Pricing Log in Create free account

GRAVITY Co., Ltd. (GRVY) vs Sohu.com Inc. (SOHU)

GRAVITY Co., Ltd. and Sohu.com Inc. are both Electronic Gaming & Multimedia companies. GRAVITY Co., Ltd. is the larger, with a market value of $462.0M against $355.1M — 1.3× the size. Sohu.com Inc. trades at the lower P/E: 1.6× against 8.0×. Sohu.com Inc. grew revenue faster over the last twelve months: 9.23% against −2.43%. Sohu.com Inc. has the higher net margin (38.2% vs 15.0%) and the lower return on invested capital (−10.7% vs 130.5%). Across the 18 metrics below, Sohu.com Inc. leads on 10 and GRAVITY Co., Ltd. on 8.

Valuation

Metric GRVY SOHU Electronic Gaming & Multimedia median
P/E 7.97 1.59 7.53
P/S 1.20 0.58 0.61
P/B 1.02 0.27 0.67
Price to free cash flow 5.20 n/m 5.26
EV/EBITDA 0.65 n/m 2.12
EV/Sales 0.10 0.13 0.58
Earnings yield 12.54% 62.78% (1.85%)
Free cash flow yield 19.23% (0.65%) 0.38%

Profitability

Metric GRVY SOHU Electronic Gaming & Multimedia median
Gross margin 33.70% 78.50% 67.15%
Operating margin 15.89% (12.93%) (12.93%)
Net margin 14.99% 38.15% (2.40%)
Free cash flow margin 0.00% 0.00% 0.00%
Return on equity 12.99% 0.00% 0.00%
Return on assets 10.94% 13.88% (1.71%)
Return on invested capital 130.48% (10.74%) 0.00%

Growth

Metric GRVY SOHU Electronic Gaming & Multimedia median
Revenue growth (TTM) (2.43%) 9.23% 9.23%
EPS growth (last fiscal year) (21.40%) 546.01% (2.28%)
Revenue growth, 5-year CAGR 3.86% (4.87%) (1.32%)
Net income growth, 5-year CAGR (1.20%) 0.00% 0.00%

Health

Metric GRVY SOHU Electronic Gaming & Multimedia median
Debt to equity 0.00 0.00 0.00
Current ratio 7.20 3.02 1.57
Net debt to EBITDA (7.06) 26.04 0.35

Dividend

Metric GRVY SOHU Electronic Gaming & Multimedia median
Dividend yield — — —
Payout ratio — — —

Size

Metric GRVY SOHU Electronic Gaming & Multimedia median
Market cap 462.04m 355.07m 80.62m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack