| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | 5 | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡ |
|
| 2027 | ‡‡‡‡ |
|
| 2026 | 0.32 |
—
—
—
—
|
| 2025 | 0.32 |
—
—
—
—
|
| 2024 | 0.32 |
—
—
—
—
|
| 2023 | 0.32 |
—
—
—
—
|
| 2022 | 0.32 |
—
—
—
—
|
| 2021 | 0.24 |
—
—
—
|
| 2020 | 0.32 |
—
—
—
—
|
| 2019 | 0.40 |
—
—
—
—
—
|
| 2018 | 0.32 |
—
—
—
—
|
| 2017 | 0.24 |
—
—
—
|
| 2016 | 0.32 |
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 41.87 | 65.96 | 101.35 | 73.24 |
| Receivables | 198.56 | 222.10 | 253.55 | 267.49 |
| Inventory | 184.07 | 195.47 | 217.81 | 240.54 |
| Other | 156.61 | 87.74 | 115.80 | 174.24 |
| 581.10 | 668.65 | 688.51 | 755.51 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 86.97 | 88.94 | 96.53 | 116.54 |
| ST’ Debt | 20.00 | 20.00 | 20.00 | 20.00 |
| Other | 112.28 | 80.84 | 216.59 | 288.14 |
| 314.65 | 349.85 | 508.15 | 546.69 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Dec | Mar | Jun | Sep | Year | |
|---|---|---|---|---|---|
| ’26 | 289.66 | 309.34 | 339.03 | — |
—
|
| ’25 | 214.59 | 231.78 | 296.34 | 352.67 |
1,095.39
|
| ’24 | 218.31 | 249.13 | 233.57 | 218.12 |
919.13
|
| ’23 | 205.50 | 229.14 | 248.75 | 172.41 |
855.79
|
| ’22 | 177.01 | 204.93 | 219.07 | 256.50 |
857.50
|
| ’21 | 162.67 | 165.89 | 181.39 | 205.48 |
715.44
|
| ’20 | 171.73 | 180.49 | 172.67 | 205.59 |
730.47
|
| Dec | Mar | Jun | Sep | Year | |
|---|---|---|---|---|---|
| ’26 | 68.86 | 6.42 | 58.76 | — |
—
|
| ’25 | 34.17 | 24.10 | 73.73 | 109.94 |
241.94
|
| ’24 | 8.75 | 10.49 | 36.22 | 72.09 |
127.54
|
| ’23 | (9.01) | 3.55 | 34.66 | 47.69 |
76.89
|
| ’22 | 1.95 | 21.06 | 18.69 | 93.58 |
135.28
|
| ’21 | 24.79 | 32.53 | 18.08 | 47.74 |
123.14
|
| ’20 | 2.71 | 19.32 | 16.99 | 43.27 |
82.28
|
| Dec | Mar | Jun | Sep | Year | |
|---|---|---|---|---|---|
| ’26 | 60.76 | (3.42) | 44.26 | — |
—
|
| ’25 | 26.46 | 11.48 | 56.83 | 95.00 |
189.77
|
| ’24 | (2.04) | (0.93) | 30.36 | 59.98 |
87.36
|
| ’23 | (16.59) | (5.09) | 24.63 | 44.01 |
46.96
|
| ’22 | (14.14) | 6.98 | 8.88 | 83.82 |
90.26
|
| ’21 | 17.27 | 24.88 | 6.84 | 36.64 |
89.60
|
| ’20 | (11.86) | 6.67 | 7.62 | 38.72 |
41.15
|
| Dec | Mar | Jun | Sep | Year | |
|---|---|---|---|---|---|
| ’26 | 1.11 | 1.34 | 1.26 | — |
—
|
| ’25 | 0.91 | 1.20 | 1.01 | 8.43 |
11.55
|
| ’24 | 0.59 | 0.90 | 1.13 | 1.32 |
3.94
|
| ’23 | 0.57 | 0.69 | 1.08 | 1.24 |
3.58
|
| ’22 | 0.44 | 0.64 | 0.89 | 1.19 |
3.16
|
| ’21 | 0.52 | 0.62 | 0.57 | 0.78 |
2.42
|
| ’20 | 3.32 | 0.68 | 0.72 | (0.81) |
3.90
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 60.03 | 85.50 | 96.69 | 127.17 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 96.69 | 118.60 | 154.00 | 229.46 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,922 | 3,195 | 3,281 | 3,425 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.29 | 0.27 | 0.28 | 0.32 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 857.50 | 855.79 | 919.13 | 1,095.39 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 38.72% | 41.26% | 42.28% | 42.09% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 106.44 | 110.37 | 130.95 | 152.85 | ‡‡‡‡‡ | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.41% | 12.90% | 14.25% | 13.95% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 82.32 | 92.55 | 101.88 | 299.22 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 48.34 | 47.71 | 52.16 | 75.02 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 33.07 | 33.17 | 35.66 | 42.44 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡ | 3.16 | 3.58 | 3.94 | 11.55 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.22 | 2.98 | 4.95 | 9.37 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.74) | (1.16) | (1.56) | (2.02) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.48 | 1.82 | 3.39 | 7.35 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 40.42 | 43.84 | 48.01 | 59.70 | ‡‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 25.93 | 25.80 | 25.77 | 25.81 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 23.24 | 29.09 | 32.74 | 18.28 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.22 | 3.14 | 3.62 | 4.97 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.82 | 2.38 | 2.69 | 3.54 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.29 | 3.21 | 3.68 | 5.05 | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 21.71 | 58.49 | 38.69 | 29.16 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 135.28 | 76.89 | 127.54 | 241.94 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (45.01) | (29.93) | (40.18) | (52.17) | ‡‡‡‡‡ | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 90.26 | 46.96 | 87.36 | 189.77 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 254.49 | 266.44 | 318.80 | 180.36 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 153.00 | 102.00 | 122.00 | 186.00 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 55.28 | 60.13 | 56.04 | 84.65 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,048.16 | 1,131.14 | 1,237.35 | 1,540.87 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.09% | 5.55% | 5.79% | 14.08% | ‡‡‡‡‡ | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.29% | 6.33% | 7.13% | 6.66% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.96% | 8.49% | 8.60% | 21.54% | ‡‡‡‡‡ | — | — |
ROE
|
ESCO Technologies Inc. (ESE) has delivered resilient growth in aerospace, defense, and filtration, with revenue compounding at 5.4% CAGR from $571 million in 2016 to $919 million in 2024, driven by surging defense budgets and aviation recovery. Efficiency metrics shine: revenue per employee hit $280,000 (up 30%), revenue per share rose 61% to $35.66, and gross margins expanded to 42.3%. Projections accelerate dramatically—revenue to $1.10 billion in 2025 (+19%) and $1.31 billion in 2026 (+20%), fueled by high-margin contracts and acquisitions like Westland Technologies.
Profitability surges with net income at 7.9% CAGR to $102 million in 2024, EPS up 123% to $3.94, and explosive 2025 forecasts of $299 million net income and $11.55 EPS (194% and 193% jumps, respectively). Free cash flow per share averages $3.50 over the decade, projected at $7.35 in 2025, supporting debt reduction to a net $56 million and ROE climbing to 8.6% (21.5% in 2025). The balance sheet fortifies with $1.24 billion equity and EV/FCF at 38.7x, suggesting undervaluation amid peers.
Trading 6% below consensus targets with PS at 3.6x and PB at 2.7x, ESE eyes 15-20% EPS growth from geopolitics and AI-driven filtration, though recent $5.3 million insider sells signal caution. Macro tailwinds like $900B+ U.S. defense spending promise re-rating—dive deeper for the full quantitative edge.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.