Friday 6 November 2026
Export MCFT’s income statement to Excel — free account
MASTERCRAFT BOAT HOLDINGS, INC.
MCFT Consumer Cyclical Recreational Vehicles
MASTERCRAFT BOAT HOLDINGS, INC.’s revenue for fiscal 2026 (year ended June 2026) was $348.9 million, up 22.8% from fiscal 2025.
- Revenue
- +63.4%
- EPS
- −200.0%
- Free cash flow
- −18.3%
Quarter to June 2026, against a year earlier
20.87
1.38
−6.20%
Follow MCFT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 229 | 333 | 466 | 363 | 466 | 642 | 610 | 322 | 284 | 349 | +4.8% | 619 | 636 | — | +35.0% | |
| Gross margin, % | 27.76 | 27.16 | 24.26 | 20.76 | 26.85 | 26.21 | 27.67 | 22.21 | 20.01 | 22.87 | (4.9) pt | ||||||
| EBT | 31 | 53 | 27 | (32) | 75 | 115 | 122 | 30 | 14 | 1 | (29.5%) | ||||||
| EBT margin, % | 13.69 | 15.78 | 5.73 | (8.71) | 15.99 | 17.88 | 20.02 | 9.30 | 4.76 | 0.39 | (13.3) pt | ||||||
| Net income | 20 | 40 | 21 | (24) | 58 | 88 | 94 | 23 | 11 | (2) | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 12.30 | 17.87 | 25.00 | 19.38 | 24.78 | 34.77 | 34.62 | 19.04 | 17.30 | 20.33 | +5.7% | |||||
| Earnings | 1.05 | 2.13 | 1.14 | (1.28) | 2.99 | 3.15 | 3.91 | 0.46 | 0.43 | (0.10) | n/m | ||||||
| Cash flow | 1.41 | 2.65 | 3.00 | 1.61 | 3.64 | 3.97 | 7.62 | 0.74 | 2.17 | 1.78 | +2.6% | ||||||
| Capex | (0.22) | (0.28) | (0.75) | (0.76) | (1.34) | (0.67) | (1.39) | (0.62) | (0.56) | (0.47) | +8.8% | ||||||
| Free cash flow | 1.19 | 2.37 | 2.24 | 0.85 | 2.30 | 3.31 | 6.22 | 0.12 | 1.61 | 1.30 | +1.0% | ||||||
| Book value | 0.63 | 2.82 | 3.88 | 2.61 | 5.73 | 7.78 | 10.90 | 10.86 | 11.18 | 22.22 | +48.5% | ||||||
| Shares, m | 19 | 19 | 19 | 19 | 19 | 18 | 18 | 17 | 16 | 17 | (0.9%) | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 18.44 | 13.86 | 18.03 | 0.00 | 8.82 | 6.68 | 7.80 | 39.91 | 42.23 | 0.00 | 15.6 | |||||
| P/S | 1.59 | 1.66 | 0.82 | 0.98 | 1.06 | 0.61 | 0.89 | 0.94 | 1.07 | 1.27 | 1.1 | ||||||
| P/B | 30.91 | 10.52 | 5.30 | 7.30 | 4.59 | 2.70 | 2.81 | 1.65 | 1.66 | 1.16 | 6.9 | ||||||
| EV/Sales | 1.72 | 1.86 | 1.05 | 1.24 | 1.18 | 0.64 | 0.79 | 0.83 | 0.98 | 1.30 | 1.2 | ||||||
| EV/FCF | 17.83 | 14.02 | 11.74 | 28.11 | 12.66 | 6.73 | 4.40 | 135.44 | 10.60 | 20.25 | 26.2 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | 26 | 49 | 56 | 30 | 69 | 73 | 134 | 12 | 36 | 31 | +1.7% | |||||
| Capex | (4) | (5) | (14) | (14) | (25) | (12) | (25) | (11) | (9) | (8) | +7.8% | ||||||
| Free cash flow | 22 | 44 | 42 | 16 | 43 | 61 | 110 | 2 | 26 | 22 | +0.1% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | (15) | (14) | (14) | 1 | 36 | 53 | 93 | 77 | 56 | 55 | n/m | |||||
| Net debt | 30 | 67 | 108 | 92 | 54 | 22 | (58) | (37) | (79) | (44) | n/m | ||||||
| Shareholders’ equity | 12 | 53 | 72 | 49 | 108 | 144 | 192 | 184 | 184 | 381 | +47.2% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | 23.60 | 30.47 | 10.03 | (10.53) | 23.19 | 20.30 | 21.18 | 2.32 | 2.44 | (0.44) | (24.0) pt | |||||
| ROIC | 49.64 | 29.21 | 11.53 | (11.76) | 30.40 | 43.75 | 56.47 | 11.69 | 6.74 | (0.21) | (49.8) pt | ||||||
| ROE | 1,157.30 | 123.37 | 34.21 | (39.69) | 71.71 | 46.31 | 41.07 | 4.15 | 3.83 | (0.59) | (1,157.9) pt | ||||||
| People | |||||||||||||||||
| People | Employees | 490 | 882 | 1,195 | 884 | 1,500 | 1,750 | 1,060 | 920 | 700 | 1,400 | +12.4% | |||||
| Revenue/emp, $m | 0.47 | 0.38 | 0.39 | 0.41 | 0.31 | 0.37 | 0.58 | 0.35 | 0.41 | 0.25 | (6.7%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2026 · latest quarter Jun 2026
MASTERCRAFT BOAT HOLDINGS, INC. vs peers in Recreational Vehicles (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PII Polaris Inc. | $3.7B | — (loss-making) | 28.3× | +10.91% (above 0%: growing) | n/m | +170.18% (above 0%: growing) | 21.17% | 3.59% | Compare |
| HOG Harley-Davidson, Inc. | $3.4B | — (loss-making) | 39.8× | −19.25% (below 0%: shrinking) | −87.35% (below 0%: shrinking) | +344.65% (above 0%: growing) | 25.97% | 3.45% | Compare |
| PATK Patrick Industries, Inc. | $2.7B | 20.1× | 18.8× | −0.04% (below 0%: shrinking) | −38.64% (below 0%: shrinking) | +437.85% (above 0%: growing) | 23.57% | 5.11% | Compare |
| LCII LCI Industries | $2.5B | 12.5× | 11.8× | −4.24% (below 0%: shrinking) | −19.53% (below 0%: shrinking) | −35.24% (below 0%: shrinking) | 26.58% | 7.56% | Compare |
| WGO Winnebago Industries, Inc. | $944.6M | 27.5× | 20.4× | −17.01% (below 0%: shrinking) | −30.61% (below 0%: shrinking) | −20.96% (below 0%: shrinking) | 12.51% | 2.73% | Compare |
| MCFT MASTERCRAFT BOAT HOLDINGS, INC. | $503.4M | — (loss-making) | 12.7× | +63.41% (above 0%: growing) | n/m | −18.29% (below 0%: shrinking) | 22.56% | (4.86%) | |
| MBUU Malibu Boats, Inc. | $406.2M | 50.6× | 13.3× | +29.89% (above 0%: growing) | n/m | −1,808.53% (below 0%: shrinking) | 14.96% | 5.20% | Compare |
| LVWR LiveWire Group, Inc. | $111.0M | — (loss-making) | — | +37.92% (above 0%: growing) | n/m | +7.75% (above 0%: growing) | (4.77%) | (222.65%) | Compare |
| EMPD Empery Digital Inc. | $61.1M | — (loss-making) | — (loss-making) | −57.94% (below 0%: shrinking) | n/m | +58.28% (above 0%: growing) | (85.25%) | (52,585.50%) | Compare |
| Median of peers | $1.7B | 23.8× | 19.6× | −2.14% | −34.62% | +33.02% | 18.07% | 3.52% |
Pay and ownership Proxy statement filed 15 September 2025
Ownership
Directors and executive officers, together
2.50%
Coliseum Capital Management
21.90%
Forager Capital Management, LLC
11.10%
BlackRock, Inc.
7.40%
Divisar Capital Management LLC
7.20%
Systematic Financial Management, L.P.
6.60%
The Vanguard Group
5.50%
Dimensional Fund Advisors LP
5.20%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement