Saturday 17 October 2026 Export SAIA’s income statement to Excel — free account

Saia, Inc.

Saia, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.2 billion, up 0.79% from fiscal 2024. In the quarter to June 2026, revenue grew 17.1%, EPS grew 31.8%, free cash flow grew 2,170.1% and total debt fell 67.6%, each against the same quarter a year earlier. Revenue growth for ten consecutive years, operating cash flow growth for ten.

335.00 6.46 −1.89%

Follow SAIA

Alert me

Market cap: $9.1B
P/E: 32.2×
Fwd P/E: 41.4×
Dividend yield: —
F-score: 5/9
Altman Z: 8.03
Beneish M: −2.87
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 7.14

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	2	2	—	6	—	—	1	—	—	—	—	—

Insider Ownership 0.67%

Capital & Financial Ratios $m

Market Cap 9,110.00

Revenue 3,392.32

Net Income 277.96

Free Cash Flow 279.81

Net Debt 16.11

Current Ratio 1.58

Debt/Equity 0.04

P/E ratio 32.24

Fwd P/E 41.40

P/S ratio 2.64

P/B ratio 3.29

Past 5Y EPS Growth 12.86%

This Y EPS Growth 24.93%

Next Y EPS Growth 25.12%

Next Y revenue growth 12.42%

Next 5Y EPS Growth 23.75%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 73.65%

10-year low 10-year high

P/S against its own 10 years 61.63%

10-year low 10-year high

P/B against its own 10 years 42.68%

10-year low 10-year high

EV/Sales against its own 10 years 61.33%

10-year low 10-year high

EV/FCF against its own 10 years 8.01%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2017	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	296	19	20	84
Receivables	313	367	365	436
Inventory	—	—	—	—
Other	7	14	14	16
	649	436	435	588

	2023	2024	2025	Q'26
Payables	142	115	107	165
ST’ Debt	10	5	1	0
Other	27	38	32	39
	322	278	265	371

Compound Annual Growth %

	10y	5y	3y
Sales	10.23%	12.16%	5.02%
Cash Flow	15.10%	13.99%	7.95%
Earnings	16.58%	13.01%	(10.64%)
Book Value	19.67%	21.81%	17.74%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	806	956	—	—	—
’25	788	817	840	790	3,234
’24	755	823	842	789	3,209
’23	661	695	775	751	2,881
’22	661	746	730	656	2,792
’21	484	571	616	617	2,289
’20	446	418	481	476	1,822

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	140	152	—	—	—
’25	109	171	178	137	595
’24	106	131	182	165	584
’23	119	172	125	162	578
’22	96	112	136	129	473
’21	61	79	128	115	383
’20	51	97	91	70	309

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	76	57	—	—	—
’25	(93)	(3)	107	39	51
’24	(350)	(94)	(10)	(3)	(457)
’23	(9)	74	13	63	141
’22	51	2	13	41	108
’21	36	5	79	(14)	105
’20	(51)	57	36	49	90

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	1.86	3.51	—	—	—
’25	1.86	2.67	3.22	1.77	9.52
’24	3.38	3.83	3.46	2.84	13.51
’23	2.85	3.42	3.67	3.33	13.26
’22	2.98	4.10	3.67	2.65	13.40
’21	1.40	2.34	2.98	2.76	9.48
’20	1.06	1.07	1.56	1.51	5.20

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	18.28	41.28	52.04	53.35	61.46	171.16	168.03	204.02	358.90	229.12	Analyst estimates 2026–2028 Powerpack
	High	48.85	72.40	87.05	107.00	194.00	365.50	342.99	461.92	628.34	538.03
People
People	Employees	8,900	9,800	10,300	10,400	10,600	11,600	12,300	14,000	15,300	14,500
	Revenue/emp, $m	0.14	0.14	0.16	0.17	0.17	0.20	0.23	0.21	0.21	0.22
Income, $m
Income, $m	Revenue	1,250	1,405	1,654	1,787	1,822	2,289	2,792	2,881	3,209	3,234
	Gross margin, %	74.52	73.25	72.86	73.69	75.82	72.40	68.68	72.15	72.99	72.50
	EBT	75	90	136	147	176	333	468	466	476	337
	EBT margin, %	5.99	6.39	8.21	8.21	9.67	14.54	16.76	16.18	14.83	10.43
	Net income	48	91	105	114	138	253	357	355	362	255
	Depreciation	76	87	102	119	135	142	157	179	210	249
Per share, $
Per share, $	Revenue	49.94	55.05	64.20	68.85	69.72	86.95	105.28	108.19	120.24	120.96
	Earnings	1.92	3.57	4.08	4.38	5.29	9.62	13.48	13.32	13.57	9.54
	Cash flow	5.85	6.19	9.95	10.51	11.83	14.54	17.84	21.70	21.87	22.25
	Capex	(4.70)	(7.11)	(8.64)	(10.83)	(8.37)	(10.54)	(13.78)	(16.41)	(39.00)	(20.35)
	Free cash flow	1.15	(0.93)	1.31	(0.31)	3.46	4.00	4.05	5.29	(17.13)	1.90
	Book value	19.29	22.83	27.01	31.41	36.77	46.36	59.55	72.90	86.60	96.41
	Shares, m	25	26	26	26	26	26	27	27	27	27
Valuation, ×
Valuation, ×	P/E	23.51	20.03	13.72	21.26	34.11	35.03	15.46	32.07	33.61	34.23
	P/S	0.90	1.30	0.87	1.35	2.59	3.88	1.98	3.95	3.79	2.70
	P/B	2.33	3.13	2.07	2.96	4.92	7.27	3.50	5.86	5.26	3.39
	EV/Sales	0.96	1.39	0.94	1.43	2.62	3.85	1.93	3.85	3.85	2.74
	EV/FCF	41.63	(82.47)	46.04	(313.04)	52.83	83.76	50.00	78.88	(27.00)	174.55
Cash, $m
Cash, $m	Operating cash flow	146	158	256	273	309	383	473	578	584	595
	Capex	(118)	(182)	(223)	(281)	(219)	(277)	(366)	(437)	(1,041)	(544)
	Free cash flow	29	(24)	34	(8)	90	105	108	141	(457)	51
Balance, $m
Balance, $m	Working capital	22	36	4	(9)	(4)	95	257	327	157	169
	Total debt	74	133	123	136	71	50	31	16	200	164
	Net debt	72	128	121	136	46	(56)	(156)	(280)	181	144
	Shareholders’ equity	483	582	696	815	961	1,220	1,579	1,941	2,311	2,578
Returns, %
Returns, %	ROA	6.28	10.31	9.99	8.92	9.33	14.92	17.78	14.92	12.59	7.67
	ROIC	8.91	8.33	10.81	10.02	11.19	17.99	20.67	17.32	12.09	8.09
	ROE	10.54	17.10	16.42	15.05	15.57	23.22	25.53	20.16	17.03	10.43

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
ODFL Old Dominion Freight Line, Inc.	$39.2B	36.0×	45.1×	+10.39% (above 0%: growing)	+33.07% (above 0%: growing)	+123.99% (above 0%: growing)	97.83%	29.94%	Compare
XPO XPO, Inc.	$22.1B	54.3×	50.5×	+13.22% (above 0%: growing)	+53.33% (above 0%: growing)	+269.64% (above 0%: growing)	100.00%	11.55%	Compare
KNX Knight-Swift Transportation Holdings Inc.	$10.6B	240×	48.5×	+12.56% (above 0%: growing)	+28.57% (above 0%: growing)	+41.85% (above 0%: growing)	69.96%	5.00%	Compare
TFII TFI International Inc.	$9.4B	27.9×	34.1×	+12.38% (above 0%: growing)	+40.68% (above 0%: growing)	+10.93% (above 0%: growing)	47.92%	9.62%	Compare
SAIA Saia, Inc.	$9.1B	32.2×	41.4×	+17.06% (above 0%: growing)	+31.84% (above 0%: growing)	+2,170.05% (above 0%: growing)	70.34%	13.09%
SNDR Schneider National, Inc.	$5.5B	49.2×	41.6×	+10.43% (above 0%: growing)	+33.33% (above 0%: growing)	−33.07% (below 0%: shrinking)	53.68%	4.55%	Compare
RXO RXO INC	$4.8B	— (loss-making)	— (loss-making)	+25.02% (above 0%: growing)	n/m	−620.00% (below 0%: shrinking)	14.04%	0.06%	Compare
ARCB ArcBest Corporation	$3.0B	186×	33.5×	+15.87% (above 0%: growing)	n/m	+45.84% (above 0%: growing)	(1.74%)	(1.74%)	Compare
WERN Werner Enterprises, Inc.	$2.0B	— (loss-making)	56.2×	+24.00% (above 0%: growing)	−84.72% (below 0%: shrinking)	+581.60% (above 0%: growing)	52.19%	1.81%	Compare
Median of peers	$7.5B	51.7×	45.1×	+12.89%	+33.20%	+43.85%	52.94%	4.78%

All 18 Trucking stocks →

Saia, Inc. (SAIA) key facts

Concern: Net income was $255.0 million, or $9.54 per share (basic), a net margin of 7.89%.
Strength: Saia, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.2 billion, up 0.79% from fiscal 2024.
Saia, Inc. (SAIA) is a Trucking company in the Industrials sector, listed on Nasdaq.
As of October 16, 2026, SAIA traded at $335.00, a market capitalization of $9.1 billion.
At that price the stock trades at 32.2× trailing-twelve-month earnings and 2.6× sales; its P/E is higher than 74% of its own readings over the past ten years.
Return on equity was 10.4% and debt-to-equity 0.04.
Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 8.03 (safe zone) for fiscal 2025.