Friday 6 November 2026
Export THFF’s income statement to Excel — free account
First Financial Corporation Indiana
THFF Financial Banks Regional
First Financial Corporation Indiana’s revenue for fiscal 2025 (year ended December 2025) was $347.6 million, up 13.0% from fiscal 2024.
- Revenue
- +12.0%
- EPS
- +32.0%
- Free cash flow
- +35.6%
- Total debt
- +53.9%
Quarter to September 2026, against a year earlier
76.27
0.32
−0.42%
Follow THFF
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 156 | 150 | 164 | 188 | 203 | 194 | 230 | 271 | 308 | 348 | 374 | +9.3% | 297 | 344 | 359 | +1.0% | |
| Gross margin, % | 97.18 | 95.78 | 94.13 | 90.69 | 93.03 | 95.47 | 92.06 | 77.45 | 70.81 | 75.34 | 76.33 | (21.8) pt | ||||||
| EBT | 58 | 50 | 58 | 61 | 66 | 66 | 88 | 72 | 57 | 99 | 114 | +6.0% | ||||||
| EBT margin, % | 37.29 | 33.14 | 35.11 | 32.52 | 32.29 | 33.77 | 38.15 | 26.74 | 18.59 | 28.40 | 30.36 | (8.9) pt | ||||||
| Net income | 38 | 29 | 47 | 49 | 54 | 53 | 71 | 61 | 47 | 79 | 91 | +8.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 12.69 | 12.28 | 13.42 | 14.58 | 14.80 | 14.73 | 18.84 | 22.71 | 26.03 | 29.33 | 31.45 | +9.8% | |||||
| Earnings | 3.12 | 2.38 | 3.80 | 3.80 | 3.93 | 4.02 | 5.82 | 5.08 | 4.00 | 6.68 | 7.70 | +8.8% | ||||||
| Cash flow | 3.34 | 4.10 | 4.69 | 3.88 | 5.64 | 4.17 | 6.45 | 7.21 | 5.11 | 7.63 | 8.95 | +9.6% | ||||||
| Capex | (0.25) | (0.24) | (0.16) | (0.09) | (0.28) | (0.29) | (0.12) | (0.55) | (0.52) | (0.34) | (0.36) | +3.5% | ||||||
| Free cash flow | 3.10 | 3.86 | 4.52 | 3.79 | 5.36 | 3.88 | 6.34 | 6.66 | 4.59 | 7.29 | 8.59 | +10.0% | ||||||
| Book value | 33.64 | 33.83 | 36.12 | 43.34 | 43.53 | 44.17 | 38.92 | 44.23 | 46.48 | 54.92 | 55.54 | +5.6% | ||||||
| Shares, m | 12 | 12 | 12 | 13 | 14 | 13 | 12 | 12 | 12 | 12 | 12 | (0.4%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 16.78 | 18.89 | 10.57 | 12.06 | 9.89 | 11.29 | 7.92 | 8.41 | 11.55 | 9.04 | 9.94 | 11.6 | |||||
| P/S | 4.11 | 3.66 | 2.99 | 3.14 | 2.63 | 3.07 | 2.44 | 1.89 | 1.77 | 2.06 | 2.43 | 2.8 | ||||||
| P/B | 1.55 | 1.33 | 1.11 | 1.05 | 0.89 | 1.03 | 1.18 | 0.97 | 0.99 | 1.10 | 1.38 | 1.1 | ||||||
| EV/Sales | 3.59 | 3.17 | 2.75 | 2.58 | (0.59) | (0.39) | 1.48 | 2.00 | 1.56 | 2.23 | — | 1.8 | ||||||
| EV/FCF | 14.75 | 10.11 | 8.18 | 9.94 | (1.62) | (1.47) | 4.39 | 6.83 | 8.85 | 8.96 | — | 6.9 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 41 | 50 | 57 | 50 | 77 | 55 | 79 | 86 | 60 | 90 | 106 | +9.1% | |||||
| Capex | (3) | (3) | (2) | (1) | (4) | (4) | (1) | (7) | (6) | (4) | (4) | +3.0% | ||||||
| Free cash flow | 38 | 47 | 55 | 49 | 74 | 51 | 77 | 80 | 54 | 86 | 102 | +9.5% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (595) | (542) | (484) | (566) | (631) | (1,030) | (1,159) | (927) | (994) | (678) | (5,069) | +1.5% | |||||
| Net debt | (82) | (74) | (74) | (104) | (652) | (672) | (222) | 32 | (66) | 57 | 262 | n/m | ||||||
| Shareholders’ equity | 414 | 414 | 443 | 558 | 597 | 583 | 475 | 528 | 549 | 651 | 660 | +5.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.29 | 0.97 | 1.55 | 1.39 | 1.25 | 1.09 | 1.40 | 1.23 | 0.91 | 1.40 | 1.56 | +0.1 pt | |||||
| ROIC | 10.96 | 9.16 | 9.80 | 8.40 | 0.00 | 0.00 | 21.68 | 8.10 | 7.40 | 8.71 | 7.69 | (2.3) pt | ||||||
| ROE | 9.32 | 7.04 | 10.88 | 9.77 | 9.33 | 8.98 | 13.44 | 12.09 | 8.78 | 13.20 | 14.26 | +3.9 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 846 | 847 | 816 | 957 | 917 | 883 | 900 | 861 | 937 | 946 | — | +1.2% | |||||
| Revenue/emp, $m | 0.18 | 0.18 | 0.20 | 0.20 | 0.22 | 0.22 | 0.26 | 0.31 | 0.33 | 0.37 | — | +7.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 4 Nov 2026
First Financial Corporation Indiana vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CPF CPB Inc. | $977.8M | 11.5× | 11.4× | −0.51% (below 0%: shrinking) | +28.99% (above 0%: growing) | +31.44% (above 0%: growing) | 82.63% | 0.00% | Compare |
| HAFC Hanmi Financial Corporation | $959.5M | 10.6× | 10.2× | +2.24% (above 0%: growing) | +10.38% (above 0%: growing) | +48.02% (above 0%: growing) | 65.09% | 0.00% | Compare |
| TRST TrustCo Bank Corp NY | $934.5M | 15.1× | 9.1× | +5.24% (above 0%: growing) | +18.39% (above 0%: growing) | +2.59% (above 0%: growing) | 69.68% | 0.00% | Compare |
| FMNB Farmers National Banc Corp. | $919.5M | 10.6× | 10.9× | +43.94% (above 0%: growing) | +5.41% (above 0%: growing) | +114.21% (above 0%: growing) | 70.09% | 0.00% | Compare |
| THFF First Financial Corporation Indiana | $910.8M | 9.9× | 10.1× | +12.04% (above 0%: growing) | +32.00% (above 0%: growing) | +35.58% (above 0%: growing) | 76.21% | 0.00% | |
| NBBK NB Bancorp, Inc. | $899.0M | 13.2× | 11.0× | +39.49% (above 0%: growing) | +37.21% (above 0%: growing) | −112.43% (below 0%: shrinking) | 63.66% | 0.00% | Compare |
| MPB Mid Penn Bancorp | $869.3M | 11.8× | 11.2× | +13.23% (above 0%: growing) | +6.25% (above 0%: growing) | −3.90% (below 0%: shrinking) | 69.39% | 0.00% | Compare |
| GSBC Great Southern Bancorp, Inc. | $868.0M | 13.3× | 13.9× | −10.48% (below 0%: shrinking) | −16.18% (below 0%: shrinking) | −93.70% (below 0%: shrinking) | 71.23% | 0.00% | Compare |
| ORRF Orrstown Financial Services Inc | $864.7M | 9.8× | 9.8× | +0.90% (above 0%: growing) | +8.91% (above 0%: growing) | −5.50% (below 0%: shrinking) | 70.78% | 0.00% | Compare |
| Median of peers | $909.3M | 11.7× | 11.0× | +3.74% | +9.65% | −0.65% | 69.89% | 0.00% |
Pay and ownership Proxy statement filed 17 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 2.40m | 2.33m | 184.00 |
| 2024 | 1.35m | 1.63m | 135.00 |
| 2023 | 1.72m | 1.67m | 122.00 |
| 2022 | 1.72m | 1.73m | 125.00 |
| 2021 | 2.19m | 1.73m | 119.00 |
Ownership
Directors and executive officers, together
5.00%
BlackRock, Inc.
8.60%
The Vanguard Group
6.35%
Dimensional Fund Advisors LP
5.91%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement