| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | 2 | — | 1 | — | 1 | — | — | — | — |
| Sell | — | 1 | — | — | — | — | — | — | — | — | 2 | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 1.80 |
—
—
—
|
| 2025 | 1.85 |
—
—
—
—
|
| 2024 | 1.85 |
—
—
—
—
|
| 2023 | 1.85 |
—
—
—
—
|
| 2022 | 1.85 |
—
—
—
—
|
| 2021 | 1.92 |
—
—
—
—
|
| 2020 | 1.94 |
—
—
—
—
|
| 2019 | 1.91 |
—
—
—
—
|
| 2018 | 1.82 |
—
—
—
—
|
| 2017 | 1.76 |
—
—
—
—
|
| 2016 | 1.69 |
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 1,113.00 | 1,062.00 | 1,145.00 | 726.00 |
| Receivables | 3,059.00 | 2,402.00 | 3,791.00 | 4,253.00 |
| Inventory | 1,889.00 | 1,486.00 | 2,012.00 | 1,961.00 |
| Other | 547.00 | 1,474.00 | 3,158.00 | 1,304.00 |
| 6,608.00 | 6,424.00 | 10,106.00 | 8,244.00 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 2,442.00 | 2,110.00 | 3,902.00 | 4,128.00 |
| ST’ Debt | — | — | — | — |
| Other | 982.00 | 344.00 | 502.00 | — |
| 3,959.00 | 4,258.00 | 7,899.00 | 7,506.00 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 5,971.00 | 6,004.00 | — | — |
—
|
| ’25 | 5,264.00 | 6,142.00 | 6,222.00 | 6,006.00 |
23,634.00
|
| ’24 | 4,619.00 | 4,734.00 | 3,979.00 | 2,503.00 |
15,835.00
|
| ’23 | 5,020.00 | 4,682.00 | 4,613.00 | 1,718.00 |
16,033.00
|
| ’22 | 5,237.00 | 5,389.00 | 5,402.00 | 5,133.00 |
21,161.00
|
| ’21 | 4,593.00 | 4,770.00 | 4,914.00 | 5,086.00 |
19,363.00
|
| ’20 | 5,352.00 | 4,866.00 | 5,123.00 | 2,224.00 |
17,565.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 611.00 | 526.00 | — | — |
—
|
| ’25 | (288.00) | 476.00 | 605.00 | 905.00 |
1,698.00
|
| ’24 | 395.00 | 365.00 | 521.00 | 397.00 |
1,678.00
|
| ’23 | 345.00 | 528.00 | 468.00 | 492.00 |
1,833.00
|
| ’22 | 588.00 | 390.00 | 435.00 | 761.00 |
2,174.00
|
| ’21 | 512.00 | 766.00 | 645.00 | 107.00 |
2,030.00
|
| ’20 | 649.00 | 890.00 | 735.00 | 789.00 |
3,063.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 115.00 | 3.00 | — | — |
—
|
| ’25 | (535.00) | 64.00 | 165.00 | 365.00 |
59.00
|
| ’24 | 145.00 | 170.00 | 310.00 | 223.00 |
848.00
|
| ’23 | 6.00 | 262.00 | 241.00 | 187.00 |
696.00
|
| ’22 | 408.00 | 210.00 | 197.00 | 441.00 |
1,256.00
|
| ’21 | 423.00 | 633.00 | 614.00 | (88.00) |
1,582.00
|
| ’20 | 364.00 | 640.00 | 616.00 | 700.00 |
2,320.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.11 | (0.02) | — | — |
—
|
| ’25 | (0.24) | 0.14 | (2.09) | (4.52) |
(6.95)
|
| ’24 | 0.16 | 1.41 | 0.42 | (0.42) |
1.57
|
| ’23 | 0.49 | 0.68 | 0.47 | (0.82) |
0.82
|
| ’22 | 0.95 | 1.38 | 2.64 | (0.90) |
4.10
|
| ’21 | 0.88 | 1.09 | 2.20 | 0.28 |
4.47
|
| ’20 | (0.36) | 0.67 | 0.52 | 0.39 |
1.22
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 30.69 | 29.01 | 32.70 | 35.56 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 50.23 | 41.89 | 60.36 | 60.15 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 39,000 | 39,000 | 37,000 | 62,602 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.54 | 0.41 | 0.43 | 0.38 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 21,161.00 | 16,033.00 | 15,835.00 | 23,634.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 28.44% | 28.20% | 28.03% | 29.61% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,511.00 | 402.00 | 369.00 | (3,368.00) | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.14% | 2.51% | 2.33% | (14.25%) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,504.00 | 288.00 | 557.00 | (3,516.00) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,040.00 | 1,432.00 | 1,305.00 | 2,882.00 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 58.21 | 46.22 | 45.61 | 46.74 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡ | 4.14 | 0.83 | 1.57 | (6.95) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.98 | 5.28 | 4.83 | 3.36 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.53) | (3.28) | (2.39) | (3.24) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.46 | 2.01 | 2.44 | 0.12 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 23.38 | 24.08 | 23.54 | 29.32 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 363.50 | 346.90 | 347.20 | 505.70 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.62 | 44.56 | 33.64 | 0.00 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.61 | 0.79 | 1.18 | 0.84 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.51 | 1.52 | 2.29 | 1.34 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.84 | 1.08 | 1.47 | 1.18 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14.17 | 24.84 | 27.43 | 472.62 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,174.00 | 1,833.00 | 1,678.00 | 1,698.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (918.00) | (1,137.00) | (830.00) | (1,639.00) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,256.00 | 696.00 | 848.00 | 59.00 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,770.00 | 2,649.00 | 2,166.00 | 2,207.00 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5,726.00 | 5,455.00 | 5,362.00 | 8,839.00 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4,922.00 | 4,342.00 | 4,300.00 | 7,694.00 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8,497.00 | 8,355.00 | 8,173.00 | 14,827.00 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.12% | 1.22% | 2.42% | (11.57%) | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.86% | 4.32% | 3.53% | 0.56% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 17.11% | 3.42% | 6.74% | (30.57%) | — | — | — |
ROE
|
International Paper (IP), a century-old packaging leader, demonstrates resilience amid e-commerce growth and sustainability trends, but faces cyclical revenue swings—from a 2022 peak of $21.2 billion down to $18.6 billion in 2024—tied to demand volatility and pricing pressures. The transformative $7 billion all-stock acquisition of DS Smith promises scale, $100 million in annual cost savings, and revenue forecasts rebounding to $25.7 billion by 2027, bolstered by insider buys like the CEO’s recent 50,000-share purchase signaling confidence despite short-term integration hurdles.
Profitability remains under pressure, with gross margins dipping to 28%, projected 2025 net losses of $3.5 billion, and free cash flow plunging 95%, though recovery to $1.5 billion net income by 2027 is anticipated alongside ROIC improvement. The balance sheet shows strength with equity up 88% historically, but the deal lifts debt to $8.8 billion and dilutes shares 46%, elevating leverage risks that demand vigilant monitoring for dividend sustainability at 3-4% yields.
Trading at forward P/E of 17x by 2027 with a reasonable 1x P/S, IP offers value for steady income seekers, decoupling stock highs (near $60) from profit dips thanks to its defensive moat. Cautious analysts eye 10% upside potential but flag execution risks; a hold for portfolios, with buys on dips priming 10-20% returns over 2-3 years if synergies deliver—dive deeper for the full risk-reward breakdown.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.