Saturday 17 October 2026 Export SNA’s income statement to Excel — free account

Snap-On Incorporated

In the quarter to June 2026, revenue grew 4.72%, EPS grew 5.00%, free cash flow grew 14.1% and total debt fell 25.2%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for twenty-five consecutive years.

367.25 1.34 +0.37%

Follow SNA

Alert me

Market cap: $18.9B
P/E: 18.4×
Fwd P/E: 19.1×
Dividend yield: 2.66%
F-score: 6/9
Altman Z: 7.32
Beneish M: −2.42
Dividend safety: 95/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

Insider Decisions trades per month

Total sells 61.55

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	2	4	—	4	—	—	2	3	3	5	—	—

Insider Ownership 2.34%

Capital & Financial Ratios $m

Market Cap 18,930.00

Revenue 4,865.00

Net Income 1,058.50

Free Cash Flow 1,129.10

Net Debt (757.70)

Current Ratio 3.43

Debt/Equity 0.15

P/E ratio 18.45

Fwd P/E 19.10

P/S ratio 3.90

P/B ratio 3.13

Past 5Y EPS Growth 10.90%

This Y EPS Growth 2.87%

Next Y EPS Growth 7.61%

Next Y revenue growth 4.23%

Next 5Y EPS Growth 5.49%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 85.77%

10-year low 10-year high

P/S against its own 10 years 91.67%

10-year low 10-year high

P/B against its own 10 years 68.08%

10-year low 10-year high

EV/Sales against its own 10 years 89.72%

10-year low 10-year high

EV/FCF against its own 10 years 47.84%

10-year low 10-year high

Dividends

Payout Ratio 0.50

Annual Dividend Rate 9.76

Annual Dividend Yield 2.66%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	9.98	2.44 2.44 2.44
2025	8.86	2.14 2.14 2.14 2.44
2024	7.72	1.86 1.86 1.86 2.14
2023	6.72	1.62 1.62 1.62 1.86
2022	5.88	1.42 1.42 1.42 1.62
2021	5.11	1.23 1.23 1.23 1.42
2020	4.47	1.08 1.08 1.08 1.23
2019	3.93	0.95 0.95 0.95 1.08
2018	3.41	0.82 0.82 0.82 0.95
2017	2.95	0.71 0.71 0.71 0.82
2016	2.54	0.61 0.61 0.61 0.71

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	1,002	1,361	1,625	1,645
Receivables	912	936	1,011	1,063
Inventory	1,006	943	1,025	1,045
Other	—	—	—	—
	3,652	3,989	4,403	4,524

	2023	2024	2025	Q'26
Payables	238	266	229	267
ST’ Debt	—	—	—	—
Other	73	71	66	67
	942	962	919	1,318

Compound Annual Growth %

	10y	5y	3y
Sales	3.53%	5.71%	1.82%
Cash Flow	7.87%	1.41%	17.01%
Earnings	7.83%	10.15%	3.71%
Book Value	9.38%	9.14%	9.77%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	1,207	1,235	—	—	—
’25	1,141	1,179	1,191	1,232	4,743
’24	1,182	1,179	1,147	1,199	4,707
’23	1,183	1,191	1,159	1,197	4,730
’22	1,098	1,137	1,103	1,156	4,493
’21	1,025	1,081	1,038	1,108	4,252
’20	852	724	942	1,074	3,593

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	369	272	—	—	—
’25	299	237	278	268	1,082
’24	349	301	274	294	1,218
’23	302	270	285	297	1,154
’22	194	141	130	211	675
’21	319	238	186	223	967
’20	213	254	224	318	1,009

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	348	249	—	—	—
’25	276	218	258	274	1,026
’24	328	278	254	277	1,137
’23	279	245	261	277	1,062
’22	178	120	110	189	596
’21	300	221	170	207	899
’20	196	243	214	292	945

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	4.69	4.96	—	—	—
’25	4.51	4.72	5.02	4.94	19.19
’24	4.91	5.07	4.70	4.82	19.51
’23	4.60	4.89	4.51	4.75	18.76
’22	4.00	4.27	4.14	4.42	16.82
’21	3.50	3.76	3.57	4.10	14.92
’20	2.49	1.85	3.28	3.82	11.44

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	133.09	140.83	135.29	141.50	90.72	165.88	190.08	226.68	252.98	289.81	Analyst estimates 2026–2028 Powerpack
	High	177.86	181.73	189.46	174.00	183.23	259.99	245.56	297.26	373.90	365.78
People
People	Employees	12,100	12,600	12,600	12,800	12,300	12,800	2,600	2,700	13,000	13,000
	Revenue/emp, $m	0.28	0.29	0.30	0.29	0.29	0.33	1.73	1.75	0.36	0.36
Income, $m
Income, $m	Revenue	3,430	3,687	3,741	3,730	3,593	4,252	4,493	4,730	4,707	4,743
	Gross margin, %	49.86	49.52	49.99	49.44	48.67	49.64	48.55	49.66	50.51	50.29
	EBT	801	822	910	922	835	1,087	1,203	1,328	1,373	1,336
	EBT margin, %	23.36	22.29	24.32	24.72	23.25	25.56	26.77	28.07	29.17	28.16
	Net income	560	572	696	711	646	841	934	1,035	1,069	1,042
	Depreciation	86	93	94	92	97	105	100	99	98	99
Per share, $
Per share, $	Revenue	59.04	64.23	66.44	67.70	66.16	78.89	84.45	89.42	89.49	91.04
	Earnings	9.40	9.72	12.08	12.59	11.55	15.22	17.14	19.11	19.85	19.52
	Cash flow	9.92	10.60	13.58	12.24	18.57	17.93	12.69	21.82	23.15	20.76
	Capex	(1.24)	(1.40)	(1.60)	(1.77)	(1.17)	(1.26)	(1.49)	(1.74)	(1.53)	(1.07)
	Free cash flow	8.67	9.20	11.98	10.47	17.40	16.67	11.20	20.07	21.62	19.69
	Book value	45.36	51.78	55.39	62.27	70.84	77.99	84.65	96.28	102.98	114.33
	Shares, m	58	57	56	55	54	54	53	53	53	52
Valuation, ×
Valuation, ×	P/E	18.19	18.22	12.03	13.46	14.83	14.14	13.40	15.11	17.12	17.67
	P/S	2.90	2.75	2.19	2.50	2.59	2.73	2.72	3.23	3.79	3.79
	P/B	3.77	3.42	2.62	2.72	2.42	2.76	2.71	3.00	3.30	3.01
	EV/Sales	3.08	2.93	2.40	2.71	2.66	2.83	2.81	3.27	3.76	3.69
	EV/FCF	20.98	20.48	13.32	17.50	10.11	13.37	21.19	14.56	15.55	17.07
Cash, $m
Cash, $m	Operating cash flow	576	609	765	675	1,009	967	675	1,154	1,218	1,082
	Capex	(72)	(80)	(90)	(98)	(64)	(68)	(79)	(92)	(80)	(56)
	Free cash flow	504	528	674	577	945	899	596	1,062	1,137	1,026
Balance, $m
Balance, $m	Working capital	895	926	1,265	1,433	1,918	2,071	2,397	2,710	3,028	3,484
	Total debt	709	754	946	947	1,182	1,183	1,184	1,185	1,186	1,186
	Net debt	631	662	805	762	259	403	427	183	(175)	(438)
	Shareholders’ equity	2,635	2,972	3,119	3,431	3,847	4,204	4,504	5,093	5,417	5,957
Returns, %
Returns, %	ROA	12.07	11.18	12.80	12.53	10.24	12.32	13.28	13.93	13.52	12.47
	ROIC	16.48	15.17	15.23	14.34	13.40	15.24	15.30	15.52	16.04	15.04
	ROE	21.57	19.89	22.33	21.18	17.23	20.38	20.94	21.07	19.86	17.88

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
SNA Snap-On Incorporated	$18.9B	18.4×	19.1×	+4.72% (above 0%: growing)	+5.00% (above 0%: growing)	+14.13% (above 0%: growing)	51.43%	27.24%
RBC RBC Bearings Incorporated	$15.8B	49.0×	49.1×	+19.15% (above 0%: growing)	+47.71% (above 0%: growing)	+40.84% (above 0%: growing)	47.70%	27.10%	Compare
LECO Lincoln Electric Holdings, Inc.	$14.2B	26.0×	24.2×	+12.03% (above 0%: growing)	+12.40% (above 0%: growing)	+87.67% (above 0%: growing)	36.81%	18.09%	Compare
SWK Stanley Black & Decker, Inc.	$14.0B	22.5×	15.8×	+0.39% (above 0%: growing)	+249.25% (above 0%: growing)	+418.34% (above 0%: growing)	32.97%	14.10%	Compare
TTC Toro Company (The)	$9.5B	26.8×	19.5×	+8.35% (above 0%: growing)	+50.00% (above 0%: growing)	−22.43% (below 0%: shrinking)	34.11%	9.40%	Compare
TKR Timken Company (The)	$7.8B	30.2×	25.8×	+7.46% (above 0%: growing)	−62.83% (below 0%: shrinking)	+3.19% (above 0%: growing)	31.67%	6.73%	Compare
KMT Kennametal Inc.	$2.4B	6.9×	7.2×	+42.63% (above 0%: growing)	+964.29% (above 0%: growing)	−265.44% (below 0%: shrinking)	58.86%	41.12%	Compare
HLMN Hillman Solutions Corp.	$1.4B	33.5×	32.0×	+9.79% (above 0%: growing)	+37.50% (above 0%: growing)	+125.12% (above 0%: growing)	47.05%	9.26%	Compare
EML Eastern Company (The)	$150.7M	18.1×	12.9×	−11.89% (below 0%: shrinking)	+67.86% (above 0%: growing)	+164.03% (above 0%: growing)	20.63%	2.68%	Compare
Median of peers	$8.7B	26.4×	21.9×	+9.07%	+48.86%	+64.26%	35.46%	11.75%

All 11 Tools & Accessories stocks →

Snap-On Incorporated (SNA) key facts

Concern: Net income was $1.0 billion, or $19.52 per share (basic), a net margin of 21.4%.
Snap-On Incorporated (SNA) is a Tools & Accessories company in the Industrials sector, listed on the New York Stock Exchange.
As of October 16, 2026, SNA traded at $367.25, a market capitalization of $18.9 billion.
At that price the stock trades at 18.4× trailing-twelve-month earnings and 3.9× sales; its P/E is higher than 86% of its own readings over the past ten years.
Snap-On Incorporated pays an annual dividend of $9.76 per share, a yield of 2.66%, with a payout ratio of 49.8%.
Return on equity was 17.9% and debt-to-equity 0.15.
Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 7.32 (safe zone) for fiscal 2025.