Smurfit Westrock PLC SW
- Market cap
- $24.1B
- P/E
- 48.9×
Follow SW
Target Price Range
Analyst price targets
Free account| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21.02 | 22.77 | 25.11 | 26.33 | 21.36 | 45.85 | 26.17 | 30.62 | 35.42 | 32.73 |
Analyst estimates 2026–2028 Powerpack |
Low Price
|
||
| 27.68 | 33.27 | 45.49 | 38.15 | 47.46 | 60.07 | 58.32 | 45.70 | 56.99 | 56.05 |
High Price
|
|||
| 39,000 | 44,800 | 45,100 | 51,100 | 49,300 | 49,900 | 50,500 | 56,100 | 100,000 | 97,000 |
Employees
|
|||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Revenue/Emp
|
|||
| 14,172 | 14,860 | 16,285 | 18,289 | 17,579 | 18,746 | 13,509 | 12,093 | 21,109 | 31,179 |
Revenue
|
|||
| 19.47% | 18.29% | 20.64% | 20.50% | 18.19% | 18.27% | 24.22% | 25.25% | 19.87% | 19.38% |
Gross Margin
|
|||
| 245 | 858 | 1,035 | 1,145 | (523) | 1,086 | 1,426 | 1,138 | 560 | 959 |
EBT
|
|||
| 1.73% | 5.77% | 6.35% | 6.26% | (2.97%) | 5.79% | 10.56% | 9.41% | 2.65% | 3.08% |
EBT Margin
|
|||
| (390) | 699 | 1,909 | 868 | (686) | 843 | 86 | 2,470 | 319 | 699 |
Net Income
|
|||
| 1,142 | 1,112 | 1,252 | 1,511 | 2,820 | 1,460 | (913) | (956) | 1,464 | 2,550 |
Depreciation
|
|||
| 55.79 | 58.92 | 63.74 | 71.27 | 67.82 | 70.69 | 52.36 | 46.87 | 54.69 | 59.73 |
Revenue/Sh
|
|||
| (1.53) | 2.77 | 7.47 | 3.38 | (2.65) | 3.18 | 3.61 | 3.20 | 0.83 | 1.34 |
Earnings/Sh
|
|||
| 6.65 | 5.80 | 7.56 | 9.00 | 7.99 | 8.60 | (2.28) | (1.04) | 3.84 | 6.50 |
Cash Flow/Sh
|
|||
| (3.01) | (2.86) | (3.79) | (4.77) | (3.61) | (3.04) | (0.33) | 0.79 | (3.64) | (4.18) |
Capex/Sh
|
|||
| 3.63 | 2.94 | 3.77 | 4.23 | 4.38 | 5.56 | (2.60) | (0.25) | 0.20 | 2.32 |
Free CF/Sh
|
|||
| 38.70 | 41.18 | 44.94 | 45.53 | 41.08 | 44.08 | 0.00 | 23.93 | 45.04 | 35.16 |
Book Value/Sh
|
|||
| 254 | 252 | 256 | 257 | 259 | 265 | 258 | 258 | 386 | 522 |
Shares
|
|||
| 0.00 | 11.84 | 5.56 | 8.95 | 0.00 | 16.38 | 12.14 | 0.00 | 43.88 | 28.64 |
PE Ratio
|
|||
| 0.47 | 0.56 | 0.64 | 0.42 | 0.58 | 0.72 | 0.46 | 0.56 | 0.98 | 0.65 |
PS Ratio
|
|||
| 0.68 | 0.80 | 0.91 | 0.66 | 0.95 | 1.16 | 0.84 | 1.64 | 1.20 | 1.10 |
PB Ratio
|
|||
| 0.85 | 0.98 | 1.00 | 0.96 | 1.10 | 1.14 | 0.88 | 0.72 | 1.59 | 1.06 |
EV/Sales
|
|||
| 9.66 | 13.36 | 16.10 | 15.22 | 16.12 | 10.60 | 15.95 | 26.66 | 429.87 | 27.28 |
EV/FCF
|
|||
| 1,688 | 1,464 | 1,931 | 2,310 | 2,071 | 2,280 | (587) | (269) | 1,483 | 3,392 |
Op' Cash Flow
|
|||
| (765) | (722) | (969) | (1,224) | (937) | (806) | (84) | 203 | (1,405) | (2,180) |
Capex
|
|||
| 923 | 741 | 963 | 1,086 | 1,134 | 1,474 | (672) | (66) | 78 | 1,212 |
FCF
|
|||
| 1,730 | 1,481 | 1,452 | 1,539 | 2,016 | 2,016 | 2,083 | 1,564 | 2,722 | 3,375 |
Working Cap'
|
|||
| 5,789 | 6,555 | 6,415 | 10,063 | 9,431 | 8,194 | 7,787 | 3,747 | 13,595 | 13,773 |
Total Debt
|
|||
| 5,423 | 6,251 | 5,778 | 9,912 | 9,180 | 7,903 | 7,527 | 2,747 | 12,740 | 12,881 |
Net Debt
|
|||
| 9,830 | 10,386 | 11,482 | 11,684 | 10,648 | 11,690 | 11,420 | 6,174 | 17,387 | 18,354 |
Sh' Equity
|
|||
| (1.64%) | 2.94% | 7.56% | 3.11% | (2.34%) | 2.89% | 7.28% | 3.98% | 1.10% | 1.57% |
ROA
|
|||
| 1.76% | 2.94% | 4.30% | 4.32% | (0.81%) | 4.09% | 0.00% | 9.61% | 2.09% | 3.44% |
ROIC
|
|||
| (3.67%) | 7.01% | 17.43% | 7.45% | (6.19%) | 7.51% | 0.00% | 10.14% | 2.71% | 3.91% |
ROE
|
|||
Smurfit Westrock PLC peers in Packaging & Containers
| Company | Market cap | P/E | Compare |
|---|---|---|---|
| PKG Packaging Corporation of America | $21.2B | 30.7× | Compare |
| AMCR Amcor PLC | $19.4B | 17.9× | Compare |
| IP International Paper Company | $18.4B | 0.0× | Compare |
| BALL Ball Corporation | $15.0B | 16.1× | Compare |
| Company | Market cap | P/E | Compare |
|---|---|---|---|
| AVY Avery Dennison Corporation | $12.8B | 18.7× | Compare |
| CCK Crown Holdings, Inc. | $11.5B | 15.5× | Compare |
| SON Sonoco Products Company | $4.9B | 8.0× | Compare |
| REYN Reynolds Consumer Products Inc. | $4.6B | 13.2× | Compare |
SW metrics, ten years each
- Revenue
- Net income
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
Smurfit Westrock PLC (SW) key facts
- Smurfit Westrock PLC (SW) is a Packaging & Containers company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
- Smurfit Westrock PLC’s revenue for fiscal 2025 (year ended December 2025) was $31.2 billion, up 47.7% from fiscal 2024.
- As of September 25, 2026, SW traded at $46.41, a market capitalization of $24.1 billion.
- Smurfit Westrock PLC pays an annual dividend of $1.10 per share, a yield of 2.64%, with a payout ratio of 27.7%.
- Return on equity was 3.91% and debt-to-equity 0.78.
Smurfit Westrock PLC (SW) Latest News
25 Sep
Smurfit Westrock agreed to acquire Empresas CMPC's containerboard and corrugated operations in Chile for $420 million, valuing the deal at a post-synergy EBITDA multiple below six times. The assets include a Santiago paper mill producing about 250,000 tonnes annually and will feed Smurfit Westrock's regional paper operations, with recycled paper deliveries to Argentina, Peru, and Ecuador and access to Kraftliner from Brazil and North America for Chilean corrugated. The company will fund the acquisition with existing liquid resources, with closing anticipated in the first half of 2027 pending regulatory approvals. Latam CEO Alvaro Henao calls the move a milestone in building a LatAm growth platform, and CEO Tony Smurfit emphasizes CMPC's long-standing expertise. The deal strengthens Smurfit Westrock's footprint in Chile and positions it as a leading regional player. Expansion of LatAm footprint with a 250,000 t/year Chilean mill and integrated packaging assets, likely boosting scale and regional competitiveness.
24 Sep
Smurfit Westrock agreed to acquire CMPC’s Chilean containerboard and corrugated business for $420 million, creating a strategic base in Chile aligned with its Latin American footprint. The deal, priced at a post-synergy EBITDA multiple below six times, includes CMPC’s Santiago paper machine (~250,000 tons/year) that will bolster SW’s regional paper system and enable recycled paper integration with Argentina, Peru, and Ecuador. It also opens a dedicated channel to move Brazilian and North American kraftliner into SW’s newly acquired Chilean assets. SW says it is pursuing asset optimization, having cut 600,000 tons of high-cost capacity in 2025 and continuing closures in 2026, including a UK mill and eight converting plants across Europe and North America. Long-term targets include $7B adjusted EBITDA by 2030, 300 bps margin expansion, and $14B in cumulative discretionary FCF. Chilean acquisition plus aggressive asset rationalization could meaningfully lift EBITDA, margins, and regional scale, signaling a significant shift in SW’s trajectory.
23 Sep
Smurfit Westrock agreed to acquire CMPC’s Chilean containerboard and corrugated business for $420 million, representing a post-synergy EBITDA multiple under 6x. The deal adds a 250,000-ton recycled containerboard mill in Santiago, three corrugated plants, and a molded tray facility, strengthening Smurfit Westrock’s leadership in Chile and expanding its southern Latam footprint. The assets enable recycled-paper integration from Argentina, Peru and Ecuador and allow kraftliner to flow from Brazil and North America into Chile. The company will fund the purchase with existing liquidity and targets a completion in the first half of 2027, subject to regulatory approvals. Management says the acquisition creates significant synergies, enhances regional paper system integration, and supports its Latam 2030 targets. Significant expansion in Chile and broader LatAm integration with potential material synergies and margin impact.
International Paper will split into two independent public companies over the next 12–15 months. The current quarterly dividend of $0.4625 must be allocated between the two post-separation entities, but no dividend architecture or policy has been disclosed. The move follows Smurfit Westrock’s merger that pressured IP’s scale in containerboard and packaging. IP reorganized into Packaging Solutions North America and Packaging Solutions EMEA; in Q1 2026, EMEA posted a $51 million operating loss, and full-year 2025 free cash flow was negative $159 million after selling Global Cellulose Fibers and taking a large impairment. 2026 guidance was trimmed. Terms of separation and standalone dividend policies remain undefined, creating uncertainty for income investors. IP trades about 18% lower year over year, around $36, with the split on track but with potential partner discussions ongoing. Uncertainty around IP's dividend allocation and post-split structure could influence SW's competitive positioning and investor sentiment.
10 Sep
Smurfit Westrock and Pratt request investigation into unfairly traded pizza box imports. Request targets competitive imports in packaging segment and may shift market positioning.
8 Sep
Capacity cuts tighten North American containerboard supply, driving up prices for Smurfit Westrock PLC (SW). Rising containerboard prices from capacity cuts strengthen Smurfit Westrock pricing power and margins.
11 Aug
Pricing actions dominate quarterly fiber discussions at Smurfit Westrock PLC (SW). Pricing actions in fiber discussions can moderately affect revenue outlook and market positioning.
AICC opposes new containerboard price hikes by producers including Smurfit Westrock. AICC opposition risks delaying or softening containerboard price increases central to Smurfit Westrock revenue.
7 Aug
Smurfit Westrock PLC Q2 2026 earnings call covers quarterly financial results, operations update and forward guidance. Earnings call delivers financial metrics and guidance that can substantially shift stock trajectory and sentiment.
31 Jul
Smurfit Westrock PLC is pursuing acquisitions to fuel its next growth phase. Acquisition strategy signals major strategic expansion likely to alter revenue base and market position.
30 Jul
Smurfit Westrock PLC reported Q2 revenue and adjusted EBITDA figures, noted merger cost synergies, and provided updated guidance on packaging demand and pricing trends. Q2 earnings figures and guidance typically produce moderate short-term moves in valuation and sentiment without altering long-term trajectory.
29 Jul
Smurfit Westrock PLC is nearly sold out of most paper grades amid tight market conditions. Near sell-out in tight market signals strong demand likely to boost revenue and pricing power.
Smurfit Westrock PLC posted strong Q2 2026 EBITDA in its earnings call despite higher freight costs. Q2 EBITDA beat signals improved margins that can lift near-term stock sentiment and guidance.
Smurfit Westrock PLC reported Q2 earnings that missed estimates. Q2 earnings miss can trigger short-term stock declines and shift investor sentiment without altering long-term fundamentals.
Smurfit Westrock PLC reported second quarter 2026 financial results. Quarterly results deliver updated financial metrics that can shift near-term investor sentiment and valuation.
27 Jul
International Paper stock turnaround raises questions on whether it is worth buying, with potential implications for packaging sector competitors including Smurfit Westrock PLC (SW). International Paper turnaround evaluation may moderately affect Smurfit Westrock competitive positioning in packaging without fundamentally altering its trajectory.
23 Jul
Smurfit Westrock lowered EPS forecasts despite rising revenue, leading to questions over investor reactions to weaker profitability outlook amid growth. Lowered EPS forecasts directly affect earnings expectations and may shift near-term stock sentiment without altering long-term operations.
22 Jun
Smurfit Westrock PLC completes delisting from the London Stock Exchange. Delisting from LSE reduces European trading access and may affect liquidity without altering core operations.
20 May
Smurfit Westrock PLC intends to delist from the London Stock Exchange. Delisting from LSE marks a major strategic shift likely to alter investor base, liquidity and market dynamics.
Smurfit Westrock PLC intends to delist from the London Stock Exchange. Delisting from LSE marks a major strategic shift that could reduce European investor access and alter share liquidity.
13 May
Smurfit Westrock PLC introduces ambitious 2030 sustainability goals focused on environmental and operational improvements. 2030 sustainability goals position Smurfit Westrock competitively in ESG areas, influencing investor sentiment and operations moderately.
11 May
Smurfit Westrock PLC (SW) reported soft earnings potentially explained by conservative accounting practices. Conservative accounting rationale for soft earnings moderately influences financial perception without altering core operations.
7 May
Smurfit Westrock PLC unveils its 'superplant' in Wisconsin, emphasizing advanced automation to revolutionize packaging production with enhanced efficiency, capacity, and sustainability. Automation-centric superplant represents a major strategic investment boosting operational efficiency and competitive edge for Smurfit Westrock.
6 May
Smurfit Westrock PLC enacts capacity cuts and price hikes amid market pressures, testing the resilience of its earnings. Capacity cuts and price hikes constitute major strategic responses to market dynamics that could significantly influence financial performance and investor sentiment.
4 May
Smurfit Westrock PLC (SW) released its Q3 2025 earnings call transcript detailing quarterly financial results, management discussion, and forward guidance. Q3 2025 earnings transcript discloses key financial metrics and strategic outlook with potential to significantly sway investor sentiment and stock trajectory.
Smurfit Westrock PLC (SW) released its Q1 2025 earnings call transcript, detailing quarterly financial results, management commentary, and forward outlook. Q1 2025 earnings transcript reveals financial performance, strategic updates, and guidance that could significantly sway SW's stock price and investor outlook.
2 May
Smurfit Westrock PLC released Q1 earnings call highlights, covering financial performance, strategic updates, and future outlook. Q1 earnings highlights reveal financial results and guidance that significantly shape investor expectations and stock trajectory.
1 May
Smurfit Westrock Plc released Q1 2026 earnings call summary detailing financial results, operational updates, and forward guidance. Quarterly earnings call summaries disclose key financial metrics and strategic outlook that significantly influence stock performance and investor sentiment.
30 Apr
Smurfit Westrock PLC examines delisting from the London Stock Exchange and closing its UK mill. Delisting from LSE and closing UK mill indicate major strategic restructuring with potential effects on costs, operations, and investor sentiment.
Smurfit Westrock PLC (SW) reported Q1 earnings and revenue below analyst estimates. Missing Q1 earnings and revenue estimates directly undermines financial performance and investor sentiment, potentially altering short-term market trajectory.