Saturday 17 October 2026
Export SPG’s income statement to Excel — free account
Simon Property Group, Inc.
Simon Property Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.4 billion, up 6.72% from fiscal 2024. In the quarter to June 2026, revenue grew 19.5%, EPS fell 12.4%, free cash flow fell 1.30% and total debt rose 13.0%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for five consecutive years, revenue growth for five; insiders bought in the last twelve months.
205.44
2.05
+1.01%
Follow SPG
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 173.11 | 150.15 | 145.78 | 142.40 | 42.25 | 82.06 | 86.02 | 100.17 | 135.15 | 136.34 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 229.10 | 188.10 | 191.49 | 186.44 | 149.89 | 171.12 | 165.83 | 146.91 | 186.00 | 190.14 | |||||
| People | |||||||||||||||
| People | Employees | 5,000 | 5,000 | 5,000 | 4,500 | 3,300 | 3,300 | 3,300 | 3,000 | 3,000 | 3,600 | ||||
| Revenue/emp, $m | 1.09 | 1.11 | 1.13 | 1.28 | 1.40 | 1.55 | 1.60 | 1.89 | 1.99 | 1.77 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 5,435 | 5,527 | 5,645 | 5,755 | 4,608 | 5,117 | 5,291 | 5,659 | 5,964 | 6,365 | ||||
| Gross margin, % | 82.13 | 82.27 | 82.15 | 82.25 | 80.75 | 81.02 | 81.08 | 81.83 | 82.50 | 81.90 | |||||
| EBT | 1,726 | 1,864 | 2,095 | 2,009 | 1,053 | 1,943 | 1,888 | 2,323 | 2,545 | 4,896 | |||||
| EBT margin, % | 31.76 | 33.73 | 37.11 | 34.91 | 22.85 | 37.97 | 35.68 | 41.05 | 42.67 | 76.92 | |||||
| Net income | 2,135 | 2,245 | 2,822 | 2,423 | 1,277 | 2,569 | 2,452 | 2,617 | 2,729 | 5,364 | |||||
| Depreciation | 1,328 | 1,357 | 1,350 | 1,394 | 1,355 | 1,326 | 1,292 | 1,334 | 1,360 | 1,554 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 17.38 | 17.74 | 18.23 | 18.69 | 14.92 | 15.57 | 16.14 | 17.32 | 18.29 | 19.50 | ||||
| Earnings | 5.87 | 6.24 | 7.87 | 6.81 | 3.59 | 6.84 | 6.52 | 6.98 | 7.26 | 14.17 | |||||
| Cash flow | 10.79 | 11.54 | 12.11 | 12.37 | 7.54 | 11.07 | 11.49 | 12.03 | 11.70 | 12.67 | |||||
| Capex | (2.44) | (2.29) | (1.93) | (2.82) | (1.46) | (1.60) | (1.80) | (2.43) | (2.15) | (2.86) | |||||
| Free cash flow | 8.35 | 9.25 | 10.18 | 9.54 | 6.08 | 9.47 | 9.69 | 9.60 | 9.55 | 9.81 | |||||
| Book value | 15.86 | 13.61 | 12.26 | 9.45 | 11.25 | 11.73 | 11.02 | 10.68 | 10.47 | 19.83 | |||||
| Shares, m | 313 | 312 | 310 | 308 | 309 | 329 | 328 | 327 | 326 | 326 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 31.11 | 27.59 | 21.35 | 21.87 | 23.69 | 23.36 | 18.03 | 20.49 | 23.72 | 13.05 | ||||
| P/S | 10.51 | 9.72 | 9.21 | 7.97 | 5.71 | 10.26 | 7.28 | 8.26 | 9.42 | 9.49 | |||||
| P/B | 11.61 | 12.80 | 13.85 | 15.99 | 7.68 | 13.77 | 10.79 | 13.55 | 16.64 | 9.39 | |||||
| EV/Sales | 14.63 | 13.91 | 13.25 | 12.05 | 11.29 | 15.10 | 11.88 | 12.48 | 13.25 | 13.83 | |||||
| EV/FCF | 30.46 | 26.67 | 23.73 | 23.61 | 27.74 | 24.83 | 19.79 | 22.50 | 25.37 | 27.49 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 3,373 | 3,594 | 3,751 | 3,808 | 2,327 | 3,637 | 3,767 | 3,931 | 3,815 | 4,137 | ||||
| Capex | (762) | (712) | (599) | (869) | (451) | (525) | (590) | (793) | (700) | (934) | |||||
| Free cash flow | 2,611 | 2,882 | 3,152 | 2,939 | 1,876 | 3,112 | 3,176 | 3,138 | 3,114 | 3,202 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 11 | 956 | (39) | 111 | 936 | 20 | (46) | 1,302 | 484 | (197) | ||||
| Total debt | 22,977 | 24,632 | 23,306 | 24,163 | 26,723 | 25,321 | 24,960 | 26,033 | 24,264 | 28,430 | |||||
| Net debt | 22,417 | 23,150 | 22,791 | 23,494 | 25,712 | 24,787 | 24,339 | 23,864 | 22,864 | 27,607 | |||||
| Shareholders’ equity | 4,960 | 4,239 | 3,797 | 2,911 | 3,472 | 3,853 | 3,612 | 3,492 | 3,415 | 6,472 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 5.95 | 6.14 | 7.74 | 6.78 | 3.36 | 6.55 | 6.40 | 6.78 | 7.10 | 12.67 | ||||
| ROIC | 6.21 | 6.39 | 6.88 | 6.89 | 4.22 | 5.27 | 5.78 | 6.41 | 7.36 | 5.82 | |||||
| ROE | 36.39 | 42.68 | 61.30 | 63.36 | 35.22 | 62.04 | 57.88 | 64.94 | 69.38 | 94.32 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Simon Property Group, Inc. vs peers in Reit Retail (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SPG Simon Property Group, Inc. | $65.8B | 14.5× | 33.9× | +19.50% (above 0%: growing) | −12.35% (below 0%: shrinking) | −1.30% (below 0%: shrinking) | 81.23% | 46.02% | |
| O Realty Income Corporation | $52.6B | 40.9× | 38.7× | +9.74% (above 0%: growing) | +68.18% (above 0%: growing) | −639.86% (below 0%: shrinking) | 92.74% | 23.09% | Compare |
| KIM Kimco Realty Corporation | $15.2B | 27.0× | 29.3× | +4.88% (above 0%: growing) | −4.35% (below 0%: shrinking) | +5.84% (above 0%: growing) | 69.06% | 35.61% | Compare |
| REG Regency Centers Corporation | $13.4B | 24.8× | 31.7× | +8.58% (above 0%: growing) | +8.93% (above 0%: growing) | +15.87% (above 0%: growing) | 70.75% | 37.28% | Compare |
| FRT Federal Realty Investment Trust | $9.2B | 21.4× | 31.8× | +7.76% (above 0%: growing) | −45.81% (below 0%: shrinking) | −1.70% (below 0%: shrinking) | 69.15% | 41.30% | Compare |
| BRX Brixmor Property Group Inc. | $8.4B | 19.5× | 26.3× | +4.33% (above 0%: growing) | −14.29% (below 0%: shrinking) | −41.05% (below 0%: shrinking) | 75.01% | 34.33% | Compare |
| ADC Agree Realty Corporation | $8.3B | 36.0× | 37.9× | +16.85% (above 0%: growing) | +2.33% (above 0%: growing) | −56.33% (below 0%: shrinking) | 87.63% | 46.47% | Compare |
| NNN NNN REIT, Inc. | $7.9B | 20.4× | 21.9× | +7.70% (above 0%: growing) | −3.70% (below 0%: shrinking) | −108.69% (below 0%: shrinking) | 96.62% | 61.97% | Compare |
| MAC Macerich Company (The) | $6.8B | — (loss-making) | — (loss-making) | −0.03% (below 0%: shrinking) | n/m | −57.87% (below 0%: shrinking) | 53.67% | 15.35% | Compare |
| Median of peers | $8.8B | 24.8× | 31.7× | +7.73% | −3.70% | −48.69% | 72.88% | 36.45% |
SPG metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
Simon Property Group, Inc. (SPG) key facts
- Strength: Simon Property Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.4 billion, up 6.72% from fiscal 2024.
- Simon Property Group, Inc. (SPG) is a Reit Retail company in the Real Estate sector, listed on the New York Stock Exchange.
- As of October 16, 2026, SPG traded at $205.44, a market capitalization of $65.8 billion.
- Simon Property Group, Inc. pays an annual dividend of $8.90 per share, a yield of 4.33%, with a payout ratio of 62.8%.
- Return on equity was 94.3% and debt-to-equity 5.15.
- Its Piotroski F-score is 3 out of 9 for fiscal 2025.