AGI, Inc.

AGBK

AGI, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.9 billion, up 41.8% from fiscal 2024. In the quarter to June 2026, free cash flow fell 476.1% and total debt rose 234.1%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

7.34 0.06 +0.82%
Market cap
$1.2B
P/E
—
Fwd P/E
—
Dividend yield
—
F-score
n/a
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

Insider Decisions trades per month

Total buys 0.24
Total sells 3.08
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — 6 2 — — — —
Sell — — — — — — — — — 1 — —
Insider Ownership 80.08%

Capital & Financial Ratios $m

Market Cap 1,160.00
Revenue —
Net Income 264.00
Free Cash Flow (392.57)
Net Debt 148.51
Current Ratio 1.51 (at or above 1.5: strong)
Debt/Equity 0.31 (at or below 0.5: strong)
P/E ratio —
Fwd P/E —
P/S ratio 0.00
P/B ratio 1.11
Past 5Y EPS Growth —
This Y EPS Growth (4.67%) (below 0%: weak)
Next Y EPS Growth 44.55% (at or above 15%: strong)
Next Y revenue growth 222.14% (at or above 10%: strong)
Next 5Y EPS Growth 21.17% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2028 Powerpack
2027 Powerpack
2026 Powerpack
2023 Powerpack
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash — 43 177 149
Receivables — — — —
Inventory — — — —
Other — — — —
— 4,233 5,987 7,045
2023 2024 2025 Q'26
Payables — 3,073 3,734 3,756
ST’ Debt — — — —
Other — — — —
— 3,170 4,453 4,656

Compound Annual Growth %

10y 5y 3y
Sales — — —
Cash Flow — — —
Earnings — — —
Book Value — — —

Revenue $m

Mar Jun Sep Dec Year
’26 569 628 — — —
’25 — — — 548 1,915
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 6 (309) — — —
’25 — — (94) 20 (73)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (11) (321) — — —
’25 — — (116) 17 (102)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.26 0.28 — — —
’25 — — — 0.05 0.22
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.3
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — — — — — — — — — —

Analyst estimates 2026–2028

Powerpack
High — — — — — — — — — —
People
People Employees — — — — — — — — 5,062 5,001
Revenue/emp, $m — — — — — — — — 0.27 0.38
Income, $m
Income, $m Revenue — — — — — — — — 1,351 1,915
Gross margin, % — — — — — — — — 61.96 52.53
EBT — — — — — — — — 193 239
EBT margin, % — — — — — — — — 14.29 12.50
Net income — — — — — — — — 147 187
Depreciation — — — — — — — — 31 36
Per share, $
Per share, $ Revenue — — — — — — — — 1.71 2.33
Earnings — — — — — — — — 0.19 0.22
Cash flow — — — — — — — — 0.11 (0.09)
Capex — — — — — — — — (0.03) (0.04)
Free cash flow — — — — — — — — 0.09 (0.12)
Book value — — — — — — — — 0.58 0.71
Shares, m — — — — — — — — 789 823
Valuation, ×
Valuation, × P/E — — — — — — — — — —
P/S — — — — — — — — 0.00 0.00
P/B — — — — — — — — 15.14 15.14
EV/Sales — — — — — — — — 0.00 0.00
EV/FCF — — — — — — — — 0.00 0.00
Cash, $m
Cash, $m Operating cash flow — — — — — — — — 90 (73)
Capex — — — — — — — — (20) (29)
Free cash flow — — — — — — — — 70 (102)
Balance, $m
Balance, $m Working capital — — — — — — — — 1,063 1,535
Total debt — — — — — — — — 89 119
Net debt — — — — — — — — 46 (57)
Shareholders’ equity — — — — — — — — 459 587
Returns, %
Returns, % ROA — — — — — — — — 0.00 2.65
ROIC — — — — — — — — 23.86 28.27
ROE — — — — — — — — 0.00 35.54
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

AGI, Inc. vs peers (Q) = latest quarter vs a year earlier

No peers yet.

AGI, Inc. (AGBK) key facts

  • Strength: AGI, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.9 billion, up 41.8% from fiscal 2024.
  • Strength: Net income was $187.4 million, or $0.22 per share (basic), a net margin of 9.70%.
  • As of October 16, 2026, AGBK traded at $7.34, a market capitalization of $1.2 billion.
  • Return on equity was 35.5% and debt-to-equity 0.31.

Source: company filings (standardised) and stockrow calculations.

AGI, Inc. (AGBK) Latest News

stockrow.com/AGBK · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com