| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | 9 | 1 | — | 27 | — | — | 19 | 1 | — | 18 | 1 |
| total | individual payouts | |
|---|---|---|
| 2024 | ‡‡‡ |
|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 302.05 | 1,051.24 | 1,020.40 | 745.23 |
| Receivables | 303.82 | 350.47 | 367.79 | 351.11 |
| Inventory | 283.69 | 270.73 | 242.89 | 258.73 |
| Other | 159.88 | 143.46 | 191.24 | 194.46 |
| 1,049.44 | 1,815.89 | 1,822.32 | 1,549.52 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 199.52 | 144.93 | 156.29 | 146.73 |
| ST’ Debt | — | — | 459.52 | — |
| Other | 54.41 | 61.24 | 58.86 | 55.14 |
| 537.24 | 528.27 | 1,012.23 | 564.23 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 586.98 | 562.90 | — | — |
—
|
| ’25 | 607.15 | 606.76 | 581.63 | 571.66 |
2,367.19
|
| ’24 | 603.44 | 609.07 | 615.46 | 612.86 |
2,440.84
|
| ’23 | 494.62 | 541.07 | 560.77 | 577.17 |
2,173.63
|
| ’22 | 475.33 | 431.88 | 420.86 | 467.49 |
1,795.56
|
| ’21 | 519.57 | 489.41 | 486.95 | 485.64 |
1,981.57
|
| ’20 | 598.42 | 509.59 | 540.18 | 525.16 |
2,173.35
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 85.50 | 88.09 | — | — |
—
|
| ’25 | 72.12 | 96.69 | 117.83 | 119.32 |
405.95
|
| ’24 | 41.31 | 51.72 | 65.30 | 79.85 |
238.18
|
| ’23 | 1.43 | 41.56 | 34.09 | 47.90 |
124.97
|
| ’22 | 7.59 | 15.07 | 14.87 | (13.03) |
24.50
|
| ’21 | 49.96 | 72.73 | 18.47 | 13.65 |
154.79
|
| ’20 | 18.89 | 6.89 | 44.79 | 38.94 |
109.51
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 78.97 | 81.49 | — | — |
—
|
| ’25 | 67.48 | 90.67 | 113.41 | 111.51 |
383.06
|
| ’24 | 34.16 | 44.61 | 58.68 | 70.17 |
207.61
|
| ’23 | (5.47) | 35.96 | 28.28 | 39.32 |
98.09
|
| ’22 | 2.22 | 9.77 | 10.65 | (17.89) |
4.75
|
| ’21 | 38.54 | 63.66 | 11.16 | 6.75 |
120.11
|
| ’20 | 6.29 | (9.55) | 37.54 | 29.03 |
63.31
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1.18 | 1.19 | — | — |
—
|
| ’25 | 1.42 | 1.47 | 1.41 | 2.21 |
6.50
|
| ’24 | 1.12 | 1.10 | 1.70 | 1.26 |
5.18
|
| ’23 | (0.26) | 0.53 | 0.87 | 0.96 |
2.11
|
| ’22 | 0.02 | (0.82) | 0.09 | 0.49 |
(0.22)
|
| ’21 | 0.30 | (0.73) | (0.04) | (1.30) |
(1.83)
|
| ’20 | 0.21 | (1.56) | (0.63) | 0.53 |
(1.44)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 39.38 | 50.35 | 67.21 | 90.11 | — | — | — |
Low Price
|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 70.67 | 79.99 | 124.90 | 142.00 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5,477 | 5,859 | 5,788 | 5,550 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.33 | 0.37 | 0.42 | 0.43 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,795.56 | 2,173.63 | 2,440.84 | 2,367.19 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 29.08% | 32.84% | 34.39% | 37.69% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (15.74) | 127.39 | 284.53 | 342.27 | ‡‡‡‡‡ | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.88%) | 5.86% | 11.66% | 14.46% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (9.55) | 98.32 | 241.12 | 303.34 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 108.74 | 59.43 | 61.77 | 56.59 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 39.81 | 47.86 | 53.80 | 52.04 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.22) | 2.13 | 5.27 | 6.62 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.54 | 2.75 | 5.25 | 8.92 | ‡‡‡ | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.44) | (0.59) | (0.67) | (0.50) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.11 | 2.16 | 4.58 | 8.42 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 26.42 | 29.31 | 31.11 | 38.21 | ‡‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 45.10 | 45.42 | 45.37 | 45.49 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | 35.27 | 20.60 | 14.03 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.30 | 1.57 | 2.02 | 1.78 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.96 | 2.56 | 3.49 | 2.43 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.45 | 1.65 | 2.10 | 1.88 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 547.03 | 36.51 | 24.73 | 11.62 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 24.50 | 124.97 | 238.18 | 405.95 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (19.75) | (26.88) | (30.56) | (22.89) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.75 | 98.09 | 207.61 | 383.06 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 331.01 | 512.20 | 1,287.63 | 810.09 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 468.53 | 454.83 | 1,242.42 | 1,248.33 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 266.52 | 152.78 | 191.19 | 227.93 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,191.56 | 1,331.43 | 1,411.43 | 1,738.20 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.41%) | 3.89% | 7.95% | 8.45% | ‡‡‡‡‡ | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.32%) | 5.43% | 10.30% | 9.95% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.83%) | 7.68% | 17.43% | 19.12% | ‡‡‡‡‡ | — | — |
ROE
|
Itron, Inc. (ITRI), a leader in smart metering and utility IoT solutions, has staged a compelling rebound after a decade of acquisition-fueled volatility and COVID-era lows, with revenue plunging 28% to $1.80 billion in 2022 before surging 21% in 2023 and 12% in 2024 to $2.44 billion. This mirrors rising demand for grid modernization amid electrification and regulatory tailwinds, bolstered by sharp productivity gains (revenue per employee up 29%) and post-pandemic rightsizing that cut headcount by 26%. Profitability has accelerated dramatically, with gross margins expanding to 34.4%, EBT margins hitting 11.7%, EPS climbing to $5.27, and free cash flow per share exploding to $4.58, driving ROE to 17.4% and attractive valuations like 21x PE and 2.0x PS.
Yet caution tempers the enthusiasm: analyst forecasts show a 3% revenue dip in 2025 before modest recovery, alongside ballooning debt to $1.24 billion and heavy insider selling ($8.9 million in proceeds, zero buys). While positioned in a $100+ billion smart metering market fueled by infrastructure spending, risks like supply chain disruptions and utility capex lumpiness loom. At discounts to targets implying 30-50% upside, Itron offers multi-year potential for patient investors—but execution will determine if it’s a compounder or cyclical trap.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.