| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 1.92 |
—
—
—
|
| 2025 | 1.82 |
—
—
—
—
|
| 2024 | 1.65 |
—
—
—
—
|
| 2023 | 1.45 |
—
—
—
—
|
| 2022 | 1.16 |
—
—
—
—
|
| 2021 | 0.96 |
—
—
—
—
|
| 2020 | 0.80 |
—
—
—
—
|
| 2019 | 0.80 |
—
—
—
—
|
| 2018 | 0.66 |
—
—
—
—
|
| 2017 | 0.60 |
—
—
—
—
|
| 2016 | 0.53 |
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 335.56 | — | 210.19 | 205.45 |
| Receivables | 918.41 | 939.65 | 907.51 | 1,088.67 |
| Inventory | 23.96 | 17.96 | 19.53 | 20.50 |
| Other | 1.80 | 13.63 | 11.91 | 18.03 |
| 1,336.00 | 1,037.05 | 1,209.16 | 1,403.64 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 671.94 | 639.19 | 667.25 | 772.89 |
| ST’ Debt | 174.35 | 93.45 | 222.50 | 192.53 |
| Other | 89.99 | 114.76 | 99.58 | 130.51 |
| 1,066.11 | 1,018.62 | 1,170.48 | 1,282.47 |
| 10y | 5y | 3y | |
| Sales | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1,949.10 | 2,289.85 | — | — |
—
|
| ’25 | 1,964.39 | 2,037.62 | 1,968.67 | 1,913.99 |
7,884.67
|
| ’24 | 1,870.82 | 2,264.55 | 2,184.58 | 2,076.89 |
8,396.83
|
| ’23 | 1,850.18 | 1,791.27 | 1,911.05 | 1,968.68 |
7,521.17
|
| ’22 | 2,191.52 | 2,422.32 | 2,241.96 | 1,956.69 |
8,812.49
|
| ’21 | 1,148.81 | 1,836.71 | 2,094.00 | 2,140.91 |
7,220.43
|
| ’20 | 924.51 | 798.50 | 936.12 | 1,122.01 |
3,781.13
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 121.52 | 255.59 | — | — |
—
|
| ’25 | 193.56 | 246.68 | 255.35 | 282.20 |
977.79
|
| ’24 | 200.69 | 248.54 | 351.06 | 262.36 |
1,062.65
|
| ’23 | 232.13 | 200.39 | 278.74 | 302.58 |
1,013.84
|
| ’22 | 137.69 | 247.83 | 337.78 | 248.35 |
971.65
|
| ’21 | 155.20 | 298.66 | 211.17 | 190.33 |
855.35
|
| ’20 | 137.18 | 168.11 | 140.65 | 164.93 |
610.86
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 110.27 | 195.55 | — | — |
—
|
| ’25 | 168.64 | 176.28 | 195.14 | 213.60 |
753.64
|
| ’24 | 135.46 | 145.34 | 243.76 | 204.39 |
728.95
|
| ’23 | 179.61 | 135.04 | 175.04 | 233.16 |
722.86
|
| ’22 | 89.99 | 216.08 | 285.26 | 152.45 |
743.77
|
| ’21 | 133.86 | 265.77 | 164.20 | 108.56 |
672.39
|
| ’20 | 120.06 | 157.94 | 112.79 | 127.82 |
518.60
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.53 | 1.65 | — | — |
—
|
| ’25 | 0.66 | 1.17 | 1.02 | 0.87 |
3.72
|
| ’24 | 1.09 | 1.38 | 1.50 | 1.03 |
4.96
|
| ’23 | 1.27 | 1.47 | 1.54 | 1.53 |
5.80
|
| ’22 | 1.57 | 3.00 | 2.72 | 1.74 |
9.02
|
| ’21 | 0.70 | 2.63 | 1.40 | 1.52 |
6.97
|
| ’20 | 0.66 | 0.57 | 0.89 | 0.91 |
3.03
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 71.63 | 98.61 | 126.00 | 72.02 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 112.49 | 138.16 | 162.13 | 140.35 | — | — | — |
High Price
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 25,836 | 25,123 | 27,205 | 24,900 | — | — | — |
Employees
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.34 | 0.30 | 0.31 | 0.32 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8,812.49 | 7,521.17 | 8,396.83 | 7,884.67 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 47.89% | 49.40% | 50.32% | 50.57% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,065.64 | 676.76 | 560.72 | 405.36 | ‡‡‡‡‡ | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.09% | 9.00% | 6.68% | 5.14% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 823.23 | 504.88 | 422.48 | 310.55 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 430.59 | 441.98 | 582.07 | 610.50 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 98.62 | 87.55 | 99.31 | 94.92 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 9.21 | 5.88 | 5.00 | 3.72 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.87 | 11.80 | 12.57 | 11.77 | ‡‡‡‡ | — | — |
Cash Flow/Sh
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.55) | (3.39) | (3.95) | (2.70) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.32 | 8.41 | 8.62 | 9.07 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 27.56 | 30.16 | 31.62 | 32.23 | ‡‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 89.36 | 85.91 | 84.55 | 83.07 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.98 | 22.85 | 26.86 | 27.71 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.02 | 1.53 | 1.36 | 1.09 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.63 | 4.43 | 4.27 | 3.21 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.15 | 1.73 | 1.64 | 1.39 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 13.60 | 18.03 | 18.89 | 14.53 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 971.65 | 1,013.84 | 1,062.65 | 977.79 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (227.87) | (290.98) | (333.70) | (224.14) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 743.77 | 722.86 | 728.95 | 753.64 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 296.88 | 269.89 | 18.43 | 38.69 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,315.76 | 1,884.18 | 2,402.88 | 2,577.98 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,168.64 | 1,548.63 | 2,402.88 | 2,367.79 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,463.07 | 2,591.41 | 2,673.28 | 2,677.63 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14.46% | 8.56% | 6.28% | 4.23% | ‡‡‡‡‡ | — | — |
ROA
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 19.72% | 11.44% | 8.85% | 7.00% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 34.49% | 19.98% | 16.05% | 11.61% | ‡‡‡‡‡ | — | — |
ROE
|
TFI International (TFII), once a freight rocket fueled by bold acquisitions like the transformative 2021 UPS Freight deal, has hit maturity turbulence as the post-pandemic boom fades. Revenue skyrocketed 194% from 2016 to 2022, catapulting the company into North American logistics dominance, but 2023’s 15% drop exposed freight rate collapses and overcapacity woes. Now trading steady after volatility, with tepid analyst forecasts for just 2-5% annual revenue growth through 2027, the stock faces eroding margins—EBT down to 6.7% from 12.6% peaks—and ballooning debt at CAD 2.4 billion, doubling from 2020 levels amid rising rates.
Cash flow holds firm, with operating cash per share up 83% since 2020, but heavy capex and profit squeezes (EPS halved to 5.00) have cooled ROE to 16% and drawn red flags on leverage like EV/Sales at 1.64x. Valuation looks rich at 27x trailing PE for a cyclical player, with insiders eerily silent—no buys amid dips—contrasting the 2021 frenzy.
Analysts see mild EPS recovery to 6.04 by 2027, but contrarians warn of recession traps, trucking bankruptcies, and cost headwinds like driver shortages and tariffs. Has TFII’s 800% decade run baked in too much perfection? Dive into the full analysis for the debt-deep dive and why this trucker might need a roadside pull-over.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.