 | 0.90 | 1.0 | ||||||
| EV/FCF | 0.00 | 0.00 | 18.14 | 34.97 | 12.95 | 142.20 | (1,127.56) | 8.15 | 23.97 | 11.33 | 7.10 | (87.6) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 350 | 435 | 433 | 419 | 714 | 615 | 497 | 1,228 | 537 | 871 | 1,091 | +10.7% | |||||
| Capex | (143) | (179) | (230) | (250) | (195) | (557) | (505) | (434) | (309) | (245) | (239) | +6.2% | ||||||
| Free cash flow | 350 | 256 | 203 | 170 | 519 | 58 | (8) | 794 | 228 | 626 | 853 | +6.7% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 213 | 73 | (149) | (160) | 501 | 39 | 687 | 758 | 542 | 503 | 388 | +10.0% | |||||
| Net debt | 475 | 584 | 851 | 1,195 | 754 | 1,358 | 1,909 | 1,603 | 1,933 | 1,404 | 1,292 | +12.8% | ||||||
| Shareholders’ equity | 123 | (45) | (249) | (445) | (355) | (106) | 413 | 603 | 179 | 439 | 240 | +15.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 18.31 | 21.44 | 8.04 | 10.75 | 8.37 | 16.52 | 14.75 | 11.05 | (3.23) | 4.60 | 1.81 | (13.7) pt | |||||
| ROIC | 331.22 | 35.94 | 37.87 | 37.99 | 54.64 | 47.30 | 28.16 | 24.28 | 11.84 | 9.73 | 11.57 | (321.5) pt | ||||||
| ROE | (329.45) | 542.43 | (119.32) | (80.77) | (67.95) | (274.78) | 430.31 | 108.38 | (39.55) | 67.82 | 28.24 | +397.3 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | 10,350 | 12,500 | 13,500 | 650 | 20,000 | 23,000 | 23,000 | 16,500 | 17,000 | — | +6.4% | |||||
| Revenue/emp, $m | 0.00 | 0.34 | 0.32 | 0.34 | 6.85 | 0.31 | 0.33 | 0.33 | 0.34 | 0.36 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jan 2026 · latest quarter Jul 2026
BRP Inc. vs peers in Recreational Vehicles (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BC Brunswick Corporation | $5.1B | 24.4× | 19.1× | +6.89% (above 0%: growing) | n/m | +29.95% (above 0%: growing) | 28.32% | 7.15% | Compare |
| DOO BRP Inc. | $4.6B | 57.4× | — | +16.59% (above 0%: growing) | n/m | +116.16% (above 0%: growing) | 11.74% | (2.24%) | |
| THO Thor Industries, Inc. | $4.3B | 24.4× | 20.2× | −8.41% (below 0%: shrinking) | −66.96% (below 0%: shrinking) | −26.73% (below 0%: shrinking) | 12.36% | 2.19% | Compare |
| PII Polaris Inc. | $3.7B | — (loss-making) | 28.3× | +10.91% (above 0%: growing) | n/m | +170.18% (above 0%: growing) | 21.17% | 3.59% | Compare |
| HOG Harley-Davidson, Inc. | $3.4B | — (loss-making) | 39.8× | −19.25% (below 0%: shrinking) | −87.35% (below 0%: shrinking) | +344.65% (above 0%: growing) | 25.97% | 3.45% | Compare |
| PATK Patrick Industries, Inc. | $2.7B | 20.1× | 18.8× | −0.04% (below 0%: shrinking) | −38.64% (below 0%: shrinking) | +437.85% (above 0%: growing) | 23.57% | 5.11% | Compare |
| LCII LCI Industries | $2.5B | 12.5× | 11.8× | −4.24% (below 0%: shrinking) | −19.53% (below 0%: shrinking) | −35.24% (below 0%: shrinking) | 26.58% | 7.56% | Compare |
| WGO Winnebago Industries, Inc. | $944.6M | 27.5× | 20.4× | −17.01% (below 0%: shrinking) | −30.61% (below 0%: shrinking) | −20.96% (below 0%: shrinking) | 12.51% | 2.73% | Compare |
| MCFT MASTERCRAFT BOAT HOLDINGS, INC. | $503.4M | — (loss-making) | 12.7× | +63.41% (above 0%: growing) | n/m | −18.29% (below 0%: shrinking) | 22.56% | (4.86%) | Compare |
| Median of peers | $3.0B | 24.4× | 19.7× | −2.14% | −38.64% | +5.83% | 23.07% | 3.52% |
BRP Inc. (DOO) Latest News
24 Oct
9 Oct
15 Sep
3 Sep
18 Aug
DOO metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score