Friday 6 November 2026
Export KIM’s income statement to Excel — free account
Kimco Realty Corporation
Kimco Realty Corporation’s revenue for fiscal 2025 (year ended December 2025) was $2.1 billion, up 5.06% from fiscal 2024.
- Revenue
- +1.92%
- EPS
- +122.7%
- Free cash flow
- +12.4%
- Total debt
- +3.01%
Quarter to September 2026, against a year earlier
25.59
0.29
−1.12%
Follow KIM
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,171 | 1,201 | 1,165 | 1,159 | 1,058 | 1,365 | 1,728 | 1,783 | 2,037 | 2,140 | 2,197 | +6.9% | 2,190 | 2,266 | 2,347 | +3.1% | |
| Gross margin, % | 71.90 | 71.86 | 71.79 | 70.92 | 67.58 | 69.37 | 69.27 | 68.78 | 68.70 | 69.05 | 69.18 | (2.8) pt | ||||||
| EBT | 161 | 240 | 399 | 312 | 928 | 745 | 44 | 644 | 351 | 494 | 595 | +13.3% | ||||||
| EBT margin, % | 13.74 | 19.98 | 34.29 | 26.92 | 87.71 | 54.60 | 2.56 | 36.11 | 17.24 | 23.07 | 27.08 | +9.3 pt | ||||||
| Net income | 386 | 440 | 498 | 414 | 1,003 | 850 | 115 | 666 | 419 | 593 | 756 | +4.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 2.80 | 2.83 | 2.77 | 2.76 | 2.46 | 2.70 | 2.81 | 2.89 | 3.03 | 3.17 | 3.30 | +1.4% | |||||
| Earnings | 0.79 | 0.87 | 1.02 | 0.80 | 2.26 | 1.61 | 0.16 | 1.02 | 0.55 | 0.82 | 1.08 | +0.4% | ||||||
| Cash flow | 1.42 | 1.45 | 1.52 | 1.39 | 1.37 | 1.22 | 1.40 | 1.74 | 1.50 | 1.66 | 1.85 | +1.8% | ||||||
| Capex | (0.26) | (0.80) | 0.53 | (0.29) | (0.52) | (0.43) | (0.50) | (0.62) | (0.60) | (0.68) | (0.56) | +11.1% | ||||||
| Free cash flow | 1.15 | 0.65 | 2.05 | 1.10 | 0.85 | 0.79 | 0.90 | 1.12 | 0.89 | 0.98 | 1.30 | (1.8%) | ||||||
| Book value | 12.91 | 13.04 | 12.86 | 11.73 | 13.19 | 19.97 | 15.67 | 15.65 | 16.08 | 15.62 | 15.48 | +2.1% | ||||||
| Shares, m | 418 | 424 | 421 | 420 | 430 | 506 | 616 | 617 | 672 | 675 | 671 | +5.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 31.73 | 20.83 | 14.36 | 25.89 | 6.64 | 15.50 | 141.60 | 20.86 | 41.84 | 25.02 | 23.62 | 34.4 | |||||
| P/S | 9.07 | 6.39 | 5.29 | 7.51 | 6.10 | 9.14 | 7.57 | 7.36 | 7.72 | 6.39 | 7.76 | 7.3 | ||||||
| P/B | 1.97 | 1.39 | 1.14 | 1.77 | 1.14 | 1.23 | 1.36 | 1.36 | 1.46 | 1.30 | 1.65 | 1.4 | ||||||
| EV/Sales | 13.28 | 10.76 | 9.35 | 11.99 | 10.89 | 14.38 | 11.62 | 11.19 | 11.54 | 10.12 | 11.37 | 11.5 | ||||||
| EV/FCF | 32.26 | 47.04 | 12.66 | 30.06 | 31.62 | 48.80 | 36.45 | 28.93 | 39.21 | 32.68 | 28.92 | 34.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 592 | 614 | 638 | 584 | 590 | 619 | 861 | 1,072 | 1,006 | 1,120 | 1,236 | +7.3% | |||||
| Capex | (110) | (340) | 222 | (121) | (226) | (217) | (310) | (382) | (406) | (457) | (372) | +17.1% | ||||||
| Free cash flow | 482 | 275 | 860 | 462 | 364 | 402 | 551 | 690 | 599 | 663 | 864 | +3.6% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 202 | 264 | 153 | 173 | 366 | 369 | 246 | 875 | 1,193 | 674 | 928 | +14.3% | |||||
| Net debt | 4,924 | 5,240 | 4,730 | 5,192 | 5,062 | 7,141 | 7,008 | 6,833 | 7,771 | 7,973 | 7,927 | +5.5% | ||||||
| Shareholders’ equity | 5,403 | 5,522 | 5,411 | 4,929 | 5,670 | 10,110 | 9,647 | 9,653 | 10,798 | 10,543 | 10,319 | +7.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 2.93 | 3.22 | 3.78 | 3.09 | 8.63 | 5.44 | 0.56 | 3.49 | 1.95 | 2.77 | 3.63 | (0.2) pt | |||||
| ROIC | 2.38 | 2.50 | 3.59 | 2.95 | 1.94 | 1.54 | 2.12 | 2.42 | 2.12 | 2.60 | 3.02 | +0.2 pt | ||||||
| ROE | 6.25 | 6.78 | 7.86 | 6.58 | 18.41 | 10.38 | 1.02 | 6.52 | 3.67 | 5.20 | 6.86 | (1.1) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 551 | 546 | 533 | 502 | 484 | 606 | 639 | 660 | 717 | 710 | — | +2.9% | |||||
| Revenue/emp, $m | 2.12 | 2.20 | 2.19 | 2.31 | 2.19 | 2.25 | 2.70 | 2.70 | 2.84 | 3.01 | — | +4.0% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Business profile
Where the money comes from and where it goes Fiscal 2018
| Revenues from Rental Properties | 882 | 75.75% |
|---|---|---|
| Reimbursement Income | 246 | 21.15% |
| Other Rental Property Income | 21 | 1.79% |
| Management and Other Fee Incomes | 15 | 1.30% |
| Gross margin | 71.79% | |
| Operating margin | 50.00% | |
| Pre-tax margin | 34.29% |
Kimco Realty Corporation vs peers in Reit Retail (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| KIM Kimco Realty Corporation | $17.0B | 23.6× | 28.5× | +1.92% (above 0%: growing) | +122.74% (above 0%: growing) | +12.37% (above 0%: growing) | 70.40% | 51.27% | |
| REG Regency Centers Corporation | $14.0B | 25.8× | 29.9× | +8.58% (above 0%: growing) | +8.93% (above 0%: growing) | +15.87% (above 0%: growing) | 70.75% | 37.28% | Compare |
| FRT Federal Realty Investment Trust | $9.8B | 22.3× | 25.9× | +5.20% (above 0%: growing) | +15.51% (above 0%: growing) | +14.04% (above 0%: growing) | 67.81% | 34.47% | Compare |
| BRX Brixmor Property Group Inc. | $9.2B | 21.4× | 25.2× | +5.50% (above 0%: growing) | −7.48% (below 0%: shrinking) | +294.25% (above 0%: growing) | 75.75% | 38.37% | Compare |
| ADC Agree Realty Corporation | $9.2B | 36.3× | 34.2× | +16.73% (above 0%: growing) | +17.78% (above 0%: growing) | +50.00% (above 0%: growing) | 87.70% | 51.23% | Compare |
| NNN NNN REIT, Inc. | $8.0B | 19.6× | 19.9× | +8.48% (above 0%: growing) | +12.98% (above 0%: growing) | +232.63% (above 0%: growing) | 96.70% | 66.07% | Compare |
| MAC Macerich Company (The) | $7.4B | — (loss-making) | — (loss-making) | +2.69% (above 0%: growing) | n/m | −3.56% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| EPRT Essential Properties Realty Trust, Inc. | $6.3B | 22.8× | 21.0× | +16.38% (above 0%: growing) | −15.15% (below 0%: shrinking) | +12.90% (above 0%: growing) | 98.73% | 56.03% | Compare |
| PECO Phillips Edison & Company, Inc. | $5.8B | 27.5× | 44.5× | +5.70% (above 0%: growing) | +166.50% (above 0%: growing) | +95.58% (above 0%: growing) | 71.76% | 29.93% | Compare |
| Median of peers | $8.6B | 22.8× | 25.9× | +7.09% | +12.98% | +32.94% | 73.75% | 37.83% |
From the latest earnings call
- CEO Conor Flynn said Kimco is seeing faster rent commencements and greater cost efficiency from its unified operating platform, One Kimco.
- CFO Glenn Cohen said Kimco raised its full-year FFO and same-property income outlook, citing rent commencements, tenant retention, recoveries and cost management.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
99.40%
Held by the ten largest
58.66%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 109.50m | 16.34% | +86.04k |
| BlackRock | 74.78m | 11.16% | +1.11m |
| COHEN & STEERS, INC. | 56.64m | 8.45% | +2.93m |
| State Street | 46.96m | 7.01% | +175.40k |
| Fidelity (FMR) | 21.49m | 3.21% | −2.49m |
| Geode Capital Management | 19.88m | 2.97% | +275.05k |
| FEDERATED HERMES, INC. | 18.18m | 2.71% | +293.88k |
| Invesco | 17.06m | 2.55% | −2.24m |
| APG Asset Management US Inc. | 14.75m | 2.20% | −40.23k |
| JPMorgan Chase | 13.95m | 2.08% | −7.60m |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 8 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 11.58m | 9.73m | 167.00 |
| 2024 | 10.93m | 18.44m | 184.00 |
| 2023 | 13.95m | 14.55m | 160.00 |
| 2022 | 11.63m | 11.07m | 151.00 |
| 2021 | 10.49m | 22.64m | 169.00 |
Ownership
Directors and executive officers, together
2.20%
The Vanguard Group, Inc.
15.20%
BlackRock, Inc.
9.60%
State Street Corporation
6.70%
Cohen & Steers, Inc
6.40%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Kimco Realty Corporation (KIM) Latest News
29 Oct
27 Oct
24 Oct
23 Sep
KIM metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
Kimco Realty is a real estate investment trust, or REIT, that owns and operates open-air shopping centers and mixed-use properties in the United States. Its shopping centers typically have a grocery store or another large retailer as an anchor, alongside smaller stores and service businesses. Kimco leases space to those tenants and manages the properties where they operate.
The company was founded in 1958 and is headquartered in New Hyde Park; its executive offices are in Jericho, New York. Conor C. Flynn is its chief executive officer. Kimco administers nearly all of its operating functions itself, including leasing, maintenance, construction, finance and accounting.