Saturday 17 October 2026
Export SOHU’s income statement to Excel — free account
Sohu.com Inc.
SOHU Communication Services Electronic Gaming & Multimedia
Sohu.com Inc.’s revenue for fiscal 2025 (year ended December 2025) was $584.3 million, down 2.35% from fiscal 2024. In the quarter to June 2026, revenue grew 7.34%, EPS grew 105.8% and free cash flow grew 65.8%, each against the same quarter a year earlier.
12.74
0.13
+1.03%
Follow SOHU
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 32.60 | 34.59 | 15.89 | 8.79 | 5.41 | 14.64 | 12.87 | 7.80 | 8.79 | 7.79 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 55.21 | 70.86 | 47.98 | 22.71 | 25.71 | 24.99 | 20.02 | 17.25 | 17.24 | 16.45 | |||||
| People | |||||||||||||||
| People | Employees | 10,000 | 9,300 | 8,500 | 7,800 | 7,600 | 4,900 | 4,900 | 4,700 | 4,300 | 4,000 | ||||
| Revenue/emp, $m | 0.17 | 0.20 | 0.21 | 0.09 | 0.10 | 0.17 | 0.15 | 0.13 | 0.14 | 0.15 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 1,650 | 1,861 | 1,813 | 674 | 750 | 836 | 734 | 601 | 598 | 584 | ||||
| Gross margin, % | 47.90 | 44.37 | 45.80 | 63.84 | 71.00 | 75.51 | 73.90 | 75.73 | 72.29 | 77.50 | |||||
| EBT | (94) | (197) | (36) | (70) | 97 | 132 | 41 | (6) | (48) | (50) | |||||
| EBT margin, % | (5.69) | (10.58) | (1.98) | (10.40) | 12.90 | 15.75 | 5.53 | (0.94) | (8.05) | (8.48) | |||||
| Net income | (115) | (470) | (23) | (98) | (37) | 69 | (17) | (66) | (100) | 394 | |||||
| Depreciation | 228 | 383 | 179 | 80 | 44 | 36 | 31 | 30 | 26 | 62 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 42.64 | 47.89 | 46.53 | 17.17 | 19.01 | 21.15 | 21.00 | 17.61 | 18.69 | 20.70 | ||||
| Earnings | (5.79) | (14.27) | (4.11) | (3.80) | (2.18) | 23.49 | (0.50) | (0.89) | (3.13) | 13.96 | |||||
| Cash flow | 6.19 | 4.83 | 2.16 | 5.37 | 2.41 | (1.58) | 0.92 | (0.75) | (1.50) | (0.17) | |||||
| Capex | (7.46) | (3.74) | (5.10) | (1.67) | (0.86) | (1.07) | (0.68) | (0.54) | (0.62) | (0.34) | |||||
| Free cash flow | (1.27) | 1.09 | (2.94) | 3.69 | 1.56 | (2.65) | 0.24 | (1.29) | (2.12) | (0.51) | |||||
| Book value | 40.25 | 46.77 | 39.86 | 33.30 | 26.16 | 32.71 | 31.78 | 31.06 | 28.83 | 45.27 | |||||
| Shares, m | 39 | 39 | 39 | 39 | 39 | 40 | 35 | 34 | 32 | 28 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.69 | 0.00 | 0.00 | 0.00 | 1.11 | ||||
| P/S | 0.83 | 0.95 | 0.37 | 0.36 | 0.84 | 0.77 | 0.68 | 0.56 | 0.71 | 0.76 | |||||
| P/B | 0.88 | 0.97 | 0.44 | 0.34 | 0.61 | 0.50 | 0.45 | 0.31 | 0.46 | 0.35 | |||||
| EV/Sales | 0.24 | (0.16) | (0.49) | 0.06 | 0.57 | (0.24) | (0.16) | (0.12) | 0.13 | 0.29 | |||||
| EV/FCF | (8.04) | (6.92) | (140.43) | 0.78 | 5.02 | 15.47 | (1.04) | 0.88 | 1.13 | (75.53) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 240 | 188 | 84 | 211 | 95 | (62) | 32 | (26) | (48) | (5) | ||||
| Capex | (289) | (145) | (199) | (66) | (34) | (42) | (24) | (18) | (20) | (10) | |||||
| Free cash flow | (49) | 42 | (115) | 145 | 61 | (104) | 8 | (44) | (68) | (14) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 919 | 1,475 | 1,134 | 915 | 970 | 1,087 | 909 | 775 | 720 | 634 | ||||
| Total debt | 28 | 122 | 302 | 151 | 92 | 36 | 36 | — | — | — | |||||
| Net debt | (1,299) | (2,065) | (1,562) | (487) | (557) | (1,400) | (1,175) | (963) | (904) | (831) | |||||
| Shareholders’ equity | 1,558 | 1,817 | 1,553 | 1,307 | 1,032 | 1,292 | 1,111 | 1,059 | 923 | 1,278 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (7.99) | (18.63) | (4.74) | (5.17) | (3.12) | 36.61 | (0.82) | (1.57) | (5.54) | 23.38 | ||||
| ROIC | (28.28) | 0.00 | 0.00 | (5.43) | 9.65 | 0.00 | 0.00 | (56.95) | (374.39) | (13.10) | |||||
| ROE | (13.62) | (32.86) | (9.50) | (10.96) | (7.36) | 79.83 | (1.44) | (2.80) | (10.12) | 35.81 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Sohu.com Inc. vs peers in Electronic Gaming & Multimedia (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PLTK Playtika Holding Corp. | $831.5M | — (loss-making) | 6.4× | +5.04% (above 0%: growing) | +44.44% (above 0%: growing) | −90.17% (below 0%: shrinking) | 73.62% | 18.41% | Compare |
| DDI DoubleDown Interactive Co., Ltd. Sponsored ADR | $680.1M | 5.5× | 4.7× | +11.17% (above 0%: growing) | +50.00% (above 0%: growing) | +24.80% (above 0%: growing) | 75.54% | 38.72% | Compare |
| GRVY GRAVITY Co., Ltd. | $463.6M | 8.2× | — | −17.14% (below 0%: shrinking) | +60.28% (above 0%: growing) | +3,467.78% (above 0%: growing) | 32.33% | 17.04% | Compare |
| SOHU Sohu.com Inc. | $328.7M | 1.5× | — (loss-making) | +7.34% (above 0%: growing) | n/m | +65.84% (above 0%: growing) | 78.64% | (13.50%) | |
| FIRY Firy Inc. | $192.3M | — (loss-making) | — (loss-making) | +22.92% (above 0%: growing) | n/m | +15.94% (above 0%: growing) | 87.38% | (69.59%) | Compare |
| GDEV GDEV Inc. | $190.2M | 2.7× | 2.8× | −18.54% (below 0%: shrinking) | +1,000.00% (above 0%: growing) | +4,744.48% (above 0%: growing) | 84.44% | 21.72% | Compare |
| CTW CTW Cayman | $114.2M | — | — | — | — | −216.27% (below 0%: shrinking) | — | — | Compare |
| GCL GCL Global Holdings Ltd. | $106.6M | — (loss-making) | — | — | −66.67% (below 0%: shrinking) | −1,222.35% (below 0%: shrinking) | — | — | Compare |
| MYPS PLAYSTUDIOS, Inc. | $50.2M | — (loss-making) | — (loss-making) | −7.32% (below 0%: shrinking) | n/m | −80.34% (below 0%: shrinking) | 80.32% | (17.36%) | Compare |
| Median of peers | $191.3M | 5.5× | 4.7× | −1.14% | +50.00% | −32.20% | 77.93% | 17.73% |
Sohu.com Inc. (SOHU) key facts
- Concern: Sohu.com Inc.’s revenue for fiscal 2025 (year ended December 2025) was $584.3 million, down 2.35% from fiscal 2024.
- Sohu.com Inc. (SOHU) is an Electronic Gaming & Multimedia company in the Communication Services sector, listed on Nasdaq.
- As of October 16, 2026, SOHU traded at $12.74, a market capitalization of $328.7 million.
- Return on equity was 35.8% and debt-to-equity 0.00.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 1.83 (grey zone) for fiscal 2025.
Sohu.com Inc. (SOHU) Latest News
No news at this impact. Lower the threshold for more.