Saturday 17 October 2026
Export SW’s income statement to Excel — free account
Smurfit Westrock PLC
SW Consumer Cyclical Packaging & Containers
Smurfit Westrock PLC’s revenue for fiscal 2025 (year ended December 2025) was $31.2 billion, up 47.7% from fiscal 2024. In the quarter to June 2026, revenue grew 1.15%, EPS grew 440.0%, free cash flow was flat and total debt fell 1.39%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for five consecutive years.
41.16
0.08
−0.19%
Follow SW
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Older periods | |
|---|---|---|---|---|---|
P/E ratio |
48.69 | 54.59 | 28.64 | 29.56 |
+8 more quarters Free account |
P/S ratio |
0.77 | 0.67 | 0.65 | 0.71 | |
P/FCF ratio |
23.17 | 19.98 | 16.65 | 25.81 | |
P/Operating CF |
31.69 | 102.16 | 16.89 | 19.61 | |
P/B ratio |
1.34 | 1.15 | 1.10 | 1.20 | |
Price to Tangible BV |
2.46 | 2.11 | 2.00 | 2.18 | |
EV/Sales |
1.20 | 1.10 | 1.06 | 1.14 | |
EV/EBITDA |
8.95 | 8.41 | 7.75 | 8.45 | |
EV/Operating CF |
11.44 | 10.24 | 9.75 | 11.91 | |
EV/FCF |
36.07 | 33.00 | 27.28 | 41.21 | |
Quick Ratio |
0.75 | 0.73 | 0.73 | 0.75 | |
Current Ratio |
1.45 | 1.44 | 1.48 | 1.48 | |
Net Debt/EBITDA |
13.66 | 13.84 | 12.11 | 11.19 | |
Debt/Assets |
31.34% | 31.56% | 30.50% | 30.97% | |
Debt/Equity |
0.78 | 0.79 | 0.75 | 0.76 | |
Asset Turnover |
0.69 | 0.70 | 0.70 | 0.69 | |
Operating CF/Net income |
8.60 | 3.14 | 12.32 | 4.61 | |
Capex/Depreciation |
(0.67) | (0.84) | (0.87) | (0.90) | |
Interest Coverage |
1.73 | 1.52 | 1.92 | 2.97 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
12.08% | 12.46% | 12.14% | 12.03% | |
Intangible Assets out of Total Assets |
0.18 | 0.18 | 0.18 | 0.18 | |
Share Based Compensation of Revenue |
0.34% | 0.36% | 0.33% | 0.44% | |
Graham Net Nets |
(0.67) | (0.79) | (0.81) | (0.73) | |
Graham Number |
27.14 | 23.83 | 32.68 | 33.85 | |
Earnings Yield |
2.05% | 1.83% | 3.49% | 3.38% | |
Free Cash Flow Yield |
4.32% | 5.00% | 6.00% | 3.87% | |
Revenue per Share |
15.33 | 14.75 | 14.52 | 15.33 | |
Operating CF per Share |
1.46 | 0.39 | 2.29 | 2.17 | |
Capex per Share |
(0.87) | (1.18) | (1.12) | (1.14) | |
Free Cash Flow per Share |
0.59 | (0.79) | 1.17 | 1.03 | |
Cash per Share |
1.29 | 1.29 | 1.71 | 1.63 | |
Shareholders Equity per Share |
34.47 | 34.58 | 35.16 | 35.36 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
34.47 | 34.58 | 35.16 | 35.36 | |
Free Cash Flow |
310.00 | (411.00) | 609.00 | 538.00 | |
Working Capital |
3,342.00 | 3,238.00 | 3,375.00 | 3,538.00 | |
Capital Expenditures |
(455.00) | (615.00) | (586.00) | (595.00) | |
Net Current Asset Value |
(16,323.00) | (16,535.00) | (16,364.00) | (16,227.00) | |
EV/EBIT |
25.54 | 24.26 | 19.24 | 20.50 | |
Capex to Sales |
0.06 | 0.08 | 0.08 | 0.07 | |
Price to Operating Income |
16.41 | 14.69 | 11.74 | 12.84 | |
| Other line items | |||||
Average Receivables |
4,883.00 | 4,596.00 | 4,192.50 | 4,640.50 | |
Average Payables |
3,423.50 | 3,257.50 | 3,443.50 | 3,307.00 | |
Average Inventory |
3,693.00 | 3,626.50 | 3,621.50 | 3,683.00 | |
Average Assets |
45,473.50 | 44,909.50 | 44,458.00 | 45,299.00 | |
Average Common Equity |
18,192.00 | 17,986.00 | 17,870.50 | 18,225.50 |
Columns are period end dates · fundamentals updated 28 Sep 2026