Saturday 17 October 2026 Export SLGN’s income statement to Excel — free account

Silgan Holdings Inc.

SLGN Consumer Cyclical Packaging & Containers

Silgan Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.5 billion, up 10.7% from fiscal 2024. In the quarter to June 2026, revenue grew 6.76%, EPS fell 13.3%, free cash flow grew 12.1% and total debt fell 4.32%, each against the same quarter a year earlier. Dividend growth for five consecutive years; insiders bought in the last twelve months.

37.80 0.33 +0.88%

Follow SLGN

Alert me

Market cap: $4.0B
P/E: 14.8×
Fwd P/E: 11.0×
Dividend yield: 2.20%
F-score: 7/9
Altman Z: 1.87
Beneish M: −2.73
Dividend safety: 74/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.04

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	1	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 10.65%

Capital & Financial Ratios $m

Market Cap 3,960.00

Revenue 6,681.87

Net Income 270.29

Free Cash Flow 342.76

Net Debt 4,482.23

Current Ratio 1.27

Debt/Equity 2.03

P/E ratio 14.82

Fwd P/E 11.00

P/S ratio 0.60

P/B ratio 1.68

Past 5Y EPS Growth (0.51%)

This Y EPS Growth 2.52%

Next Y EPS Growth 7.15%

Next Y revenue growth 5.91%

Next 5Y EPS Growth 5.85%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 39.22%

10-year low 10-year high

P/S against its own 10 years 1.55%

10-year low 10-year high

P/B against its own 10 years 1.03%

10-year low 10-year high

EV/Sales against its own 10 years 12.68%

10-year low 10-year high

EV/FCF against its own 10 years 46.44%

10-year low 10-year high

Dividends

Payout Ratio 0.33

Annual Dividend Rate 0.83

Annual Dividend Yield 2.20%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	0.83	0.21 0.21 0.21
2025	0.80	0.20 0.20 0.20 0.20
2024	0.76	0.19 0.19 0.19 0.19
2023	0.72	0.18 0.18 0.18 0.18
2022	0.64	0.16 0.16 0.16 0.16
2021	0.56	0.14 0.14 0.14 0.14
2020	0.48	0.12 0.12 0.12 0.12
2019	0.44	0.11 0.11 0.11 0.11
2018	0.40	0.10 0.10 0.10 0.10
2017	0.32	0.09 0.05 0.09 0.09
2016	0.34	0.09 0.09 0.09 0.09

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	643	823	1,081	352
Receivables	600	594	589	1,455
Inventory	941	928	1,080	1,232
Other	—	—	—	—
	2,349	2,523	2,992	3,294

	2023	2024	2025	Q'26
Payables	1,076	1,112	1,252	892
ST’ Debt	880	717	632	1,178
Other	—	—	—	—
	2,312	2,248	2,452	2,590

Compound Annual Growth %

	10y	5y	3y
Sales	5.59%	5.66%	0.37%
Cash Flow	8.07%	3.91%	(0.83%)
Earnings	5.28%	(1.35%)	(5.42%)
Book Value	13.53%	12.66%	9.80%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	1,561	1,643	—	—	—
’25	1,467	1,539	2,009	1,469	6,483
’24	1,317	1,381	1,745	1,411	5,855
’23	1,418	1,427	1,803	1,340	5,988
’22	1,442	1,544	1,970	1,455	6,411
’21	1,238	1,349	1,651	1,439	5,677
’20	1,030	1,176	1,488	1,227	4,922

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(800)	(194)	—	—	—
’25	(683)	(221)	341	1,294	730
’24	(548)	21	313	936	722
’23	(632)	(180)	216	1,079	483
’22	(267)	(85)	234	866	748
’21	(172)	(37)	204	563	557
’20	(168)	104	182	484	603

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(882)	(259)	—	—	—
’25	(766)	(294)	261	1,223	423
’24	(623)	(35)	252	865	459
’23	(700)	(230)	160	1,025	256
’22	(336)	(134)	191	812	533
’21	(241)	(92)	154	503	325
’20	(233)	63	124	425	378

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.60	0.72	—	—	—
’25	0.63	0.83	1.06	0.17	2.70
’24	0.52	0.71	0.93	0.42	2.58
’23	0.65	0.71	1.02	0.60	2.98
’22	0.76	0.83	1.25	0.22	3.07
’21	0.66	0.85	0.96	0.76	3.23
’20	0.52	0.70	1.01	0.54	2.77

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	23.58	25.58	22.24	22.82	24.65	35.61	38.59	38.11	41.14	36.15	Analyst estimates 2026–2028 Powerpack
	High	27.88	32.50	31.05	31.69	40.44	44.55	54.59	55.41	58.14	57.61
People
People	Employees	9,100	12,400	13,100	13,100	15,500	15,600	15,300	14,400	12,800	17,200
	Revenue/emp, $m	0.40	0.33	0.34	0.34	0.32	0.36	0.42	0.42	0.46	0.38
Income, $m
Income, $m	Revenue	3,613	4,090	4,449	4,490	4,922	5,677	6,411	5,988	5,855	6,483
	Gross margin, %	14.17	15.52	15.50	15.90	17.62	16.18	16.34	16.58	17.28	17.73
	EBT	232	240	293	252	407	466	474	422	348	409
	EBT margin, %	6.42	5.86	6.59	5.62	8.27	8.21	7.40	7.05	5.94	6.30
	Net income	153	270	224	194	309	359	341	326	276	288
	Depreciation	147	178	196	210	224	256	268	269	281	325
Per share, $
Per share, $	Revenue	30.18	37.06	40.22	40.47	44.43	51.42	58.04	55.03	54.82	60.85
	Earnings	1.28	2.44	2.03	1.75	2.79	3.25	3.09	3.00	2.59	2.71
	Cash flow	3.30	3.53	4.58	4.57	5.44	5.04	6.78	4.43	6.76	6.85
	Capex	(1.60)	(1.58)	(1.73)	(2.08)	(2.02)	(2.10)	(1.95)	(2.08)	(2.46)	(2.88)
	Free cash flow	1.69	1.95	2.85	2.49	3.42	2.94	4.82	2.35	4.30	3.97
	Book value	3.92	6.94	7.97	9.22	11.31	14.16	15.55	17.36	18.63	21.35
	Shares, m	120	110	111	111	111	110	110	109	107	107
Valuation, ×
Valuation, ×	P/E	20.20	12.12	11.64	17.86	13.34	13.18	16.77	15.16	20.10	14.95
	P/S	0.85	0.80	0.59	0.77	0.83	0.83	0.89	0.82	0.95	0.66
	P/B	6.57	4.26	2.96	3.37	3.28	3.03	3.33	2.61	2.79	1.89
	EV/Sales	1.28	1.41	1.09	1.22	1.41	1.39	1.34	1.29	1.52	1.17
	EV/FCF	22.80	26.74	15.35	19.86	18.37	24.31	16.08	30.17	19.33	17.90
Cash, $m
Cash, $m	Operating cash flow	395	390	507	507	603	557	748	483	722	730
	Capex	(192)	(174)	(191)	(231)	(224)	(232)	(216)	(227)	(263)	(307)
	Free cash flow	203	215	316	276	378	325	533	256	459	423
Balance, $m
Balance, $m	Working capital	100	334	211	388	608	787	695	37	275	540
	Total debt	1,562	2,547	2,305	2,244	3,251	3,793	3,425	3,427	4,137	4,347
	Net debt	1,537	2,494	2,232	2,041	2,842	3,162	2,840	2,784	3,314	3,266
	Shareholders’ equity	469	766	881	1,023	1,253	1,563	1,718	1,889	1,990	2,274
Returns, %
Returns, %	ROA	4.84	6.92	4.86	4.08	5.40	5.03	4.51	4.36	3.41	3.21
	ROIC	9.34	6.84	8.27	7.33	7.82	7.62	8.25	7.96	6.07	6.74
	ROE	27.67	43.65	27.19	20.35	27.13	25.51	20.78	18.07	14.25	13.53

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
CCK Crown Holdings, Inc.	$12.4B	16.3×	12.9×	+16.48% (above 0%: growing)	+42.68% (above 0%: growing)	+52.62% (above 0%: growing)	17.23%	12.65%	Compare
SON Sonoco Products Company	$4.9B	7.9×	11.9×	−1.31% (below 0%: shrinking)	−78.83% (below 0%: shrinking)	+138.94% (above 0%: growing)	20.81%	10.23%	Compare
REYN Reynolds Consumer Products Inc.	$4.8B	13.9×	14.0×	+0.64% (above 0%: growing)	+20.00% (above 0%: growing)	−11.76% (below 0%: shrinking)	25.95%	14.62%	Compare
GEF Greif, Inc.	$4.3B	13.5×	23.5×	+3.53% (above 0%: growing)	+24.55% (above 0%: growing)	−82.57% (below 0%: shrinking)	23.39%	9.26%	Compare
SLGN Silgan Holdings Inc.	$4.0B	14.8×	11.0×	+6.76% (above 0%: growing)	−13.25% (below 0%: shrinking)	+12.13% (above 0%: growing)	17.94%	9.19%
GEF.B Greif Inc.	$3.7B	14.6×	—	+3.53% (above 0%: growing)	+86.36% (above 0%: growing)	−82.57% (below 0%: shrinking)	23.39%	9.26%	Compare
AMBP Ardagh Metal Packaging S.A.	$2.8B	78.0×	60.0×	+17.73% (above 0%: growing)	n/m	+52.38% (above 0%: growing)	13.89%	6.71%	Compare
GPK Graphic Packaging Holding Company	$2.6B	13.0×	19.0×	−0.73% (below 0%: shrinking)	−77.14% (below 0%: shrinking)	+92.31% (above 0%: growing)	13.35%	4.34%	Compare
TRS TriMas Corporation	$1.4B	1.6×	— (loss-making)	+1.65% (above 0%: growing)	−9.76% (below 0%: shrinking)	−451.48% (below 0%: shrinking)	20.24%	6.22%	Compare
Median of peers	$4.0B	13.7×	16.5×	+2.59%	+20.00%	+20.31%	20.53%	9.26%

All 23 Packaging & Containers stocks →

Silgan Holdings Inc. (SLGN) key facts

Strength: Silgan Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.5 billion, up 10.7% from fiscal 2024.
Strength: Net income was $288.4 million, or $2.71 per share (basic), a net margin of 4.45%.
Silgan Holdings Inc. (SLGN) is a Packaging & Containers company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
As of October 16, 2026, SLGN traded at $37.80, a market capitalization of $4.0 billion.
At that price the stock trades at 14.8× trailing-twelve-month earnings and 0.6× sales; its P/E is higher than 39% of its own readings over the past ten years.
Silgan Holdings Inc. pays an annual dividend of $0.83 per share, a yield of 2.20%, with a payout ratio of 32.6%.
Return on equity was 13.5% and debt-to-equity 2.03.
Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 1.87 (grey zone) for fiscal 2025.