GRAVITY Co., Ltd. (GRVY) vs Sohu.com Inc. (SOHU)

GRAVITY Co., Ltd. and Sohu.com Inc. are both Electronic Gaming & Multimedia companies. GRAVITY Co., Ltd. is the larger, with a market value of $469.5M against $343.6M — 1.4× the size. Sohu.com Inc. trades at the lower P/E: 1.5× against 8.2×. Sohu.com Inc. grew revenue faster over the last twelve months: 9.23% against −2.43%. Sohu.com Inc. has the higher net margin (38.2% vs 15.0%) and the lower return on invested capital (−10.7% vs 130.5%). Across the 19 metrics below, Sohu.com Inc. leads on 11 and GRAVITY Co., Ltd. on 8.

Valuation

Metric GRVY SOHU Electronic Gaming & Multimedia median
P/E 8.16 1.52 7.09
P/S 1.19 0.55 1.09
P/B 1.02 0.26 1.02
Price to free cash flow 1.72 n/m 6.55
EV/EBITDA 0.64 4.91 3.29
EV/Sales 0.10 (0.63) 0.84
Earnings yield 12.25% 65.67% (3.08%)
Free cash flow yield 58.13% (35.51%) 0.00%

Profitability

Metric GRVY SOHU Electronic Gaming & Multimedia median
Gross margin 33.70% 78.50% 70.26%
Operating margin 15.89% (12.93%) (8.19%)
Net margin 14.99% 38.15% (9.89%)
Free cash flow margin 0.00% 0.00% 0.00%
Return on equity 12.99% 0.00% 0.00%
Return on assets 10.94% 13.88% (1.43%)
Return on invested capital 130.48% (10.74%) 0.00%

Growth

Metric GRVY SOHU Electronic Gaming & Multimedia median
Revenue growth (TTM) (2.43%) 9.23% 13.58%
EPS growth (last fiscal year) (21.40%) 546.01% —
Revenue growth, 5-year CAGR 3.86% (4.87%) (2.72%)
Net income growth, 5-year CAGR (1.20%) 0.00% 0.00%

Health

Metric GRVY SOHU Electronic Gaming & Multimedia median
Debt to equity 0.00 0.00 0.00
Current ratio 7.20 3.02 1.61
Net debt to EBITDA (7.06) 26.04 0.07

Dividend

Metric GRVY SOHU Electronic Gaming & Multimedia median
Dividend yield — — —
Payout ratio 0.00 0.00 0.00

Size

Metric GRVY SOHU Electronic Gaming & Multimedia median
Market cap 469.47m 343.60m 53.60m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack