Pricing Log in Create free account
Friday 6 November 2026 Export SNA’s income statement to Excel — free account

Snap-On Incorporated

SNA Industrials Tools & Accessories

Snap-On Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $4.7 billion, up 0.76% from fiscal 2024.

Revenue
−0.60%
EPS
−7.47%
Free cash flow
−11.4%
Total debt
−25.2%

Quarter to September 2026, against a year earlier

366.01 2.69 −0.73%
Market cap
$18.9B
P/E
18.7×
Fwd P/E
18.6×
Dividend yield
2.67%
F-score
6/9
Altman Z
7.32
Beneish M
−2.42
Dividend safety
95/100
Overview Business Profile
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios
Segments Valuation Filings

Insider Decisions last twelve months

Sold, $m 59.92
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell 4 — 4 — — 2 3 3 5 — — —
Insider Ownership 2.42%

Capital & Financial Ratios $m

Size
Market Cap 18,900.00
Revenue ttm 4,857.90
Net income ttm 1,036.30
Free cash flow ttm 1,099.60
Net debt Q (782.80)
Valuation
P/E 18.74
Forward P/E 18.60
Price / sales 3.89
Forward P/S Powerpack
Price / FCF 17.18
Price / book 3.09
Financial health
Current ratio Q 3.55 (at or above 1.5: strong)
Debt / equity Q 0.15 (at or below 0.5: strong)
Interest coverage Q 25.31
Growth
Revenue growth Q −0.60% (below 0%: shrinking)
Operating income growth Q −8.92% (below 0%: shrinking)
EPS, this year +0.15%
EPS, next year A +6.33%
Revenue, next year A +2.67%
EPS, past 5 yrs +10.90%
EPS, next 5 yrs A +4.30%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 3.7×, against a ten-year median of 2.9×; over the ten years it ranged from 1.8× in 2020 to 4.2× in 2026.
P/E against its own 10 years 89.26%
10-year low 10-year high
P/S against its own 10 years 91.31%
10-year low 10-year high
P/B against its own 10 years 65.09%
10-year low 10-year high
EV/Sales against its own 10 years 88.67%
10-year low 10-year high
EV/FCF against its own 10 years 52.37%
10-year low 10-year high

Dividends raised every year since 2017

Yield
2.67%
Annual rate
9.76
Payout ratio
50.8%
Growth, 2017–25
+14.7%/yr
  1. 2.95 ’17
  2. 3.41 ’18 +16
  3. 3.93 ’19 +15
  4. 4.47 ’20 +14
  5. 5.11 ’21 +14
  6. 5.88 ’22 +15
  7. 6.72 ’23 +14
  8. 7.72 ’24 +15
  9. 8.86 ’25 +15
  10. 9.98 ’26e +13
paid forecast change on the year, % Powerpack

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 1,002 1,361 1,625 1,670
Receivables 912 936 1,011 1,051
Inventory 1,006 943 1,025 1,080
Other — — — —
3,652 3,989 4,403 4,561
2023 2024 2025 Q'26
Payables 238 266 229 264
ST’ Debt — — — —
Other 73 71 66 70
942 962 919 1,287

Compound Annual Growth %

10y 5y 3y
Sales 3.53% 5.71% 1.82%
Cash Flow 7.87% 1.41% 17.01%
Earnings 7.83% 10.15% 3.71%
Book Value 9.38% 9.14% 9.77%

Earnings Trends EPS, adjusted, against the consensus

Q2 FY26 Estimate 4.90 Actual 4.96

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q3 FY25 4.59 4.71 Beat by 0.12
Q4 FY25 4.86 4.94 Beat by 0.08
Q1 FY26 4.68 4.69 Beat by 0.01
Q2 FY26 4.90 4.96 Beat by 0.06
Q4 FY26 5.12 — Reports 4 February 2027

EPS $

Mar Jun Sep Dec Year
’26 4.69 4.96 4.64 — —
’25 4.51 4.72 5.02 4.94 19.19
’24 4.91 5.07 4.70 4.82 19.51
’23 4.60 4.89 4.51 4.75 18.76
’22 4.00 4.27 4.14 4.42 16.82
’21 3.50 3.76 3.57 4.10 14.92
’20 2.49 1.85 3.28 3.82 11.44
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 1,207 1,235 1,184 — —
’25 1,141 1,179 1,191 1,232 4,743
’24 1,182 1,179 1,147 1,199 4,707
’23 1,183 1,191 1,159 1,197 4,730
’22 1,098 1,137 1,103 1,156 4,493
’21 1,025 1,081 1,038 1,108 4,252
’20 852 724 942 1,074 3,593
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 369 272 248 — —
’25 299 237 278 268 1,082
’24 349 301 274 294 1,218
’23 302 270 285 297 1,154
’22 194 141 130 211 675
’21 319 238 186 223 967
’20 213 254 224 318 1,009
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 348 249 229 — —
’25 276 218 258 274 1,026
’24 328 278 254 277 1,137
’23 279 245 261 277 1,062
’22 178 120 110 189 596
’21 300 221 170 207 899
’20 196 243 214 292 945
Fiscal quarters ending in the months shown.

Valuation

The price implies free cash flow after share-based pay growing 3.7% a year for ten years. It grew 10.4% a year over the last ten.

Implied
3.7%
10 years, reported
10.4%
Open the model

Target Price Range

Analyst price targets

Recommendation Rating

2.5
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 3,430 3,687 3,741 3,730 3,593 4,252 4,493 4,730 4,707 4,743 4,858 +3.7% 4,870 5,053 5,296 +3.7%
Gross margin, % 49.86 49.52 49.99 49.44 48.67 49.64 48.55 49.66 50.51 50.29 50.49 +0.4 pt
EBT 801 822 910 922 835 1,087 1,203 1,328 1,373 1,336 1,324 +5.8%
EBT margin, % 23.36 22.29 24.32 24.72 23.25 25.56 26.77 28.07 29.17 28.16 27.25 +4.8 pt
Net income 560 572 696 711 646 841 934 1,035 1,069 1,042 1,036 +7.2%
Per share, $
Per share, $ Revenue 59.04 64.23 66.44 67.70 66.16 78.89 84.45 89.42 89.49 91.04 94.15 +4.9%
Earnings 9.40 9.72 12.08 12.59 11.55 15.22 17.14 19.11 19.85 19.52 19.53 +8.5%
Cash flow 9.92 10.60 13.58 12.24 18.57 17.93 12.69 21.82 23.15 20.76 22.40 +8.6%
Capex (1.24) (1.40) (1.60) (1.77) (1.17) (1.26) (1.49) (1.74) (1.53) (1.07) (1.09) (1.7%)
Free cash flow 8.67 9.20 11.98 10.47 17.40 16.67 11.20 20.07 21.62 19.69 21.31 +9.5%
Book value 45.36 51.78 55.39 62.27 70.84 77.99 84.65 96.28 102.98 114.33 118.60 +10.8%
Shares, m 58 57 56 55 54 54 53 53 53 52 52 (1.2%)
Valuation, ×
Valuation, × P/E 18.19 18.22 12.03 13.46 14.83 14.14 13.40 15.11 17.12 17.67 18.74 15.4
P/S 2.90 2.75 2.19 2.50 2.59 2.73 2.72 3.23 3.79 3.79 3.89 2.9
P/B 3.77 3.42 2.62 2.72 2.42 2.76 2.71 3.00 3.30 3.01 3.09 3.0
EV/Sales 3.08 2.93 2.40 2.71 2.66 2.83 2.81 3.27 3.76 3.69 3.73 3.0
EV/FCF 20.98 20.48 13.32 17.50 10.11 13.37 21.19 14.56 15.55 17.07 16.46 16.4
Cash, $m
Cash, $m Operating cash flow 576 609 765 675 1,009 967 675 1,154 1,218 1,082 1,156 +7.3%
Capex (72) (80) (90) (98) (64) (68) (79) (92) (80) (56) (56) (2.8%)
Free cash flow 504 528 674 577 945 899 596 1,062 1,137 1,026 1,100 +8.2%
Balance, $m
Balance, $m Working capital 895 926 1,265 1,433 1,918 2,071 2,397 2,710 3,028 3,484 3,275 +16.3%
Net debt 631 662 805 762 259 403 427 183 (175) (438) (783) n/m
Shareholders’ equity 2,635 2,972 3,119 3,431 3,847 4,204 4,504 5,093 5,417 5,957 6,120 +9.5%
Returns, %
Returns, % ROA 12.07 11.18 12.80 12.53 10.24 12.32 13.28 13.93 13.52 12.47 11.89 +0.4 pt
ROIC 16.48 15.17 15.23 14.34 13.40 15.24 15.30 15.52 16.04 15.04 15.35 (1.4) pt
ROE 21.57 19.89 22.33 21.18 17.23 20.38 20.94 21.07 19.86 17.88 16.91 (3.7) pt
People
People Employees 12,100 12,600 12,600 12,800 12,300 12,800 2,600 2,700 13,000 13,000 — +0.8%
Revenue/emp, $m 0.28 0.29 0.30 0.29 0.29 0.33 1.73 1.75 0.36 0.36 — +2.8%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026

Business profile

Updated

Snap-on is a manufacturer and marketer of professional tools, equipment, diagnostics, repair information and systems solutions. Its products are used by people doing repair, maintenance and other technical work in vehicle repair, aerospace, the military, natural resources, manufacturing and other commercial settings.

Its three main product categories are tools; diagnostics, information and management systems; and equipment. Tools include hand tools, power tools and storage. The diagnostics, information and management systems range includes diagnostic devices and software, repair information, electronic parts catalogs, shop-management systems, point-of-sale systems, OEM purchasing services and warranty-management analytics. Equipment includes products such as wheel aligners, tire changers, lifts, vehicle air-conditioning service equipment and brake-service equipment.

Snap-On Incorporated vs peers in Tools & Accessories (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
SNA Snap-On Incorporated $18.9B 18.7× 18.6× −0.60% (below 0%: shrinking) −7.47% (below 0%: shrinking) −11.42% (below 0%: shrinking) 50.99% 26.73%
SWK Stanley Black & Decker, Inc. $17.4B 20.6× 18.1× −0.65% (below 0%: shrinking) +442.21% (above 0%: growing) +276.69% (above 0%: growing) 38.95% 11.12% Compare
LECO Lincoln Electric Holdings, Inc. $14.7B 25.9× 24.8× +15.08% (above 0%: growing) +18.97% (above 0%: growing) −13.14% (below 0%: shrinking) 34.80% 17.31% Compare
RBC RBC Bearings Incorporated $14.7B 41.3× 37.7× +15.22% (above 0%: growing) +56.32% (above 0%: growing) +19.53% (above 0%: growing) 45.56% 25.09% Compare
TTC Toro Company (The) $10.0B 28.1× 27.3× +8.35% (above 0%: growing) +50.00% (above 0%: growing) −22.43% (below 0%: shrinking) 34.11% 9.40% Compare
TKR Timken Company (The) $6.9B 23.8× 26.7× +4.69% (above 0%: growing) +45.55% (above 0%: growing) +36.65% (above 0%: growing) 31.90% 13.70% Compare
KMT Kennametal Inc. $1.8B 3.0× 5.9× +54.26% (above 0%: growing) +1,055.97% (above 0%: growing) −3,761.59% (below 0%: shrinking) 66.85% 49.37% Compare
HLMN Hillman Solutions Corp. $1.7B 64.6× 29.8× +7.66% (above 0%: growing) −73.08% (below 0%: shrinking) +463.59% (above 0%: growing) 50.77% 8.28% Compare
EML Eastern Company (The) $163.7M 20.3× 12.9× −11.89% (below 0%: shrinking) +67.86% (above 0%: growing) +164.03% (above 0%: growing) 20.63% 2.68% Compare
Median of peers $8.4B 24.9× 25.8× +8.01% +53.16% +28.09% 36.88% 12.41%

All 11 Tools & Accessories stocks →

Analyst rating changes each firm’s latest, last six months

Firm Date Action Rating Target
Tigress Financial Partners Oct 5, 2026 Target raised Buy 445.00 → 485.00

Pay and ownership Proxy statement filed 12 March 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2026 10.14m 5.97m 228.88
2024 10.48m 10.45m 219.55
2023 10.57m 21.24m 181.99
2022 9.48m 12.58m 140.33

Ownership

Directors and executive officers, together 3.80%
The Vanguard Group, Inc. 12.40%
BlackRock, Inc. 8.00%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Snap-On Incorporated (SNA) Latest News

26 Oct

Impact 4 · · Simply Wall St.
Impact 3 · · Simply Wall St.
Impact 3 · · Simply Wall St.
Impact 3 · · Zacks

23 Oct

Impact 3 · · StockStory

22 Oct

Impact 4 · · The Motley Fool
Impact 4 · · Moby
Impact 4 · · Simply Wall St.
Impact 3 · · MarketBeat
Impact 3 · · The Motley Fool transcript
Impact 3 · · StockStory
Impact 3 · · Zacks
Impact 3 · · Zacks
Impact 3 · · StockStory
Impact 3 · · Zacks
Impact 3 · · Associated Press
Impact 3 · · Business Wire

21 Oct

Impact 3 · · Zacks
Impact 3 · · StockStory

20 Oct

Impact 3 · · Zacks

15 Oct

Impact 4 · · Zacks
Impact 3 · · Zacks

12 Oct

Impact 3 · · Insider Monkey

9 Oct

Impact 3 · · Zacks

8 Oct

Impact 3 · · Zacks

7 Oct

Impact 3 · · Zacks

5 Oct

Impact 3 · · Zacks
Impact 3 · · 24/7 Wall St.

29 Sep

Impact 3 · · Barchart

23 Sep

Impact 4 · · Zacks

SNA metrics, ten years each

stockrow.com/SNA · Data as of Nov 2, 2026 · For information only; not investment advice. · © 2026 stockrow.com