Friday 6 November 2026
Export HAFC’s income statement to Excel — free account
Hanmi Financial Corporation
HAFC Financial Banks Regional
Hanmi Financial Corporation’s revenue for fiscal 2025 (year ended December 2025) was $444.9 million, up 3.38% from fiscal 2024.
- Revenue
- +2.24%
- EPS
- +10.4%
- Free cash flow
- +48.0%
- Total debt
- −60.5%
Quarter to September 2026, against a year earlier
32.40
0.13
−0.40%
Follow HAFC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 212 | 243 | 259 | 274 | 267 | 257 | 308 | 404 | 430 | 445 | 453 | +8.6% | 298 | 314 | 328 | (9.7%) | |
| Gross margin, % | 91.36 | 86.60 | 79.38 | 74.15 | 83.91 | 91.59 | 88.26 | 63.31 | 54.46 | 60.72 | 64.33 | (30.6) pt | ||||||
| EBT | 89 | 95 | 84 | 47 | 59 | 135 | 141 | 115 | 89 | 108 | 125 | +2.1% | ||||||
| EBT margin, % | 42.25 | 39.25 | 32.43 | 17.26 | 22.29 | 52.69 | 45.69 | 28.40 | 20.59 | 24.26 | 27.52 | (18.0) pt | ||||||
| Net income | 56 | 55 | 58 | 33 | 42 | 99 | 101 | 80 | 62 | 76 | 89 | +3.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 6.63 | 7.57 | 8.11 | 8.93 | 8.82 | 8.46 | 10.17 | 13.33 | 14.34 | 14.90 | 15.43 | +9.4% | |||||
| Earnings | 1.76 | 1.70 | 1.81 | 1.06 | 1.38 | 3.22 | 3.33 | 2.63 | 2.06 | 2.53 | 3.07 | +4.1% | ||||||
| Cash flow | 1.86 | 2.55 | 2.40 | 1.91 | 1.99 | 3.08 | 4.86 | 3.61 | 1.75 | 6.90 | 0.00 | +15.7% | ||||||
| Capex | (0.02) | (0.03) | (0.12) | 0.13 | (0.12) | (0.09) | (0.06) | 0.16 | 0.01 | (0.08) | 0.00 | +14.4% | ||||||
| Free cash flow | 1.84 | 2.52 | 2.28 | 2.05 | 1.87 | 3.00 | 4.80 | 3.77 | 1.76 | 6.82 | 0.00 | +15.7% | ||||||
| Book value | 16.65 | 17.54 | 17.31 | 18.33 | 19.06 | 21.17 | 21.04 | 23.19 | 24.39 | 26.68 | 27.50 | +5.4% | ||||||
| Shares, m | 32 | 32 | 32 | 31 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | (0.7%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 19.89 | 17.68 | 10.88 | 18.69 | 8.22 | 7.31 | 7.41 | 7.36 | 11.47 | 10.68 | 10.63 | 12.0 | |||||
| P/S | 5.28 | 3.97 | 2.43 | 2.24 | 1.29 | 2.80 | 2.42 | 1.45 | 1.65 | 1.81 | 2.11 | 2.5 | ||||||
| P/B | 2.10 | 1.71 | 1.14 | 1.09 | 0.60 | 1.12 | 1.17 | 0.83 | 0.97 | 1.01 | 1.18 | 1.2 | ||||||
| EV/Sales | 6.16 | 4.44 | 2.50 | 2.56 | 0.83 | 1.80 | 2.83 | 1.83 | 1.85 | 2.15 | — | 2.7 | ||||||
| EV/FCF | 22.23 | 13.33 | 8.86 | 11.15 | 3.89 | 5.09 | 6.00 | 6.48 | 15.12 | 4.68 | — | 9.7 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 59 | 82 | 77 | 59 | 60 | 94 | 147 | 109 | 53 | 206 | 213 | +14.8% | |||||
| Capex | (1) | (1) | (4) | 4 | (4) | (3) | (2) | 5 | 0 | (2) | (3) | +13.6% | ||||||
| Free cash flow | 59 | 81 | 73 | 63 | 57 | 91 | 145 | 114 | 53 | 204 | 210 | +14.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 146 | 72 | (22) | (78) | (147) | (149) | 14 | 38 | (33) | (54) | (255) | n/m | |||||
| Net debt | 187 | 113 | 17 | 87 | (123) | (256) | 127 | 153 | 88 | 68 | (272) | (10.7%) | ||||||
| Shareholders’ equity | 531 | 562 | 553 | 563 | 577 | 643 | 638 | 702 | 732 | 796 | 808 | +4.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.25 | 1.10 | 1.07 | 0.59 | 0.72 | 1.51 | 1.42 | 1.07 | 0.82 | 0.98 | 1.15 | (0.3) pt | |||||
| ROIC | 7.81 | 8.81 | 9.30 | 4.55 | 8.19 | 21.88 | 11.50 | 8.38 | 6.75 | 7.81 | 14.56 | 0.0 pt | ||||||
| ROE | 10.93 | 9.94 | 10.32 | 5.84 | 7.40 | 16.17 | 15.83 | 11.95 | 8.67 | 9.96 | 11.47 | (1.0) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 638 | 642 | 635 | 633 | 602 | 591 | 626 | 615 | 597 | 610 | — | (0.5%) | |||||
| Revenue/emp, $m | 0.33 | 0.38 | 0.41 | 0.43 | 0.44 | 0.44 | 0.49 | 0.66 | 0.72 | 0.73 | — | +9.2% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Hanmi Financial Corporation vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MCBS MetroCity Bankshares, Inc. | $1.0B | 11.8× | 11.4× | +23.15% (above 0%: growing) | +23.53% (above 0%: growing) | −202.65% (below 0%: shrinking) | 64.69% | 0.00% | Compare |
| MBWM Mercantile Bank Corporation | $1.0B | 10.8× | 10.7× | +6.81% (above 0%: growing) | −4.79% (below 0%: shrinking) | +122.41% (above 0%: growing) | 71.37% | 0.00% | Compare |
| EGBN Eagle Bancorp, Inc. | $1.0B | 23.6× | 16.6× | −14.05% (below 0%: shrinking) | n/m | +207.40% (above 0%: growing) | 54.04% | 0.00% | Compare |
| EQBK Equity Bancshares, Inc. | $1.0B | 28.8× | 10.6× | +39.99% (above 0%: growing) | +47.13% (above 0%: growing) | +40.78% (above 0%: growing) | 70.70% | 0.00% | Compare |
| CAC Camden National Corporation | $978.7M | 10.8× | 10.8× | −1.32% (below 0%: shrinking) | +8.80% (above 0%: growing) | −13.69% (below 0%: shrinking) | 73.23% | 0.00% | Compare |
| CPF CPB Inc. | $977.8M | 11.5× | 11.4× | −0.51% (below 0%: shrinking) | +28.99% (above 0%: growing) | +31.44% (above 0%: growing) | 82.63% | 0.00% | Compare |
| HAFC Hanmi Financial Corporation | $959.5M | 10.6× | 10.2× | +2.24% (above 0%: growing) | +10.38% (above 0%: growing) | +48.02% (above 0%: growing) | 65.09% | 0.00% | |
| TRST TrustCo Bank Corp NY | $934.5M | 15.1× | 9.1× | +5.24% (above 0%: growing) | +18.39% (above 0%: growing) | +2.59% (above 0%: growing) | 69.68% | 0.00% | Compare |
| THFF First Financial Corporation Indiana | $910.8M | 9.9× | 10.1× | +12.04% (above 0%: growing) | +32.00% (above 0%: growing) | +35.58% (above 0%: growing) | 76.21% | 0.00% | Compare |
| Median of peers | $994.4M | 11.6× | 10.8× | +6.03% | +23.53% | +33.51% | 71.04% | 0.00% |
Pay and ownership Proxy statement filed 15 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 2.56m | 3.35m | 297.00 |
| 2024 | 2.27m | 3.08m | 248.00 |
| 2023 | 2.07m | 1.38m | 193.00 |
| 2022 | 2.21m | 2.54m | 233.00 |
| 2021 | 1.87m | 2.93m | 215.00 |
Ownership
Directors and executive officers, together
2.12%
BlackRock, Inc.
14.71%
Dimensional Fund Advisors LP
5.86%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement