Pricing Log in Create free account
Saturday 17 October 2026 Export SW’s income statement to Excel — free account

Smurfit Westrock PLC

SW Consumer Cyclical Packaging & Containers

Smurfit Westrock PLC’s revenue for fiscal 2025 (year ended December 2025) was $31.2 billion, up 47.7% from fiscal 2024. In the quarter to June 2026, revenue grew 1.15%, EPS grew 440.0%, free cash flow was flat and total debt fell 1.39%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for five consecutive years.

41.16 0.08 −0.19%
Market cap
$21.6B
P/E
43.3×
Fwd P/E
18.6×
Dividend yield
4.34%
F-score
6/9
Altman Z
1.44
Beneish M
−2.63
Dividend safety
28/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Smurfit Westrock PLC (SW) EV/FCF

Alert me on EV/FCF

As of 16 October 2026, Smurfit Westrock PLC (SW) trades at a EV/FCF of 33.5×. Over the past ten years it has ranged from −94.4× (November 2024) to 18,970× (April 2025); the current reading is higher than 79% of that period.

EV/FCF, daily

Embed this chart

Annual newest first

Period EV/FCF Change
FY2025 27.3× (93.65%)
FY2024 430× 1,512.60%
FY2023 26.7× 17.11%
FY2023 22.8× 42.68%
FY2022 16.0× 35.04%
FY2022 11.8× 11.47%
FY2021 10.6× (34.23%)
FY2020 16.1× 5.86%
FY2019 15.2× (5.47%)
FY2018 16.1× 20.57%

Quarterly newest first

Period EV/FCF Change
Jun 2026 36.1× 9.29%
Mar 2026 33.0× 20.97%
Dec 2025 27.3× (33.80%)
Sep 2025 41.2× (83.68%)
42 more quarters

Against its own ten years

Low −94.4× High 18,970×
Ten-year median 16.5×
Current reading's percentile 77

EV/FCF against peers

Company EV/FCF
CCK Crown Holdings, Inc. compare 14.4×
AVY Avery Dennison Corporation compare 15.7×
REYN Reynolds Consumer Products Inc. compare 19.7×
SON Sonoco Products Company compare 20.5×
AMCR Amcor PLC compare 26.5×
BALL Ball Corporation compare 28.4×
PKG Packaging Corporation of America compare 33.2×
SW Smurfit Westrock PLC 33.5×
IP International Paper Company compare 43.0×

What EV/FCF is

EV/Free CF shows how the value of a whole company, debt included, compares with the free cash its business produces.

((Stock Price × Shares (Basic, Weighted) (latest quarter)) + (Long Term Debt (Total) (latest quarter) + Current Part of Debt (latest quarter)) − Cash & Short Term Investments (latest quarter)) ÷ (Operating Cash Flow (TTM) + Property, Plant, Equipment Change (Net) (TTM) + Intangible Assets Change (Net) (TTM))

The full definition of EV/FCF →

More on SW