Smurfit Westrock PLC SW

46.41 0.41 0.89% as of 25 Sep
Market cap
$24.1B
P/E
48.9×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years

Insider Decisions

Total sells 3.36
in millions of $
Nov 25 Feb 26 May 26 Aug 26
Buy — — — — — — — — — — — —
Sell — — — — 3 — — — — — — —
Insider Ownership 0.38%

Capital & Financial Ratios

Market Cap 24,050.00
Revenue 31,326.00
Net Income 494.00
Free Cash Flow 1,046.00
Net Debt 13,487.00
Current Ratio 1.45
Debt/Equity 0.78
P/E ratio 48.85
P/S ratio 0.78
P/B ratio 1.35
Past 5Y EPS Growth (18.33%)
This Y EPS Growth 8.31%
Next Y EPS Growth 57.40%
Next 5Y EPS Growth 24.51%
in millions of $

Dividends

Payout Ratio 0.28
Annual Dividend Rate 1.10
Annual Dividend Yield 2.64%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 1.84
0.45
0.45
0.45
2025 1.72
0.43
0.43
0.43
0.43
2024 1.21
0.30
0.30
0.30
0.30
2023 1.13
0.28
0.28
0.28
0.30
2022 1.03
0.25
0.25
0.25
0.28
2021 0.93
0.20
0.24
0.24
0.25
2020 1.07
0.47
0.20
0.20
0.20
2019 1.83
0.46
0.46
0.46
0.47
2018 1.75
0.43
0.43
0.43
0.46
2017 1.63
0.40
0.40
0.40
0.43
2016 1.45
0.34
0.34
0.38
0.40
predictions in italic, special payouts not included in total or ratios

Assets vs Liabilities

2023 2024 2025 Q'26
Cash 393 855 892 677
Receivables 2,592 4,117 4,268 4,922
Inventory 2,332 3,550 3,693 3,612
Other 1,676 1,533 1,586 1,607
6,993 10,055 10,439 10,818
2023 2024 2025 Q'26
Payables 2,124 3,290 3,597 3,467
ST’ Debt 533 1,053 346 931
Other 1,738 1,393 1,523 1,607
4,919 7,333 7,064 7,476
in millions of $

Compound Annual Growth

10y 5y 3y
Sales 7.69% 7.96% 15.36%
Cash Flow 8.77% 10.92% 22.89%
Earnings (0.13%) (5.84%) 0.00%
Book Value 6.44% 9.44% 22.04%

Revenue

Mar Jun Sep Dec Year
’26 7,712 8,031 — — —
’25 7,656 7,940 8,003 7,580 31,179
’24 2,930 2,969 7,671 7,539 21,109
’23 — — — 4,620 12,093
’23 5,278 5,121 2,915 — 20,310
’22 — — — 4,923 13,509
’22 5,382 5,520 5,402 4,952 21,257
in millions of $ · fiscal quarters ending in the months shown

Operating Cash Flow

Mar Jun Sep Dec Year
’26 204 765 — — —
’25 235 829 1,133 1,195 3,392
’24 42 340 320 781 1,483
’23 — — — (673) (269)
’23 550 694 948 — 1,828
’22 — — — 266 (587)
’22 643 837 540 253 2,020
in millions of $ · fiscal quarters ending in the months shown

Free Cash Flow

Mar Jun Sep Dec Year
’26 (411) 310 — — —
’25 (242) 307 538 609 1,212
’24 (166) 166 (180) 258 78
’23 — — — (262) (66)
’23 5 442 298 — 713
’22 — — — (12) (672)
’22 313 625 250 104 1,188
in millions of $ · fiscal quarters ending in the months shown

EPS

Mar Jun Sep Dec Year
’26 0.12 0.17 — — —
’25 0.73 (0.05) 0.47 0.18 1.33
’24 0.73 0.51 (0.30) 0.28 0.82
’23 — — — (0.09) 3.18
’23 (7.85) 0.79 0.88 — (6.43)
’22 — — — 0.18 3.61
’22 0.15 1.47 1.34 0.68 3.63
fiscal quarters ending in the months shown

Target Price Range

Analyst price targets

Recommendation Rating

1.3
1Buy 2 3Hold 4 5Sell
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
21.02 22.77 25.11 26.33 21.36 45.85 26.17 30.62 35.42 32.73

Analyst estimates 2026–2028

Powerpack
Low Price
27.68 33.27 45.49 38.15 47.46 60.07 58.32 45.70 56.99 56.05
High Price
39,000 44,800 45,100 51,100 49,300 49,900 50,500 56,100 100,000 97,000
Employees
0 0 0 0 0 0 0 0 0 0
Revenue/Emp
14,172 14,860 16,285 18,289 17,579 18,746 13,509 12,093 21,109 31,179
Revenue
19.47% 18.29% 20.64% 20.50% 18.19% 18.27% 24.22% 25.25% 19.87% 19.38%
Gross Margin
245 858 1,035 1,145 (523) 1,086 1,426 1,138 560 959
EBT
1.73% 5.77% 6.35% 6.26% (2.97%) 5.79% 10.56% 9.41% 2.65% 3.08%
EBT Margin
(390) 699 1,909 868 (686) 843 86 2,470 319 699
Net Income
1,142 1,112 1,252 1,511 2,820 1,460 (913) (956) 1,464 2,550
Depreciation
55.79 58.92 63.74 71.27 67.82 70.69 52.36 46.87 54.69 59.73
Revenue/Sh
(1.53) 2.77 7.47 3.38 (2.65) 3.18 3.61 3.20 0.83 1.34
Earnings/Sh
6.65 5.80 7.56 9.00 7.99 8.60 (2.28) (1.04) 3.84 6.50
Cash Flow/Sh
(3.01) (2.86) (3.79) (4.77) (3.61) (3.04) (0.33) 0.79 (3.64) (4.18)
Capex/Sh
3.63 2.94 3.77 4.23 4.38 5.56 (2.60) (0.25) 0.20 2.32
Free CF/Sh
38.70 41.18 44.94 45.53 41.08 44.08 0.00 23.93 45.04 35.16
Book Value/Sh
254 252 256 257 259 265 258 258 386 522
Shares
0.00 11.84 5.56 8.95 0.00 16.38 12.14 0.00 43.88 28.64
PE Ratio
0.47 0.56 0.64 0.42 0.58 0.72 0.46 0.56 0.98 0.65
PS Ratio
0.68 0.80 0.91 0.66 0.95 1.16 0.84 1.64 1.20 1.10
PB Ratio
0.85 0.98 1.00 0.96 1.10 1.14 0.88 0.72 1.59 1.06
EV/Sales
9.66 13.36 16.10 15.22 16.12 10.60 15.95 26.66 429.87 27.28
EV/FCF
1,688 1,464 1,931 2,310 2,071 2,280 (587) (269) 1,483 3,392
Op' Cash Flow
(765) (722) (969) (1,224) (937) (806) (84) 203 (1,405) (2,180)
Capex
923 741 963 1,086 1,134 1,474 (672) (66) 78 1,212
FCF
1,730 1,481 1,452 1,539 2,016 2,016 2,083 1,564 2,722 3,375
Working Cap'
5,789 6,555 6,415 10,063 9,431 8,194 7,787 3,747 13,595 13,773
Total Debt
5,423 6,251 5,778 9,912 9,180 7,903 7,527 2,747 12,740 12,881
Net Debt
9,830 10,386 11,482 11,684 10,648 11,690 11,420 6,174 17,387 18,354
Sh' Equity
(1.64%) 2.94% 7.56% 3.11% (2.34%) 2.89% 7.28% 3.98% 1.10% 1.57%
ROA
1.76% 2.94% 4.30% 4.32% (0.81%) 4.09% 0.00% 9.61% 2.09% 3.44%
ROIC
(3.67%) 7.01% 17.43% 7.45% (6.19%) 7.51% 0.00% 10.14% 2.71% 3.91%
ROE
predictions in italic, sparklines do not include predictions

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Smurfit Westrock PLC peers in Packaging & Containers

All 23 Packaging & Containers stocks →

SW metrics, ten years each

Smurfit Westrock PLC (SW) key facts

  • Smurfit Westrock PLC (SW) is a Packaging & Containers company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
  • Smurfit Westrock PLC’s revenue for fiscal 2025 (year ended December 2025) was $31.2 billion, up 47.7% from fiscal 2024.
  • As of September 25, 2026, SW traded at $46.41, a market capitalization of $24.1 billion.
  • Smurfit Westrock PLC pays an annual dividend of $1.10 per share, a yield of 2.64%, with a payout ratio of 27.7%.
  • Return on equity was 3.91% and debt-to-equity 0.78.

Source: company filings (standardised) and stockrow calculations.

Smurfit Westrock PLC (SW) Latest News

News by impact score

Fine-tune

25 Sep

4

Smurfit Westrock agreed to acquire Empresas CMPC's containerboard and corrugated operations in Chile for $420 million, valuing the deal at a post-synergy EBITDA multiple below six times. The assets include a Santiago paper mill producing about 250,000 tonnes annually and will feed Smurfit Westrock's regional paper operations, with recycled paper deliveries to Argentina, Peru, and Ecuador and access to Kraftliner from Brazil and North America for Chilean corrugated. The company will fund the acquisition with existing liquid resources, with closing anticipated in the first half of 2027 pending regulatory approvals. Latam CEO Alvaro Henao calls the move a milestone in building a LatAm growth platform, and CEO Tony Smurfit emphasizes CMPC's long-standing expertise. The deal strengthens Smurfit Westrock's footprint in Chile and positions it as a leading regional player. Expansion of LatAm footprint with a 250,000 t/year Chilean mill and integrated packaging assets, likely boosting scale and regional competitiveness.

24 Sep

4

Smurfit Westrock agreed to acquire CMPC’s Chilean containerboard and corrugated business for $420 million, creating a strategic base in Chile aligned with its Latin American footprint. The deal, priced at a post-synergy EBITDA multiple below six times, includes CMPC’s Santiago paper machine (~250,000 tons/year) that will bolster SW’s regional paper system and enable recycled paper integration with Argentina, Peru, and Ecuador. It also opens a dedicated channel to move Brazilian and North American kraftliner into SW’s newly acquired Chilean assets. SW says it is pursuing asset optimization, having cut 600,000 tons of high-cost capacity in 2025 and continuing closures in 2026, including a UK mill and eight converting plants across Europe and North America. Long-term targets include $7B adjusted EBITDA by 2030, 300 bps margin expansion, and $14B in cumulative discretionary FCF. Chilean acquisition plus aggressive asset rationalization could meaningfully lift EBITDA, margins, and regional scale, signaling a significant shift in SW’s trajectory.

23 Sep

4

Smurfit Westrock agreed to acquire CMPC’s Chilean containerboard and corrugated business for $420 million, representing a post-synergy EBITDA multiple under 6x. The deal adds a 250,000-ton recycled containerboard mill in Santiago, three corrugated plants, and a molded tray facility, strengthening Smurfit Westrock’s leadership in Chile and expanding its southern Latam footprint. The assets enable recycled-paper integration from Argentina, Peru and Ecuador and allow kraftliner to flow from Brazil and North America into Chile. The company will fund the purchase with existing liquidity and targets a completion in the first half of 2027, subject to regulatory approvals. Management says the acquisition creates significant synergies, enhances regional paper system integration, and supports its Latam 2030 targets. Significant expansion in Chile and broader LatAm integration with potential material synergies and margin impact.

3

International Paper will split into two independent public companies over the next 12–15 months. The current quarterly dividend of $0.4625 must be allocated between the two post-separation entities, but no dividend architecture or policy has been disclosed. The move follows Smurfit Westrock’s merger that pressured IP’s scale in containerboard and packaging. IP reorganized into Packaging Solutions North America and Packaging Solutions EMEA; in Q1 2026, EMEA posted a $51 million operating loss, and full-year 2025 free cash flow was negative $159 million after selling Global Cellulose Fibers and taking a large impairment. 2026 guidance was trimmed. Terms of separation and standalone dividend policies remain undefined, creating uncertainty for income investors. IP trades about 18% lower year over year, around $36, with the split on track but with potential partner discussions ongoing. Uncertainty around IP's dividend allocation and post-split structure could influence SW's competitive positioning and investor sentiment.

10 Sep

3

Smurfit Westrock and Pratt request investigation into unfairly traded pizza box imports. Request targets competitive imports in packaging segment and may shift market positioning.

8 Sep

4

Capacity cuts tighten North American containerboard supply, driving up prices for Smurfit Westrock PLC (SW). Rising containerboard prices from capacity cuts strengthen Smurfit Westrock pricing power and margins.

11 Aug

3

Pricing actions dominate quarterly fiber discussions at Smurfit Westrock PLC (SW). Pricing actions in fiber discussions can moderately affect revenue outlook and market positioning.

3

AICC opposes new containerboard price hikes by producers including Smurfit Westrock. AICC opposition risks delaying or softening containerboard price increases central to Smurfit Westrock revenue.

7 Aug

4 transcript

Smurfit Westrock PLC Q2 2026 earnings call covers quarterly financial results, operations update and forward guidance. Earnings call delivers financial metrics and guidance that can substantially shift stock trajectory and sentiment.

31 Jul

4

Smurfit Westrock PLC is pursuing acquisitions to fuel its next growth phase. Acquisition strategy signals major strategic expansion likely to alter revenue base and market position.

30 Jul

3

Smurfit Westrock PLC reported Q2 revenue and adjusted EBITDA figures, noted merger cost synergies, and provided updated guidance on packaging demand and pricing trends. Q2 earnings figures and guidance typically produce moderate short-term moves in valuation and sentiment without altering long-term trajectory.

29 Jul

4

Smurfit Westrock PLC is nearly sold out of most paper grades amid tight market conditions. Near sell-out in tight market signals strong demand likely to boost revenue and pricing power.

3 transcript

Smurfit Westrock PLC posted strong Q2 2026 EBITDA in its earnings call despite higher freight costs. Q2 EBITDA beat signals improved margins that can lift near-term stock sentiment and guidance.

3

Smurfit Westrock PLC reported Q2 earnings that missed estimates. Q2 earnings miss can trigger short-term stock declines and shift investor sentiment without altering long-term fundamentals.

3

Smurfit Westrock PLC reported second quarter 2026 financial results. Quarterly results deliver updated financial metrics that can shift near-term investor sentiment and valuation.

27 Jul

3

International Paper stock turnaround raises questions on whether it is worth buying, with potential implications for packaging sector competitors including Smurfit Westrock PLC (SW). International Paper turnaround evaluation may moderately affect Smurfit Westrock competitive positioning in packaging without fundamentally altering its trajectory.

23 Jul

3

Smurfit Westrock lowered EPS forecasts despite rising revenue, leading to questions over investor reactions to weaker profitability outlook amid growth. Lowered EPS forecasts directly affect earnings expectations and may shift near-term stock sentiment without altering long-term operations.

22 Jun

3

Smurfit Westrock PLC completes delisting from the London Stock Exchange. Delisting from LSE reduces European trading access and may affect liquidity without altering core operations.

20 May

4

Smurfit Westrock PLC intends to delist from the London Stock Exchange. Delisting from LSE marks a major strategic shift likely to alter investor base, liquidity and market dynamics.

4

Smurfit Westrock PLC intends to delist from the London Stock Exchange. Delisting from LSE marks a major strategic shift that could reduce European investor access and alter share liquidity.

13 May

3

Smurfit Westrock PLC introduces ambitious 2030 sustainability goals focused on environmental and operational improvements. 2030 sustainability goals position Smurfit Westrock competitively in ESG areas, influencing investor sentiment and operations moderately.

11 May

3

Smurfit Westrock PLC (SW) reported soft earnings potentially explained by conservative accounting practices. Conservative accounting rationale for soft earnings moderately influences financial perception without altering core operations.

7 May

4

Smurfit Westrock PLC unveils its 'superplant' in Wisconsin, emphasizing advanced automation to revolutionize packaging production with enhanced efficiency, capacity, and sustainability. Automation-centric superplant represents a major strategic investment boosting operational efficiency and competitive edge for Smurfit Westrock.

6 May

4

Smurfit Westrock PLC enacts capacity cuts and price hikes amid market pressures, testing the resilience of its earnings. Capacity cuts and price hikes constitute major strategic responses to market dynamics that could significantly influence financial performance and investor sentiment.

4 May

4 transcript

Smurfit Westrock PLC (SW) released its Q3 2025 earnings call transcript detailing quarterly financial results, management discussion, and forward guidance. Q3 2025 earnings transcript discloses key financial metrics and strategic outlook with potential to significantly sway investor sentiment and stock trajectory.

4 transcript

Smurfit Westrock PLC (SW) released its Q1 2025 earnings call transcript, detailing quarterly financial results, management commentary, and forward outlook. Q1 2025 earnings transcript reveals financial performance, strategic updates, and guidance that could significantly sway SW's stock price and investor outlook.

2 May

4

Smurfit Westrock PLC released Q1 earnings call highlights, covering financial performance, strategic updates, and future outlook. Q1 earnings highlights reveal financial results and guidance that significantly shape investor expectations and stock trajectory.

1 May

4

Smurfit Westrock Plc released Q1 2026 earnings call summary detailing financial results, operational updates, and forward guidance. Quarterly earnings call summaries disclose key financial metrics and strategic outlook that significantly influence stock performance and investor sentiment.

30 Apr

4

Smurfit Westrock PLC examines delisting from the London Stock Exchange and closing its UK mill. Delisting from LSE and closing UK mill indicate major strategic restructuring with potential effects on costs, operations, and investor sentiment.

4

Smurfit Westrock PLC (SW) reported Q1 earnings and revenue below analyst estimates. Missing Q1 earnings and revenue estimates directly undermines financial performance and investor sentiment, potentially altering short-term market trajectory.

stockrow.com/SW · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com