Saturday 7 November 2026
Export ST’s income statement to Excel — free account
Sensata Technologies Holding N.V.
ST Technology Scientific & Technical Instruments
Sensata Technologies Holding N.V.’s revenue for fiscal 2025 (year ended December 2025) was $3.7 billion, down 5.81% from fiscal 2024.
- Revenue
- +7.68%
- EPS
- +170.1%
- Free cash flow
- +45.5%
- Total debt
- −24.7%
Quarter to September 2026, against a year earlier
39.31
0.79
+2.05%
Follow ST
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 3,202 | 3,307 | 3,522 | 3,451 | 3,046 | 3,821 | 4,029 | 4,054 | 3,933 | 3,705 | 3,847 | +1.6% | 3,878 | 4,006 | 4,174 | +4.1% | |
| Gross margin, % | 34.92 | 35.32 | 35.63 | 34.29 | 30.42 | 33.46 | 32.69 | 31.11 | 29.39 | 29.27 | 30.83 | (5.6) pt | ||||||
| EBT | 321 | 402 | 526 | 390 | 166 | 414 | 397 | 18 | (12) | 123 | 477 | (10.1%) | ||||||
| EBT margin, % | 10.04 | 12.17 | 14.95 | 11.31 | 5.44 | 10.83 | 9.85 | 0.44 | (0.30) | 3.33 | 12.41 | (6.7) pt | ||||||
| Net income | 262 | 408 | 599 | 283 | 164 | 364 | 311 | (4) | 129 | 31 | 367 | (21.0%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 18.76 | 19.32 | 20.89 | 21.44 | 19.35 | 24.16 | 25.95 | 26.65 | 26.15 | 25.29 | 26.44 | +3.4% | |||||
| Earnings | 1.54 | 2.39 | 3.55 | 1.76 | 1.04 | 2.30 | 2.00 | (0.03) | 0.85 | 0.21 | 2.51 | (19.9%) | ||||||
| Cash flow | 3.06 | 3.26 | 3.68 | 3.85 | 3.56 | 3.50 | 2.97 | 3.00 | 3.67 | 4.24 | 5.22 | +3.7% | ||||||
| Capex | (0.76) | (0.84) | (0.95) | (1.00) | (0.68) | (0.91) | (0.97) | (1.21) | (1.05) | (0.90) | (0.81) | +1.8% | ||||||
| Free cash flow | 2.29 | 2.41 | 2.73 | 2.85 | 2.88 | 2.59 | 2.00 | 1.79 | 2.61 | 3.35 | 4.41 | +4.3% | ||||||
| Book value | 11.38 | 13.70 | 15.47 | 15.99 | 17.19 | 19.57 | 20.04 | 19.70 | 19.22 | 19.01 | 21.08 | +5.9% | ||||||
| Shares, m | 171 | 171 | 169 | 161 | 157 | 158 | 155 | 152 | 150 | 147 | 146 | (1.7%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 25.83 | 21.66 | 12.53 | 30.78 | 50.71 | 26.82 | 20.20 | 0.00 | 31.86 | 175.21 | 15.58 | 39.6 | |||||
| P/S | 2.12 | 2.67 | 2.15 | 2.51 | 2.73 | 2.55 | 1.56 | 1.39 | 1.05 | 1.32 | 1.48 | 2.0 | ||||||
| P/B | 3.50 | 3.76 | 2.90 | 3.37 | 3.07 | 3.15 | 2.03 | 1.88 | 1.43 | 1.75 | 1.86 | 2.7 | ||||||
| EV/Sales | 3.03 | 3.43 | 2.87 | 3.23 | 3.43 | 3.22 | 2.31 | 2.11 | 1.71 | 1.93 | 1.97 | 2.7 | ||||||
| EV/FCF | 24.82 | 27.45 | 21.91 | 24.33 | 23.04 | 30.01 | 30.01 | 31.37 | 17.12 | 14.59 | 11.79 | 24.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 522 | 558 | 621 | 620 | 560 | 554 | 461 | 457 | 552 | 622 | 759 | +2.0% | |||||
| Capex | (130) | (145) | (160) | (161) | (107) | (144) | (150) | (185) | (159) | (131) | (118) | +0.1% | ||||||
| Free cash flow | 391 | 413 | 461 | 458 | 453 | 410 | 311 | 272 | 393 | 490 | 641 | +2.5% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 758 | 1,219 | 1,277 | 1,331 | 1,485 | 2,241 | 1,596 | 1,279 | 1,316 | 1,219 | 1,165 | +5.4% | |||||
| Net debt | 2,922 | 2,517 | 2,535 | 2,481 | 2,137 | 2,539 | 3,015 | 2,891 | 2,606 | 2,277 | 1,860 | (2.7%) | ||||||
| Shareholders’ equity | 1,942 | 2,346 | 2,608 | 2,574 | 2,705 | 3,095 | 3,111 | 2,996 | 2,890 | 2,785 | 3,067 | +4.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 4.19 | 6.34 | 8.91 | 4.15 | 2.24 | 4.42 | 3.58 | (0.05) | 1.73 | 0.45 | 5.33 | (3.7) pt | |||||
| ROIC | 6.33 | 7.14 | 8.63 | 6.88 | 4.36 | 7.02 | 6.84 | 1.93 | 1.70 | 2.93 | 7.39 | (3.4) pt | ||||||
| ROE | 14.54 | 19.05 | 24.18 | 10.91 | 6.22 | 12.54 | 10.01 | (0.13) | 4.37 | 1.10 | 12.67 | (13.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 20,300 | 22,100 | 21,650 | 21,050 | 19,200 | 21,300 | 20,800 | 19,400 | 19,000 | 16,700 | — | (2.1%) | |||||
| Revenue/emp, $m | 0.16 | 0.15 | 0.16 | 0.16 | 0.16 | 0.18 | 0.19 | 0.21 | 0.21 | 0.22 | — | +3.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 6 Nov 2026
Business profile
Where the money comes from and where it goes Fiscal 2025
| Automotive | 2,112 | 57.00% |
|---|---|---|
| Aerospace, Defense, and Commercial Equipment | 805 | 21.73% |
| Industrials | 788 | 21.27% |
| Gross margin | 29.27% | |
| Operating margin | 6.41% | |
| Pre-tax margin | 3.33% |
Sensata Technologies Holding N.V. vs peers in Scientific & Technical Instruments (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| TRMB Trimble Inc. | $12.5B | — (loss-making) | — (loss-making) | +7.28% (above 0%: growing) | −45.89% (below 0%: shrinking) | +21.61% (above 0%: growing) | 68.17% | 14.69% | Compare |
| MKSI MKS Inc. | $12.0B | 21.5× | 20.4× | +43.02% (above 0%: growing) | +216.91% (above 0%: growing) | +100.00% (above 0%: growing) | 47.70% | 23.07% | Compare |
| CGNX Cognex Corporation | $8.0B | 32.8× | 28.9× | +13.18% (above 0%: growing) | +358.18% (above 0%: growing) | +20.62% (above 0%: growing) | 70.76% | 32.17% | Compare |
| ESE ESCO Technologies Inc. | $7.0B | 19.0× | 39.6× | +14.40% (above 0%: growing) | +24.75% (above 0%: growing) | −22.12% (below 0%: shrinking) | 41.74% | 14.80% | Compare |
| ST Sensata Technologies Holding N.V. | $5.6B | 15.6× | 13.7× | +7.68% (above 0%: growing) | n/m | +45.49% (above 0%: growing) | 33.07% | 17.46% | |
| VNT Vontier Corporation | $5.4B | 17.0× | 16.9× | −2.07% (below 0%: shrinking) | +4.69% (above 0%: growing) | +57.96% (above 0%: growing) | 47.60% | 21.50% | Compare |
| NOVT Novanta Inc. | $5.0B | 84.6× | 74.3× | +10.27% (above 0%: growing) | +158.33% (above 0%: growing) | +391.84% (above 0%: growing) | 45.49% | 6.79% | Compare |
| BMI Badger Meter, Inc. | $4.6B | 36.3× | 35.1× | +0.12% (above 0%: growing) | +5.04% (above 0%: growing) | −16.42% (below 0%: shrinking) | 41.90% | 20.23% | Compare |
| ITRI Itron, Inc. | $4.4B | 15.6× | 17.8× | +3.04% (above 0%: growing) | +13.76% (above 0%: growing) | −15.75% (below 0%: shrinking) | 40.86% | 15.93% | Compare |
| Median of peers | $6.2B | 21.5× | 28.9× | +8.78% | +19.26% | +21.12% | 46.55% | 18.08% |
From the latest earnings call
- CEO Stephan von Schuckmann said the quarter included a customer termination payment, but underlying results met or exceeded guidance midpoints without it.
- CFO Andrew Lynch said the fourth-quarter outlook reflects softer automotive production and changing conditions in China, while the company expects to outgrow production.
Sensata Technologies Holding N.V. (ST) Latest News
28 Oct
27 Oct
20 Oct
14 Oct
30 Jul
ST metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Sensata Technologies develops, manufactures and sells sensors, electrical protection components and systems, and related products. Its sensors turn physical measurements such as pressure, temperature or position into electronic signals that a customer’s equipment can use. Its protection products help manage electrical power and protect systems from electrical faults.
The company serves vehicle manufacturers and their suppliers, as well as makers of industrial equipment, aircraft, defense systems and commercial vehicles. Its products can be found in applications ranging from vehicle braking and tire management to heating and cooling equipment, battery packs and power systems.