Pricing Log in Create free account
Friday 6 November 2026 Export SW’s income statement to Excel — free account

Smurfit Westrock PLC

SW Consumer Cyclical Packaging & Containers

Smurfit Westrock PLC’s revenue for fiscal 2025 (year ended December 2025) was $31.2 billion, up 47.7% from fiscal 2024.

Revenue
+1.97%
EPS
−11.9%
Free cash flow
−29.4%
Total debt
−0.44%

Quarter to September 2026, against a year earlier

44.40 0.79 −1.75%
Market cap
$23.3B
P/E
49.6×
Fwd P/E
29.4×
Dividend yield
4.03%
F-score
6/9
Altman Z
1.44
Beneish M
−2.63
Dividend safety
28/100
Overview Business Profile Earnings & Analysis
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios
Valuation Filings

Smurfit Westrock PLC (SW) EV/FCF

Alert me on EV/FCF

As of 5 November 2026, Smurfit Westrock PLC (SW) trades at a EV/FCF of 41.4×. Over the past ten years it has ranged from −94.4× (November 2024) to 18,970× (April 2025); the current reading is higher than 85% of that period.

EV/FCF, daily

Embed this chart

Annual newest first

Period EV/FCF Change
FY2025 27.3× (93.65%)
FY2024 430× 1,512.60%
FY2023 26.7× 17.11%
FY2023 22.8× 42.68%
FY2022 16.0× 35.04%
FY2022 11.8× 11.47%
FY2021 10.6× (34.23%)
FY2020 16.1× 5.86%
FY2019 15.2× (5.47%)
FY2018 16.1× 20.57%

Quarterly newest first

Period EV/FCF Change
Sep 2026 41.3× 14.39%
Jun 2026 36.1× 9.29%
Mar 2026 33.0× 20.97%
Dec 2025 27.3× (33.80%)
43 more quarters

Against its own ten years

Low −94.4× High 18,970×
Ten-year median 16.6×
Current reading's percentile 83

EV/FCF against peers

Company EV/FCF
AVY Avery Dennison Corporation compare 17.1×
CCK Crown Holdings, Inc. compare 17.5×
SON Sonoco Products Company compare 21.4×
REYN Reynolds Consumer Products Inc. compare 23.9×
PKG Packaging Corporation of America compare 34.8×
AMCR Amcor PLC compare 38.8×
BALL Ball Corporation compare 40.7×
SW Smurfit Westrock PLC 41.4×
IP International Paper Company compare 87.0×

What EV/FCF is

EV/Free CF shows how the value of a whole company, debt included, compares with the free cash its business produces.

((Stock Price × Shares (Basic, Weighted) (latest quarter)) + (Long Term Debt (Total) (latest quarter) + Current Part of Debt (latest quarter)) − Cash & Short Term Investments (latest quarter)) ÷ (Operating Cash Flow (TTM) + Property, Plant, Equipment Change (Net) (TTM) + Intangible Assets Change (Net) (TTM))

The full definition of EV/FCF →

More on SW