Saturday 17 October 2026
Export SOHU’s income statement to Excel — free account
Sohu.com Inc.
SOHU Communication Services Electronic Gaming & Multimedia
Sohu.com Inc.’s revenue for fiscal 2025 (year ended December 2025) was $584.3 million, down 2.35% from fiscal 2024. In the quarter to June 2026, revenue grew 7.34%, EPS grew 105.8% and free cash flow grew 65.8%, each against the same quarter a year earlier.
12.74
0.13
+1.03%
Follow SOHU
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
1.11 | 0.00 | 0.00 | 0.00 | 0.69 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Piotroski F-Score |
6 | 4 | 5 | 6 | 6 | 5 | 4 | 4 | 4 | 4 |
P/S ratio |
0.76 | 0.71 | 0.56 | 0.68 | 0.77 | 0.84 | 0.36 | 0.37 | 0.95 | 0.83 |
Altman Z-Score |
1.83 | 1.06 | 1.09 | 1.45 | 1.68 | 0.66 | 0.48 | 0.89 | 1.41 | 1.88 |
Altman Z″-Score (non-manufacturers) |
6.98 | 3.76 | 4.17 | 4.81 | 5.31 | 2.30 | 2.38 | 2.49 | 3.42 | 4.07 |
P/FCF ratio |
0.00 | 6.13 | 0.00 | 4.53 | 0.00 | 7.45 | 4.74 | 107.88 | 41.80 | 0.00 |
P/Operating CF |
(92.73) | (8.79) | 17.91 | 26.80 | 34.52 | 33.80 | 23.58 | 36.43 | 17.08 | 54.17 |
Beneish M-Score |
(1.63) | (2.85) | (2.29) | (2.67) | (1.78) | (3.08) | (3.51) | (2.14) | (3.16) | (3.51) |
P/B ratio |
0.35 | 0.46 | 0.31 | 0.45 | 0.50 | 0.61 | 0.34 | 0.44 | 0.97 | 0.88 |
Price to Tangible BV |
0.35 | 0.49 | 0.33 | 0.47 | 0.52 | 0.64 | 0.35 | 0.46 | 1.03 | 0.94 |
EV/Sales |
0.29 | 0.13 | (0.12) | (0.16) | (0.24) | 0.57 | 0.06 | (0.49) | (0.16) | 0.24 |
EV/EBITDA |
0.00 | 0.00 | 0.79 | 131.94 | 0.00 | 5.78 | 0.00 | 11.65 | 0.00 | 3.58 |
EV/Operating CF |
2.46 | 0.45 | (1.75) | (0.42) | (0.60) | 1.04 | 0.17 | (2.89) | (1.56) | 1.65 |
EV/FCF |
(75.53) | 1.13 | 0.88 | (1.04) | 15.47 | 5.02 | 0.78 | (140.43) | (6.92) | (8.04) |
Quick Ratio |
2.62 | 2.98 | 3.02 | 2.98 | 2.95 | 0.57 | 0.56 | 1.70 | 2.11 | 1.60 |
Current Ratio |
2.90 | 3.24 | 3.26 | 3.18 | 3.16 | 1.76 | 1.83 | 1.90 | 2.28 | 1.98 |
Net Debt/EBITDA |
26.04 | 10.79 | 16.88 | (38.62) | (10.49) | (4.74) | (54.05) | (24.78) | (11.87) | (11.76) |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.26% | 0.00% | 8.97% | 3.61% | 0.00% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 | 0.19 | 0.07 | 0.00 |
Asset Turnover |
0.35 | 0.33 | 0.31 | 0.35 | 0.33 | 0.27 | 0.22 | 0.54 | 0.63 | 0.59 |
Operating CF/Net income |
(0.01) | 0.48 | 0.84 | (1.86) | (0.07) | (1.11) | (1.34) | (0.52) | (0.34) | (1.07) |
Capex/Depreciation |
(0.16) | (0.78) | (0.61) | (0.76) | (1.17) | (0.77) | (0.82) | (1.11) | (0.38) | (1.27) |
Interest Coverage |
— | — | — | — | 13.00 | 11.77 | (4.95) | (6.63) | (51.17) | (86.38) |
| 35.81% | (10.12%) | (2.80%) | (1.44%) | 79.83% | (7.36%) | (10.96%) | (9.50%) | (32.86%) | (13.62%) | |
| 23.38% | (5.54%) | (1.57%) | (0.82%) | 36.61% | (3.12%) | (5.17%) | (4.74%) | (18.63%) | (7.99%) | |
ROIC |
(13.10%) | (374.39%) | (56.95%) | 0.00% | 0.00% | 9.65% | (5.43%) | 0.00% | 0.00% | (28.28%) |
Return on Tangible Assets |
44.76% | (10.31%) | (2.91%) | (1.45%) | 65.49% | (6.58%) | (12.51%) | (9.77%) | (27.67%) | (15.75%) |
Average Days of Receivables |
27.07 | 32.79 | 43.52 | 33.59 | 36.06 | 42.60 | 68.30 | 53.24 | 49.13 | 41.84 |
Research and Development Expense of Revenue |
42.36% | 42.65% | 46.59% | 35.53% | 32.18% | 32.26% | 34.85% | 24.34% | 22.15% | 21.40% |
Selling, General and Administrative Expense of Revenue |
44.87% | 47.92% | 43.68% | 38.48% | 31.66% | 28.96% | 38.48% | 26.98% | 28.80% | 33.60% |
Intangible Assets out of Total Assets |
0.01 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 |
Share Based Compensation of Revenue |
0.26% | (0.01%) | 0.12% | 0.67% | 1.03% | 1.93% | 0.35% | 0.12% | 2.23% | 1.16% |
Graham Net Nets |
1.38 | 0.54 | 0.88 | 0.92 | 0.99 | 0.74 | 1.44 | 0.84 | 0.60 | 0.61 |
Graham Number |
119.75 | 0.00 | 0.00 | 0.00 | 131.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
90.03% | (23.75%) | (9.10%) | (3.64%) | 143.92% | (13.80%) | (34.08%) | (23.65%) | (31.29%) | (16.26%) |
Free Cash Flow Yield |
(0.51%) | 16.30% | (23.57%) | 22.08% | (1.98%) | 13.43% | 21.08% | 0.93% | 2.39% | (3.58%) |
Revenue per Share |
20.70 | 18.69 | 17.61 | 21.00 | 21.15 | 19.01 | 17.17 | 46.53 | 47.89 | 42.64 |
Operating CF per Share |
(0.17) | (1.50) | (0.75) | 0.92 | (1.58) | 2.41 | 5.37 | 2.16 | 4.83 | 6.19 |
Capex per Share |
(0.34) | (0.62) | (0.54) | (0.68) | (1.07) | (0.86) | (1.67) | (5.10) | (3.74) | (7.46) |
Free Cash Flow per Share |
(0.51) | (2.12) | (1.29) | 0.24 | (2.65) | 1.56 | 3.69 | (2.94) | 1.09 | (1.27) |
Cash per Share |
29.42 | 28.26 | 28.25 | 33.63 | 35.45 | 16.44 | 12.42 | 47.86 | 56.28 | 33.56 |
Shareholders Equity per Share |
45.27 | 28.83 | 31.06 | 31.78 | 32.71 | 26.16 | 33.30 | 39.86 | 46.77 | 40.25 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
45.27 | 28.83 | 31.06 | 31.78 | 32.71 | 26.16 | 33.30 | 39.86 | 46.77 | 40.25 |
Free Cash Flow |
(14.42) | (67.94) | (43.98) | 8.40 | (104.48) | 61.43 | 144.93 | (114.57) | 42.37 | (49.23) |
Working Capital |
634.21 | 719.80 | 774.66 | 908.83 | 1,086.67 | 970.14 | 914.80 | 1,133.68 | 1,474.70 | 918.52 |
Capital Expenditures |
(9.66) | (19.92) | (18.41) | (23.84) | (42.21) | (33.78) | (65.66) | (198.60) | (145.32) | (288.85) |
Net Current Asset Value |
609.94 | 229.78 | 294.23 | 458.65 | 636.53 | 464.73 | 630.72 | 571.00 | 1,058.10 | 845.37 |
EV/EBIT |
0.00 | 0.00 | 0.79 | 131.93 | 0.00 | 5.78 | 0.00 | 7.60 | 1.40 | 0.00 |
Capex to Sales |
0.02 | 0.03 | 0.03 | 0.03 | 0.05 | 0.05 | 0.10 | 0.11 | 0.08 | 0.18 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 6.60 | 8.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.25 | 0.10 | 0.11 | 0.11 | 0.11 | 0.13 | 0.24 | 0.36 | 0.72 | 0.45 |
Cash ROIC |
(0.68%) | (3.72%) | (2.17%) | 0.37% | (3.88%) | 3.47% | 8.08% | (3.08%) | 1.03% | (1.72%) |
Accounts Receivable Turnover |
12.04 | 9.55 | 8.63 | 9.78 | 9.83 | 7.02 | 3.45 | 7.04 | 8.47 | 7.13 |
Accounts Payable Turnover |
3.64 | 4.11 | 2.88 | 2.66 | 2.10 | 1.90 | 1.19 | 3.42 | 4.30 | 5.34 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
100.53 | 79.33 | 111.71 | 107.55 | 155.95 | 180.64 | 181.74 | 106.53 | 101.69 | 82.02 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
48.55 | 62.69 | 69.58 | 75.05 | 85.04 | 106.80 | 195.25 | 257.44 | 219.82 | 231.39 |
Average Payables |
36.13 | 40.33 | 50.53 | 71.95 | 97.53 | 114.46 | 204.03 | 287.57 | 240.80 | 161.12 |
Average Assets |
1,685.36 | 1,808.38 | 1,929.94 | 2,111.78 | 2,533.95 | 2,756.99 | 3,031.36 | 3,380.04 | 2,976.46 | 2,802.94 |
Average Common Equity |
1,100.38 | 990.98 | 1,084.99 | 1,201.45 | 1,162.08 | 1,169.45 | 1,429.93 | 1,685.09 | 1,687.52 | 1,644.27 |
Columns are period end dates