Friday 6 November 2026
Export TFII’s income statement to Excel — free account
TFI International Inc.
TFII Industrials Trucking
TFI International Inc.’s revenue for fiscal 2025 (year ended December 2025) was $7.9 billion, down 6.10% from fiscal 2024.
- Revenue
- +13.4%
- EPS
- +26.1%
- Free cash flow
- −41.2%
- Total debt
- +0.68%
Quarter to September 2026, against a year earlier
96.66
3.59
−3.58%
Follow TFII
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 2,981 | 3,870 | 3,767 | 3,904 | 3,781 | 7,220 | 8,812 | 7,521 | 8,397 | 7,885 | 8,385 | +11.4% | 8,639 | 8,999 | 9,576 | +6.7% | |
| Gross margin, % | 12.05 | 10.54 | 13.57 | 45.31 | 45.73 | 47.16 | 47.89 | 49.40 | 50.32 | 50.57 | 48.71 | +38.5 pt | ||||||
| EBT | 150 | 94 | 281 | 321 | 363 | 906 | 1,066 | 677 | 561 | 405 | 461 | +11.6% | ||||||
| EBT margin, % | 5.04 | 2.42 | 7.46 | 8.22 | 9.59 | 12.55 | 12.09 | 9.00 | 6.68 | 5.14 | 5.50 | +0.1 pt | ||||||
| Net income | 116 | 0 | 215 | 244 | 276 | 754 | 823 | 505 | 422 | 311 | 357 | +11.5% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 31.72 | 43.00 | 42.81 | 46.81 | 42.43 | 77.59 | 98.62 | 87.55 | 99.31 | 94.92 | 102.02 | +13.0% | |||||
| Earnings | 1.17 | 1.40 | 2.44 | 2.85 | 3.09 | 8.11 | 9.21 | 5.88 | 5.00 | 3.72 | 4.35 | +13.7% | ||||||
| Cash flow | 2.65 | 2.84 | 4.55 | 5.86 | 6.85 | 9.19 | 10.87 | 11.80 | 12.57 | 11.77 | 10.88 | +18.0% | ||||||
| Capex | 0.00 | 0.00 | 0.00 | (2.31) | (1.04) | (1.97) | (2.55) | (3.39) | (3.95) | (2.70) | (3.17) | n/m | ||||||
| Free cash flow | 2.65 | 2.84 | 4.55 | 3.54 | 5.82 | 7.23 | 8.32 | 8.41 | 8.62 | 9.07 | 7.72 | +14.7% | ||||||
| Book value | 11.50 | 12.58 | 13.18 | 13.90 | 20.07 | 24.83 | 27.56 | 30.16 | 31.62 | 32.23 | 34.17 | +12.1% | ||||||
| Shares, m | 94 | 90 | 88 | 83 | 89 | 93 | 89 | 86 | 85 | 83 | 82 | (1.4%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 5.15 | 4.05 | 2.91 | 47.74 | 16.69 | 13.81 | 10.98 | 22.85 | 26.86 | 27.71 | 22.24 | 17.9 | |||||
| P/S | 0.00 | 0.00 | 0.00 | 0.00 | 1.22 | 1.44 | 1.02 | 1.53 | 1.36 | 1.09 | 0.95 | 0.8 | ||||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 2.57 | 4.52 | 3.63 | 4.43 | 4.27 | 3.21 | 2.83 | 2.3 | ||||||
| EV/Sales | 0.00 | 0.00 | 0.00 | 0.00 | 1.45 | 1.66 | 1.15 | 1.73 | 1.64 | 1.39 | 1.21 | 0.9 | ||||||
| EV/FCF | 0.00 | 0.00 | 0.00 | 0.00 | 10.54 | 17.88 | 13.60 | 18.03 | 18.89 | 14.53 | 16.03 | 9.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 249 | 256 | 400 | 488 | 611 | 855 | 972 | 1,014 | 1,063 | 978 | 895 | +16.4% | |||||
| Capex | (83) | (209) | (235) | (193) | (92) | (183) | (228) | (291) | (334) | (224) | (260) | +11.6% | ||||||
| Free cash flow | 249 | 256 | 400 | 295 | 519 | 672 | 744 | 723 | 729 | 754 | 634 | +13.1% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 42 | 93 | 39 | 39 | (2) | (245) | 297 | 270 | 18 | 39 | 148 | (1.0%) | |||||
| Net debt | 1,170 | 1,206 | 1,174 | 1,343 | 868 | 1,589 | 1,169 | 1,549 | 2,403 | 2,368 | 2,221 | +8.1% | ||||||
| Shareholders’ equity | 1,081 | 1,132 | 1,160 | 1,159 | 1,789 | 2,310 | 2,463 | 2,591 | 2,673 | 2,678 | 2,809 | +10.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 3.70 | 8.47 | 7.20 | 7.20 | 7.50 | 15.51 | 14.46 | 8.56 | 6.28 | 4.23 | 4.88 | +0.5 pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | 9.56 | 9.80 | 15.70 | 19.72 | 11.44 | 8.85 | 7.00 | 7.76 | +7.0 pt | ||||||
| ROE | 9.98 | 11.42 | 18.74 | 20.15 | 18.70 | 36.81 | 34.49 | 19.98 | 16.05 | 11.61 | 13.10 | +1.6 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 16,753 | 29,539 | 25,836 | 25,123 | 27,205 | 24,900 | — | +8.2% | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.24 | 0.34 | 0.30 | 0.31 | 0.32 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
TFI International Inc. vs peers in Trucking (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ODFL Old Dominion Freight Line, Inc. | $35.4B | 30.4× | 29.1× | +13.10% (above 0%: growing) | +28.67% (above 0%: growing) | +123.99% (above 0%: growing) | 97.80% | 28.46% | Compare |
| XPO XPO, Inc. | $20.6B | 41.2× | 37.4× | +12.41% (above 0%: growing) | +124.64% (above 0%: growing) | +31.67% (above 0%: growing) | 100.00% | 12.18% | Compare |
| KNX Knight-Swift Transportation Holdings Inc. | $9.7B | 62.7× | 34.5× | +14.21% (above 0%: growing) | +1,360.00% (above 0%: growing) | +752.41% (above 0%: growing) | 69.85% | 8.12% | Compare |
| SAIA Saia, Inc. | $8.9B | 31.4× | 30.0× | +17.01% (above 0%: growing) | +5.57% (above 0%: growing) | +4.02% (above 0%: growing) | 69.15% | 12.45% | Compare |
| TFII TFI International Inc. | $7.9B | 22.2× | 19.2× | +13.39% (above 0%: growing) | +26.10% (above 0%: growing) | −41.17% (below 0%: shrinking) | 47.44% | 8.06% | |
| SNDR Schneider National, Inc. | $5.0B | 34.8× | 28.4× | +9.15% (above 0%: growing) | +154.55% (above 0%: growing) | +5.52% (above 0%: growing) | 52.35% | 3.92% | Compare |
| RXO RXO INC | $4.6B | — (loss-making) | — (loss-making) | +31.67% (above 0%: growing) | n/m | +33.33% (above 0%: growing) | 14.70% | 0.91% | Compare |
| ARCB ArcBest Corporation | $3.0B | 104× | 35.1× | +15.49% (above 0%: growing) | +33.79% (above 0%: growing) | +77.41% (above 0%: growing) | 6.06% | 6.06% | Compare |
| WERN Werner Enterprises, Inc. | $1.7B | — (loss-making) | 70.4× | +23.20% (above 0%: growing) | n/m | +581.60% (above 0%: growing) | 50.52% | 1.79% | Compare |
| Median of peers | $6.9B | 38.0× | 34.5× | +14.85% | +79.21% | +55.37% | 60.75% | 7.09% |
TFI International Inc. (TFII) Latest News
1 Nov
30 Oct
29 Oct
23 Sep
28 Jul
27 Jul
5 May
TFII metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score