Saturday 10 October 2026 Export all MKSI data to Excel Powerpack

MKS Inc.

MKSI Technology Scientific & Technical Instruments

MKS Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.9 billion, up 9.62% from fiscal 2024. In the quarter to June 2026, revenue grew 28.3%, EPS grew 181.5%, free cash flow grew 39.0% and total debt fell 10.5%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

264.50 4.12 +1.58%
Market cap
$17.6B
P/E
40.5×
Fwd P/E
37.4×
Dividend yield
0.37%
F-score
7/9
Altman Z
2.04
Beneish M
−2.57
Dividend safety
68/100

Insider Decisions trades per month

Total sells 43.41
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — 1 — 10 3 — 10 5 — 2 1 —
Insider Ownership 4.02%

Capital & Financial Ratios $m

Market Cap 17,610.00
Revenue 4,348.00
Net Income 439.00
Free Cash Flow 458.00
Net Debt 3,332.00
Current Ratio 1.14
Debt/Equity 1.32
P/E ratio 40.51 (above 35: high)
Fwd P/E 37.40 (above 35: high)
P/S ratio 4.11
P/B ratio 5.98
Past 5Y EPS Growth (7.14%) (below 0%: weak)
This Y EPS Growth 66.83% (at or above 15%: strong)
Next Y EPS Growth 33.48% (at or above 15%: strong)
Next Y revenue growth 29.25% (at or above 10%: strong)
Next 5Y EPS Growth 36.52% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/E against its own 10 years 85.75%
10-year low 10-year high
P/S against its own 10 years 93.80%
10-year low 10-year high
P/B against its own 10 years 95.31%
10-year low 10-year high
EV/Sales against its own 10 years 95.05%
10-year low 10-year high
EV/FCF against its own 10 years 91.77%
10-year low 10-year high

Dividends

Payout Ratio 0.15
Annual Dividend Rate 0.97
Annual Dividend Yield 0.37%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 1.00
0.25
0.25
0.25
2025 0.88
0.22
0.22
0.22
0.22
2024 0.88
0.22
0.22
0.22
0.22
2023 0.88
0.22
0.22
0.22
0.22
2022 0.88
0.22
0.22
0.22
0.22
2021 0.86
0.20
0.22
0.22
0.22
2020 0.80
0.20
0.20
0.20
0.20
2019 0.80
0.20
0.20
0.20
0.20
2018 0.78
0.18
0.20
0.20
0.20
2017 0.71
0.18
0.18
0.18
0.18
2016 0.68
0.17
0.17
0.17
0.17
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 875 714 675 611
Receivables 603 615 651 830
Inventory 991 893 921 1,033
Other 227 252 263 300
2,696 2,474 2,510 2,774
2023 2024 2025 Q'26
Payables 327 341 407 534
ST’ Debt 93 50 51 1,399
Other 428 384 469 491
848 775 927 2,424

Compound Annual Growth %

10y 5y 3y
Sales 17.06% 11.03% 3.49%
Cash Flow 16.65% 4.69% 6.83%
Earnings 9.20% (3.36%) (3.96%)
Book Value 8.88% 2.86% (15.35%)

Revenue $m

Mar Jun Sep Dec Year
’26 1,078 1,248 — — —
’25 936 973 988 1,034 3,931
’24 868 887 896 935 3,586
’23 794 1,003 932 893 3,622
’22 742 765 954 1,086 3,547
’21 694 750 742 764 2,950
’20 536 544 590 660 2,330
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 53 243 — — —
’25 141 165 197 142 645
’24 67 122 163 176 528
’23 37 (59) 160 181 319
’22 41 105 199 184 529
’21 127 165 153 195 640
’20 75 139 152 147 513
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 28 189 — — —
’25 123 136 146 95 500
’24 49 95 141 126 411
’23 20 (77) 142 150 235
’22 29 34 173 129 365
’21 100 149 133 171 553
’20 65 118 123 122 428
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 1.18 2.41 — — —
’25 0.77 0.92 1.10 1.58 4.37
’24 0.22 0.33 0.92 1.33 2.81
’23 (0.64) (26.47) 0.58 (1.02) (27.54)
’22 2.57 2.32 0.09 0.81 5.56
’21 2.20 2.63 2.38 2.69 9.90
’20 1.25 1.33 1.66 2.08 6.33
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.5
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 30.67 58.95 56.37 62.72 66.87 138.70 64.77 63.44 95.71 54.84

Analyst estimates 2026–2028

Powerpack
High 61.30 110.60 128.28 115.12 158.08 199.44 181.03 114.15 147.40 170.37
People
People Employees 4,667 4,923 4,851 5,500 5,800 6,400 10,900 10,200 10,200 10,300
Revenue/emp, $m 0.28 0.39 0.43 0.35 0.40 0.46 0.33 0.36 0.35 0.38
Income, $m
Income, $m Revenue 1,295 1,916 2,075 1,900 2,330 2,950 3,547 3,622 3,586 3,931
Gross margin, % 43.67 46.53 47.20 43.71 45.02 46.78 43.61 45.33 47.63 46.73
EBT 128 448 481 178 423 665 433 (1,928) 180 304
EBT margin, % 9.88 23.36 23.18 9.36 18.15 22.54 12.21 (53.23) 5.02 7.73
Net income 105 339 393 140 350 551 333 (1,841) 190 295
Depreciation 90 93 85 125 102 106 324 430 378 370
Per share, $
Per share, $ Revenue 24.22 35.39 38.15 34.73 42.29 53.25 59.41 54.22 53.28 58.41
Earnings 1.96 6.26 7.22 2.57 6.36 9.95 5.57 (27.54) 2.82 4.39
Cash flow 3.37 6.56 7.61 4.47 9.31 11.55 8.86 4.78 7.85 9.58
Capex (0.36) (0.58) (1.16) (1.17) (1.54) (1.57) (2.75) (1.26) (1.74) (2.15)
Free cash flow 3.01 5.98 6.45 3.30 7.77 9.98 6.11 3.52 6.11 7.43
Book value 23.22 29.35 34.43 36.99 42.85 52.11 75.09 37.01 34.50 40.40
Shares, m 53 54 54 55 55 55 60 67 67 67
Valuation, ×
Valuation, × P/E 30.54 15.67 8.95 42.97 23.66 17.50 14.57 0.00 37.02 36.40
P/S 2.47 2.77 1.69 3.17 3.56 3.27 1.43 1.84 1.96 2.74
P/B 2.58 3.34 1.88 2.97 3.51 3.34 1.13 2.70 3.03 3.96
EV/Sales 2.62 2.69 1.52 3.36 3.56 3.19 2.56 2.92 3.03 3.63
EV/FCF 21.05 15.93 8.96 35.31 19.35 17.04 24.85 45.02 26.40 28.56
Cash, $m
Cash, $m Operating cash flow 180 355 414 245 513 640 529 319 528 645
Capex (19) (31) (63) (64) (85) (87) (164) (84) (117) (145)
Free cash flow 161 324 351 181 428 553 365 235 411 500
Balance, $m
Balance, $m Working capital 761 946 1,201 1,116 1,431 1,687 1,842 1,848 1,699 1,583
Total debt 612 393 348 884 830 817 4,927 4,789 4,538 4,201
Net debt 189 (150) (370) 360 (6) (225) 4,017 3,914 3,824 3,526
Shareholders’ equity 1,242 1,589 1,873 2,023 2,361 2,887 4,483 2,472 2,322 2,719
Returns, %
Returns, % ROA 6.01 14.66 15.63 4.66 9.56 13.05 4.15 (17.86) 2.15 3.39
ROIC 6.87 17.67 20.55 5.76 12.05 16.41 4.54 (15.21) 5.06 5.28
ROE 8.72 23.96 22.70 7.21 15.97 21.00 9.04 (52.94) 7.93 11.70
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

MKS Inc. vs peers in Scientific & Technical Instruments (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
COHR Coherent Corp. $59.2B 71.9× 62.6× +33.74% (above 0%: growing) n/m −45,512.10% (below 0%: shrinking) 38.48% 14.58% Compare
GRMN Garmin Ltd. $51.8B 27.4× 25.0× +11.44% (above 0%: growing) +35.10% (above 0%: growing) +116.30% (above 0%: growing) 62.41% 30.44% Compare
TDY Teledyne Technologies Incorporated $28.0B 29.6× 29.7× +9.83% (above 0%: growing) +21.22% (above 0%: growing) +45.03% (above 0%: growing) 44.40% 20.04% Compare
MKSI MKS Inc. $17.6B 40.5× 37.4× +28.26% (above 0%: growing) +181.52% (above 0%: growing) +38.97% (above 0%: growing) 47.68% 20.11%
FTV Fortive Corporation $17.0B 33.3× 30.8× +7.91% (above 0%: growing) +6.12% (above 0%: growing) −9.82% (below 0%: shrinking) 63.39% 19.14% Compare
TRMB Trimble Inc. $14.0B — (loss-making) 24.1× +11.00% (above 0%: growing) n/m +492.59% (above 0%: growing) 69.43% 13.58% Compare
CGNX Cognex Corporation $10.3B 59.9× 42.7× +16.93% (above 0%: growing) +79.17% (above 0%: growing) +67.25% (above 0%: growing) 70.65% 29.36% Compare
ESE ESCO Technologies Inc. $7.9B 21.2× 46.9× +14.40% (above 0%: growing) +24.75% (above 0%: growing) −22.12% (below 0%: shrinking) 41.74% 14.80% Compare
ST Sensata Technologies Holding N.V. $6.2B 69.3× 16.9× +5.00% (above 0%: growing) +70.73% (above 0%: growing) +61.39% (above 0%: growing) 30.47% 16.70% Compare
Median of peers $15.5B 33.3× 30.3× +11.22% +29.93% +53.21% 53.41% 17.92%

All 34 Scientific & Technical Instruments stocks →

MKS Inc. (MKSI) key facts

  • Strength: MKS Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.9 billion, up 9.62% from fiscal 2024.
  • Strength: Net income was $295.0 million, or $4.39 per share (basic), a net margin of 7.50%.
  • MKS Inc. (MKSI) is a Scientific & Technical Instruments company in the Technology sector, listed on Nasdaq.
  • As of October 9, 2026, MKSI traded at $264.50, a market capitalization of $17.6 billion.
  • At that price the stock trades at 40.5× trailing-twelve-month earnings and 4.1× sales; its P/E is higher than 86% of its own readings over the past ten years.
  • MKS Inc. pays an annual dividend of $0.97 per share, a yield of 0.37%, with a payout ratio of 15.5%.
  • Return on equity was 11.7% and debt-to-equity 1.32.
  • Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 2.04 (grey zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

MKS Inc. (MKSI) Latest News

12 Aug

Impact 4 · transcript
stockrow.com/MKSI · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com