Pricing Log in Create free account
Saturday 17 October 2026 Export SLGN’s income statement to Excel — free account

Silgan Holdings Inc.

SLGN Consumer Cyclical Packaging & Containers

Silgan Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.5 billion, up 10.7% from fiscal 2024. In the quarter to June 2026, revenue grew 6.76%, EPS fell 13.3%, free cash flow grew 12.1% and total debt fell 4.32%, each against the same quarter a year earlier. Dividend growth for five consecutive years; insiders bought in the last twelve months.

37.80 0.33 +0.88%
Market cap
$4.0B
P/E
14.8×
Fwd P/E
11.0×
Dividend yield
2.20%
F-score
7/9
Altman Z
1.87
Beneish M
−2.73
Dividend safety
74/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.04
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy 1 — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 10.65%

Capital & Financial Ratios $m

Market Cap 3,960.00
Revenue 6,681.87
Net Income 270.29
Free Cash Flow 342.76
Net Debt 4,482.23
Current Ratio 1.27
Debt/Equity 2.03 (above 2: weak)
P/E ratio 14.82
Fwd P/E 11.00
P/S ratio 0.60
P/B ratio 1.68
Past 5Y EPS Growth (0.51%) (below 0%: weak)
This Y EPS Growth 2.52%
Next Y EPS Growth 7.15%
Next Y revenue growth 5.98%
Next 5Y EPS Growth 5.85%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.3×, against a ten-year median of 1.4×; over the ten years it ranged from 1.1× in 2018 to 1.7× in 2017.
P/E against its own 10 years 39.22%
10-year low 10-year high
P/S against its own 10 years 1.55%
10-year low 10-year high
P/B against its own 10 years 1.03%
10-year low 10-year high
EV/Sales against its own 10 years 12.68%
10-year low 10-year high
EV/FCF against its own 10 years 46.44%
10-year low 10-year high

Dividends

Payout Ratio 0.33
Annual Dividend Rate 0.83
Annual Dividend Yield 2.20%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 0.83
0.21
0.21
0.21
2025 0.80
0.20
0.20
0.20
0.20
2024 0.76
0.19
0.19
0.19
0.19
2023 0.72
0.18
0.18
0.18
0.18
2022 0.64
0.16
0.16
0.16
0.16
2021 0.56
0.14
0.14
0.14
0.14
2020 0.48
0.12
0.12
0.12
0.12
2019 0.44
0.11
0.11
0.11
0.11
2018 0.40
0.10
0.10
0.10
0.10
2017 0.32
0.09
0.05
0.09
0.09
2016 0.34
0.09
0.09
0.09
0.09
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 643 823 1,081 352
Receivables 600 594 589 1,455
Inventory 941 928 1,080 1,232
Other — — — —
2,349 2,523 2,992 3,294
2023 2024 2025 Q'26
Payables 1,076 1,112 1,252 892
ST’ Debt 880 717 632 1,178
Other — — — —
2,312 2,248 2,452 2,590

Compound Annual Growth %

10y 5y 3y
Sales 5.59% 5.66% 0.37%
Cash Flow 8.07% 3.91% (0.83%)
Earnings 5.28% (1.35%) (5.42%)
Book Value 13.53% 12.66% 9.80%

Revenue $m

Mar Jun Sep Dec Year
’26 1,561 1,643 — — —
’25 1,467 1,539 2,009 1,469 6,483
’24 1,317 1,381 1,745 1,411 5,855
’23 1,418 1,427 1,803 1,340 5,988
’22 1,442 1,544 1,970 1,455 6,411
’21 1,238 1,349 1,651 1,439 5,677
’20 1,030 1,176 1,488 1,227 4,922
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (800) (194) — — —
’25 (683) (221) 341 1,294 730
’24 (548) 21 313 936 722
’23 (632) (180) 216 1,079 483
’22 (267) (85) 234 866 748
’21 (172) (37) 204 563 557
’20 (168) 104 182 484 603
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (882) (259) — — —
’25 (766) (294) 261 1,223 423
’24 (623) (35) 252 865 459
’23 (700) (230) 160 1,025 256
’22 (336) (134) 191 812 533
’21 (241) (92) 154 503 325
’20 (233) 63 124 425 378
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.60 0.72 — — —
’25 0.63 0.83 1.06 0.17 2.70
’24 0.52 0.71 0.93 0.42 2.58
’23 0.65 0.71 1.02 0.60 2.98
’22 0.76 0.83 1.25 0.22 3.07
’21 0.66 0.85 0.96 0.76 3.23
’20 0.52 0.70 1.01 0.54 2.77
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.3
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 23.58 25.58 22.24 22.82 24.65 35.61 38.59 38.11 41.14 36.15

Analyst estimates 2026–2028

Powerpack
High 27.88 32.50 31.05 31.69 40.44 44.55 54.59 55.41 58.14 57.61
People
People Employees 9,100 12,400 13,100 13,100 15,500 15,600 15,300 14,400 12,800 17,200
Revenue/emp, $m 0.40 0.33 0.34 0.34 0.32 0.36 0.42 0.42 0.46 0.38
Income, $m
Income, $m Revenue 3,613 4,090 4,449 4,490 4,922 5,677 6,411 5,988 5,855 6,483
Gross margin, % 14.17 15.52 15.50 15.90 17.62 16.18 16.34 16.58 17.28 17.73
EBT 232 240 293 252 407 466 474 422 348 409
EBT margin, % 6.42 5.86 6.59 5.62 8.27 8.21 7.40 7.05 5.94 6.30
Net income 153 270 224 194 309 359 341 326 276 288
Depreciation 147 178 196 210 224 256 268 269 281 325
Per share, $
Per share, $ Revenue 30.18 37.06 40.22 40.47 44.43 51.42 58.04 55.03 54.82 60.85
Earnings 1.28 2.44 2.03 1.75 2.79 3.25 3.09 3.00 2.59 2.71
Cash flow 3.30 3.53 4.58 4.57 5.44 5.04 6.78 4.43 6.76 6.85
Capex (1.60) (1.58) (1.73) (2.08) (2.02) (2.10) (1.95) (2.08) (2.46) (2.88)
Free cash flow 1.69 1.95 2.85 2.49 3.42 2.94 4.82 2.35 4.30 3.97
Book value 3.92 6.94 7.97 9.22 11.31 14.16 15.55 17.36 18.63 21.35
Shares, m 120 110 111 111 111 110 110 109 107 107
Valuation, ×
Valuation, × P/E 20.20 12.12 11.64 17.86 13.34 13.18 16.77 15.16 20.10 14.95
P/S 0.85 0.80 0.59 0.77 0.83 0.83 0.89 0.82 0.95 0.66
P/B 6.57 4.26 2.96 3.37 3.28 3.03 3.33 2.61 2.79 1.89
EV/Sales 1.28 1.41 1.09 1.22 1.41 1.39 1.34 1.29 1.52 1.17
EV/FCF 22.80 26.74 15.35 19.86 18.37 24.31 16.08 30.17 19.33 17.90
Cash, $m
Cash, $m Operating cash flow 395 390 507 507 603 557 748 483 722 730
Capex (192) (174) (191) (231) (224) (232) (216) (227) (263) (307)
Free cash flow 203 215 316 276 378 325 533 256 459 423
Balance, $m
Balance, $m Working capital 100 334 211 388 608 787 695 37 275 540
Total debt 1,562 2,547 2,305 2,244 3,251 3,793 3,425 3,427 4,137 4,347
Net debt 1,537 2,494 2,232 2,041 2,842 3,162 2,840 2,784 3,314 3,266
Shareholders’ equity 469 766 881 1,023 1,253 1,563 1,718 1,889 1,990 2,274
Returns, %
Returns, % ROA 4.84 6.92 4.86 4.08 5.40 5.03 4.51 4.36 3.41 3.21
ROIC 9.34 6.84 8.27 7.33 7.82 7.62 8.25 7.96 6.07 6.74
ROE 27.67 43.65 27.19 20.35 27.13 25.51 20.78 18.07 14.25 13.53
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Silgan Holdings Inc. vs peers in Packaging & Containers (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
CCK Crown Holdings, Inc. $12.4B 16.3× 12.9× +16.48% (above 0%: growing) +42.68% (above 0%: growing) +52.62% (above 0%: growing) 17.23% 12.65% Compare
SON Sonoco Products Company $4.9B 7.9× 11.9× −1.31% (below 0%: shrinking) −78.83% (below 0%: shrinking) +138.94% (above 0%: growing) 20.81% 10.23% Compare
REYN Reynolds Consumer Products Inc. $4.8B 13.9× 14.0× +0.64% (above 0%: growing) +20.00% (above 0%: growing) −11.76% (below 0%: shrinking) 25.95% 14.62% Compare
GEF Greif, Inc. $4.3B 13.5× 23.5× +3.53% (above 0%: growing) +24.55% (above 0%: growing) −82.57% (below 0%: shrinking) 23.39% 9.26% Compare
SLGN Silgan Holdings Inc. $4.0B 14.8× 11.0× +6.76% (above 0%: growing) −13.25% (below 0%: shrinking) +12.13% (above 0%: growing) 17.94% 9.19%
GEF.B Greif Inc. $3.7B 14.6× — +3.53% (above 0%: growing) +86.36% (above 0%: growing) −82.57% (below 0%: shrinking) 23.39% 9.26% Compare
AMBP Ardagh Metal Packaging S.A. $2.8B 78.0× 60.0× +17.73% (above 0%: growing) n/m +52.38% (above 0%: growing) 13.89% 6.71% Compare
GPK Graphic Packaging Holding Company $2.6B 13.0× 19.0× −0.73% (below 0%: shrinking) −77.14% (below 0%: shrinking) +92.31% (above 0%: growing) 13.35% 4.34% Compare
TRS TriMas Corporation $1.4B 1.6× — (loss-making) +1.65% (above 0%: growing) −9.76% (below 0%: shrinking) −451.48% (below 0%: shrinking) 20.24% 6.22% Compare
Median of peers $4.0B 13.7× 16.5× +2.59% +20.00% +20.31% 20.53% 9.26%

All 23 Packaging & Containers stocks →

Silgan Holdings Inc. (SLGN) key facts

  • Strength: Silgan Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.5 billion, up 10.7% from fiscal 2024.
  • Strength: Net income was $288.4 million, or $2.71 per share (basic), a net margin of 4.45%.
  • Silgan Holdings Inc. (SLGN) is a Packaging & Containers company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
  • As of October 16, 2026, SLGN traded at $37.80, a market capitalization of $4.0 billion.
  • At that price the stock trades at 14.8× trailing-twelve-month earnings and 0.6× sales; its P/E is higher than 39% of its own readings over the past ten years.
  • Silgan Holdings Inc. pays an annual dividend of $0.83 per share, a yield of 2.20%, with a payout ratio of 32.6%.
  • Return on equity was 13.5% and debt-to-equity 2.03.
  • Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 1.87 (grey zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Silgan Holdings Inc. (SLGN) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/SLGN · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com